Audited Financial Statements and Schedule of Duke Realty Corporation
|
(a) |
The following documents are filed as part of this Exhibit 99.1: |
1.Consolidated Financial Statements
The following Consolidated Financial Statements, together with the Management's Report on Internal Control and the Report of Independent Registered Public Accounting Firm are listed below:
|
Duke Realty Corporation: |
|
|
|
|
|
Duke Realty Limited Partnership: |
|
|
|
|
|
Duke Realty Corporation: |
|
|
|
|
|
Consolidated Statements of Cash Flows, Years Ended December 31, 2021, 2020 and 2019 |
|
Consolidated Statements of Changes in Equity, Years Ended December 31, 2021, 2020 and 2019 |
|
Duke Realty Limited Partnership: |
|
|
|
|
|
Consolidated Statements of Cash Flows, Years Ended December 31, 2021, 2020 and 2019 |
|
Consolidated Statements of Changes in Equity, Years Ended December 31, 2021, 2020 and 2019 |
|
Duke Realty Corporation and Duke Realty Limited Partnership: |
|
2.Consolidated Financial Statement Schedules
Duke Realty Corporation and Duke Realty Limited Partnership:
Schedule III – Real Estate and Accumulated Depreciation
-1-
Management's Report on Internal Control
We, as management of Duke Realty Corporation and its subsidiaries (the "General Partner"), are responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended). Pursuant to the rules and regulations of the Securities and Exchange Commission, internal control over financial reporting is a process designed by, or under the supervision of, the company's principal executive and principal financial officers, or persons performing similar functions, and effected by the company's board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America and includes those policies and procedures that:
|
• |
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets of the company; |
|
• |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and |
|
• |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements. |
Management has evaluated the effectiveness of its internal control over financial reporting as of December 31, 2021 based on the control criteria established in a report entitled Internal Control – Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on such evaluation, we have concluded that, as of December 31, 2021, our internal control over financial reporting is effective based on these criteria.
The independent registered public accounting firm of KPMG LLP, as auditors of the General Partner's consolidated financial statements, has also issued an audit report on the General Partner's internal control over financial reporting.
/s/ James B. Connor |
James B. Connor |
Chairman and Chief Executive Officer |
|
/s/ Mark A. Denien |
Mark A. Denien |
Executive Vice President and Chief Financial Officer |
-2-
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
Duke Realty Corporation:
Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting
We have audited the accompanying consolidated balance sheets of Duke Realty Corporation and subsidiaries (the Company) as of December 31, 2021 and 2020, the related consolidated statements of operations and comprehensive income, cash flows, and changes in equity for each of the years in the three-year period ended December 31, 2021, and the related notes and financial statement schedule III - real estate and accumulated depreciation (collectively, the consolidated financial statements). We also have audited the Company's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2021, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Basis for Opinions
The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
-3-
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Assessment of certain values assigned to acquired assets and liabilities in certain asset acquisitions
As discussed in Notes 2 and 5 to the consolidated financial statements, the Company acquired approximately $571 million of real estate assets in 2021. For asset acquisitions, the Company records the purchase price to the tangible and identified intangible assets based on its “as-if vacant” fair value and other valuation techniques.
We identified the assessment of the fair value of land and the below market component of in-place leases in certain asset acquisitions as a critical audit matter. There is a high degree of subjective auditor judgment in determining the fair value of land and market rents used to determine the below market component of in-place leases.
The primary procedures we performed to address this critical audit matter included the following. We tested certain internal controls over the Company’s asset allocation process, including controls to identify and select publicly available comparable land sales and market rents used to estimate the fair value of land and the below market component of in-place leases, respectively. We involved valuation professionals with specialized skills and knowledge, who assisted in comparing:
|
• |
the Company’s estimated fair value of land to a range of independently developed estimates based on publicly available and comparable land sales: and |
|
• |
the market rents used in the Company’s estimated fair value of the below market component of in-place leases to publicly available market data for similar properties. |
/s/ KPMG LLP |
|
We have served as the Company’s auditor since 1986.
|
|
Indianapolis, Indiana |
February 18, 2022 |
-4-
Management's Report on Internal Control
We, as management of Duke Realty Limited Partnership and its subsidiaries (the "Partnership"), are responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934, as amended). Pursuant to the rules and regulations of the Securities and Exchange Commission, internal control over financial reporting is a process designed by, or under the supervision of the principal executive and principal financial officers, or persons performing similar functions, of Duke Realty Corporation (the "General Partner"), and effected by the General Partner's board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America and includes those policies and procedures that:
|
• |
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of assets of the Partnership; |
|
• |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the General Partner; and |
|
• |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Partnership's assets that could have a material effect on the financial statements. |
Management has evaluated the effectiveness of its internal control over financial reporting as of December 31, 2021 based on the control criteria established in a report entitled Internal Control – Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on such evaluation, we have concluded that, as of December 31, 2021, our internal control over financial reporting is effective based on these criteria.
The independent registered public accounting firm of KPMG LLP, as auditors of the Partnership's consolidated financial statements, has also issued an audit report on the Partnership's internal control over financial reporting.
/s/ James B. Connor |
James B. Connor |
Chairman and Chief Executive Officer |
of the General Partner |
|
/s/ Mark A. Denien |
Mark A. Denien |
Executive Vice President and Chief Financial Officer |
of the General Partner |
-5-
Report of Independent Registered Public Accounting Firm
To the Unitholders of Duke Realty Limited Partnership and the Board of Directors of Duke Realty Corporation:
Opinions on the Consolidated Financial Statements and Internal Control Over Financial Reporting
We have audited the accompanying consolidated balance sheets of Duke Realty Limited Partnership and subsidiaries (the Partnership) as of December 31, 2021 and 2020, the related consolidated statements of operations and comprehensive income, cash flows, and changes in equity for each of the years in the three-year period ended December 31, 2021, and the related notes and financial statement schedule III - real estate and accumulated depreciation (collectively, the consolidated financial statements). We also have audited the Partnership's internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Partnership as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2021, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the Partnership maintained, in all material respects, effective internal control over financial reporting as of December 31, 2021, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Basis for Opinions
The Partnership’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management's Report on Internal Control. Our responsibility is to express an opinion on the Partnership’s consolidated financial statements and an opinion on the Partnership’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Partnership in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
-6-
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Assessment of certain values assigned to acquired assets and liabilities in certain asset acquisitions
As discussed in Notes 2 and 5 to the consolidated financial statements, the Partnership acquired approximately $571 million of real estate assets in 2021. For asset acquisitions, the Partnership records the purchase price to the tangible and identified intangible assets based on its “as-if vacant” fair value and other valuation techniques.
We identified the assessment of the fair value of land and the below market component of in-place leases in certain asset acquisitions as a critical audit matter. There is a high degree of subjective auditor judgment in determining the fair value of land and market rents used to determine the below market component of in-place leases.
The primary procedures we performed to address this critical audit matter included the following. We tested certain internal controls over the Partnership’s asset allocation process, including controls to identify and select publicly available comparable land sales and market rents used to estimate the fair value of land and the below market component of in-place leases, respectively. We involved valuation professionals with specialized skills and knowledge, who assisted in comparing:
|
• |
the Partnership’s estimated fair value of land to a range of independently developed estimates based on publicly available and comparable land sales: and |
|
• |
the market rents used in the Partnership’s estimated fair value of the below market component of in-place leases to publicly available market data for similar properties. |
/s/ KPMG LLP |
|
We have served as the Partnership’s auditor since 1994. |
|
Indianapolis, Indiana |
February 18, 2022 |
-7-
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
As of December 31,
(in thousands, except per share amounts)
|
2021 |
|
2020 |
ASSETS |
|
|
|
Real estate investments: |
|
|
|
Real estate assets |
$9,616,076 |
|
$8,745,155 |
Construction in progress |
744,871 |
|
695,219 |
Investments in and advances to unconsolidated joint ventures |
168,336 |
|
131,898 |
Undeveloped land |
473,317 |
|
291,614 |
|
11,002,600 |
|
9,863,886 |
Accumulated depreciation |
(1,684,413) |
|
(1,659,308) |
Net real estate investments |
9,318,187 |
|
8,204,578 |
|
|
|
|
Real estate investments and other assets held-for-sale |
144,651 |
|
67,946 |
|
|
|
|
Cash and cash equivalents |
69,752 |
|
6,309 |
Accounts receivable |
13,449 |
|
15,204 |
Straight-line rent receivable |
172,225 |
|
153,943 |
Receivables on construction contracts, including retentions |
57,258 |
|
30,583 |
Deferred leasing and other costs, net of accumulated amortization of $209,975 and $204,122 |
337,936 |
|
329,765 |
Restricted cash held in escrow for like-kind exchange |
— |
|
47,682 |
Other escrow deposits and other assets |
332,197 |
|
255,384 |
|
$10,445,655 |
|
$9,111,394 |
LIABILITIES AND EQUITY |
|
|
|
Indebtedness: |
|
|
|
Secured debt, net of deferred financing costs of $304 and $343 |
$59,418 |
|
$64,074 |
Unsecured debt, net of deferred financing costs of $45,136 and $32,763 |
3,629,864 |
|
3,025,977 |
Unsecured line of credit |
— |
|
295,000 |
|
3,689,282 |
|
3,385,051 |
|
|
|
|
Liabilities related to real estate investments held-for-sale |
6,278 |
|
7,740 |
|
|
|
|
Construction payables and amounts due subcontractors, including retentions |
107,009 |
|
62,332 |
Accrued real estate taxes |
77,464 |
|
76,501 |
Accrued interest |
20,815 |
|
18,363 |
Other liabilities |
339,023 |
|
269,806 |
Tenant security deposits and prepaid rents |
66,823 |
|
57,153 |
Total liabilities |
4,306,694 |
|
3,876,946 |
Shareholders' equity: |
|
|
|
Common shares ($0.01 par value); 600,000 shares authorized; 382,513 and 373,258 shares issued and outstanding, respectively |
3,825 |
|
3,733 |
Additional paid-in capital |
6,143,147 |
|
5,723,326 |
Accumulated other comprehensive loss |
(28,011) |
|
(31,568) |
Distributions in excess of net income |
(75,210) |
|
(532,519) |
Total shareholders' equity |
6,043,751 |
|
5,162,972 |
Noncontrolling interests |
95,210 |
|
71,476 |
Total equity |
6,138,961 |
|
5,234,448 |
|
$10,445,655 |
|
$9,111,394 |
See accompanying Notes to Consolidated Financial Statements.
-8-
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations and Comprehensive Income
For the Years Ended December 31,
(in thousands, except per share amounts)
|
2021 |
|
2020 |
|
2019 |
Revenues: |
|
|
|
|
|
Rental and related revenue |
$1,025,663 |
|
$929,194 |
|
$855,833 |
General contractor and service fee revenue |
80,260 |
|
64,004 |
|
117,926 |
|
1,105,923 |
|
993,198 |
|
973,759 |
Expenses: |
|
|
|
|
|
Rental expenses |
85,782 |
|
76,639 |
|
75,584 |
Real estate taxes |
159,580 |
|
149,295 |
|
129,520 |
General contractor and other services expenses |
68,118 |
|
57,976 |
|
111,566 |
Depreciation and amortization |
362,148 |
|
353,013 |
|
327,223 |
|
675,628 |
|
636,923 |
|
643,893 |
Other operating activities: |
|
|
|
|
|
Equity in earnings of unconsolidated joint ventures |
32,804 |
|
11,944 |
|
31,406 |
Gain on sale of properties |
585,685 |
|
127,700 |
|
234,653 |
Gain on land sales |
12,917 |
|
10,458 |
|
7,445 |
Other operating expenses |
(3,607) |
|
(8,209) |
|
(5,318) |
Impairment charges |
— |
|
(5,626) |
|
— |
Non-incremental costs related to successful leases |
(13,302) |
|
(12,292) |
|
(12,402) |
General and administrative expenses |
(69,554) |
|
(62,404) |
|
(60,889) |
|
544,943 |
|
61,571 |
|
194,895 |
Operating income |
975,238 |
|
417,846 |
|
524,761 |
Other income (expenses): |
|
|
|
|
|
Interest and other income, net |
4,451 |
|
1,721 |
|
9,941 |
Interest expense |
(84,843) |
|
(93,442) |
|
(89,756) |
Loss on debt extinguishment |
(17,901) |
|
(32,900) |
|
(6,320) |
Gain on involuntary conversion |
3,222 |
|
4,312 |
|
2,259 |
Income from continuing operations before income taxes |
880,167 |
|
297,537 |
|
440,885 |
Income tax (expense) benefit |
(18,549) |
|
5,112 |
|
(8,686) |
Income from continuing operations |
861,618 |
|
302,649 |
|
432,199 |
Discontinued operations: |
|
|
|
|
|
Gain on sale of properties |
— |
|
111 |
|
445 |
Income from discontinued operations |
— |
|
111 |
|
445 |
Net income |
861,618 |
|
302,760 |
|
432,644 |
Net income attributable to noncontrolling interests |
(8,723) |
|
(2,845) |
|
(3,672) |
Net income attributable to common shareholders |
$852,895 |
|
$299,915 |
|
$428,972 |
Basic net income per common share: |
|
|
|
|
|
Continuing operations attributable to common shareholders |
$2.25 |
|
$0.81 |
|
$1.18 |
Total |
$2.25 |
|
$0.81 |
|
$1.18 |
Diluted net income per common share: |
|
|
|
|
|
Continuing operations attributable to common shareholders |
$2.25 |
|
$0.80 |
|
$1.18 |
Total |
$2.25 |
|
$0.80 |
|
$1.18 |
Weighted average number of common shares outstanding |
377,673 |
|
370,057 |
|
362,234 |
Weighted average number of common shares and potential dilutive securities |
383,476 |
|
374,156 |
|
367,339 |
Comprehensive income: |
|
|
|
|
|
Net income |
$861,618 |
|
$302,760 |
|
$432,644 |
Other comprehensive income (loss): |
|
|
|
|
|
Unrealized losses on interest rate swap contracts |
— |
|
— |
|
(30,893) |
Amortization of interest rate swap contracts |
3,557 |
|
3,468 |
|
533 |
Total other comprehensive income (loss) |
3,557 |
|
3,468 |
|
(30,360) |
Comprehensive income |
$865,175 |
|
$306,228 |
|
$402,284 |
See accompanying Notes to Consolidated Financial Statements.
-9-
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Years Ended December 31,
(in thousands)
|
2021 |
|
2020 |
|
2019 |
Cash flows from operating activities: |
|
|
|
|
|
Net income |
$861,618 |
|
$302,760 |
|
$432,644 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
Depreciation of buildings and tenant improvements |
304,935 |
|
297,158 |
|
272,422 |
Amortization of deferred leasing and other costs |
57,213 |
|
55,855 |
|
54,801 |
Amortization of deferred financing costs |
9,735 |
|
9,155 |
|
6,536 |
Straight-line rental income and expense, net |
(32,081) |
|
(25,865) |
|
(21,197) |
Impairment charges |
— |
|
5,626 |
|
— |
Loss on debt extinguishment |
17,901 |
|
32,900 |
|
6,320 |
Gain on involuntary conversion |
(3,222) |
|
(4,312) |
|
(2,259) |
Gain on land and property sales |
(598,602) |
|
(138,269) |
|
(242,543) |
Third-party construction contracts, net |
(6,269) |
|
(2,511) |
|
9,254 |
Other accrued revenues and expenses, net |
48,194 |
|
29,333 |
|
8,476 |
Equity in earnings (in excess of) less than operating distributions received from unconsolidated joint ventures |
(16,996) |
|
4,606 |
|
(18,556) |
Net cash provided by operating activities |
642,426 |
|
566,436 |
|
505,898 |
Cash flows from investing activities: |
|
|
|
|
|
Development of real estate investments |
(661,416) |
|
(573,544) |
|
(446,801) |
Acquisition of buildings and related intangible assets |
(447,584) |
|
(383,672) |
|
(210,224) |
Acquisition of land and other real estate assets |
(700,632) |
|
(248,413) |
|
(388,202) |
Second generation tenant improvements, leasing costs and building improvements |
(68,445) |
|
(45,037) |
|
(53,137) |
Other deferred leasing costs |
(42,214) |
|
(41,607) |
|
(32,921) |
Other assets |
(19,067) |
|
(4,868) |
|
(10,777) |
Proceeds from the repayments of notes receivable from property sales |
— |
|
110,000 |
|
162,550 |
Proceeds from land and property sales, net |
1,067,967 |
|
336,255 |
|
432,662 |
Capital distributions from unconsolidated joint ventures |
61,616 |
|
876 |
|
26,272 |
Capital contributions and advances to unconsolidated joint ventures |
(22,640) |
|
(6,211) |
|
(34,496) |
Net cash used for investing activities |
(832,415) |
|
(856,221) |
|
(555,074) |
Cash flows from financing activities: |
|
|
|
|
|
Proceeds from issuance of common shares, net |
406,576 |
|
187,856 |
|
272,761 |
Proceeds from unsecured debt |
940,749 |
|
663,123 |
|
582,284 |
Payments on unsecured debt |
(390,900) |
|
(546,972) |
|
(255,812) |
Proceeds from secured debt financings |
— |
|
18,400 |
|
— |
Payments on secured indebtedness including principal amortization |
(4,413) |
|
(13,457) |
|
(45,515) |
(Repayments) borrowings on line of credit, net |
(295,000) |
|
295,000 |
|
(30,000) |
Distributions to common shareholders |
(394,487) |
|
(355,287) |
|
(318,702) |
Distributions to noncontrolling interests, net |
(4,352) |
|
(3,347) |
|
(2,648) |
Tax payments on stock-based compensation awards |
(5,132) |
|
(4,360) |
|
(6,825) |
Change in book cash overdrafts |
(12,453) |
|
1,941 |
|
138 |
Cash settlement of interest rate swaps |
— |
|
— |
|
(35,569) |
Other financing activities |
(357) |
|
163 |
|
(10,183) |
Deferred financing costs |
(14,262) |
|
(7,483) |
|
(4,839) |
Redemption of Limited Partner Units |
(39) |
|
— |
|
— |
Net cash provided by financing activities |
225,930 |
|
235,577 |
|
145,090 |
Net increase (decrease) in cash, cash equivalents and restricted cash |
35,941 |
|
(54,208) |
|
95,914 |
Cash, cash equivalents and restricted cash at beginning of year |
67,223 |
|
121,431 |
|
25,517 |
Cash, cash equivalents and restricted cash at end of year |
$103,164 |
|
$67,223 |
|
$121,431 |
Non-cash activities: |
|
|
|
|
|
Lease liabilities arising from right-of-use assets |
$19,822 |
|
$20,883 |
|
$40,467 |
Assumption of indebtedness and other liabilities in real estate acquisitions |
$128,639 |
|
$39,966 |
|
$— |
Non-cash distribution of assets from unconsolidated joint ventures, net |
$11,124 |
|
$— |
|
$— |
Contribution of properties to unconsolidated joint venture |
$74,942 |
|
$— |
|
$— |
Conversion of Limited Partner Units to common shares |
$5,099 |
|
$— |
|
$1,624 |
Issuance of Limited Partner Units for acquisition |
$11,603 |
|
$— |
|
$— |
-10-
See accompanying Notes to Consolidated Financial Statements.
-11-
DUKE REALTY CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
(in thousands, except per share data)
|
Common Shareholders |
|
|
|
|
||||||
|
Common Stock |
|
Additional Paid-in Capital |
|
Accumulated Other Comprehensive Income (Loss) |
|
Distributions in Excess of Net Income |
|
Non- Controlling Interests |
|
Total |
Balance at December 31, 2018 |
$3,589 |
|
$5,244,375 |
|
$(4,676) |
|
$(585,087) |
|
$55,042 |
|
$4,713,243 |
Net income |
— |
|
— |
|
— |
|
428,972 |
|
3,672 |
|
432,644 |
Other comprehensive loss |
— |
|
— |
|
(30,360) |
|
— |
|
— |
|
(30,360) |
Issuance of common shares |
83 |
|
272,678 |
|
— |
|
— |
|
— |
|
272,761 |
Contributions from noncontrolling interests |
— |
|
— |
|
— |
|
— |
|
312 |
|
312 |
Stock-based compensation plan activity |
7 |
|
6,787 |
|
— |
|
(1,175) |
|
7,703 |
|
13,322 |
Conversion of Limited Partner Units |
1 |
|
1,623 |
|
— |
|
— |
|
(1,624) |
|
— |
Distributions to common shareholders ($0.88 per share) |
— |
|
— |
|
— |
|
(318,702) |
|
— |
|
(318,702) |
Distributions to noncontrolling interests |
— |
|
— |
|
— |
|
— |
|
(2,960) |
|
(2,960) |
Balance at December 31, 2019 |
$3,680 |
|
$5,525,463 |
|
$(35,036) |
|
$(475,992) |
|
$62,145 |
|
$5,080,260 |
Net income |
— |
|
— |
|
— |
|
299,915 |
|
2,845 |
|
302,760 |
Other comprehensive income |
— |
|
— |
|
3,468 |
|
— |
|
— |
|
3,468 |
Issuance of common shares |
50 |
|
187,806 |
|
— |
|
— |
|
— |
|
187,856 |
Contributions from noncontrolling interests |
— |
|
— |
|
— |
|
— |
|
200 |
|
200 |
Stock-based compensation plan activity |
3 |
|
10,057 |
|
— |
|
(1,155) |
|
9,833 |
|
18,738 |
Distributions to common shareholders ($0.96 per share) |
— |
|
— |
|
— |
|
(355,287) |
|
— |
|
(355,287) |
Distributions to noncontrolling interests |
— |
|
— |
|
— |
|
— |
|
(3,547) |
|
(3,547) |
Balance at December 31, 2020 |
$3,733 |
|
$5,723,326 |
|
$(31,568) |
|
$(532,519) |
|
$71,476 |
|
$5,234,448 |
Net income |
— |
|
— |
|
— |
|
852,895 |
|
8,723 |
|
861,618 |
Other comprehensive income |
— |
|
— |
|
3,557 |
|
— |
|
— |
|
3,557 |
Issuance of common shares |
82 |
|
406,494 |
|
— |
|
— |
|
— |
|
406,576 |
Stock-based compensation plan activity |
6 |
|
8,274 |
|
— |
|
(1,099) |
|
12,895 |
|
20,076 |
Issuance of Limited Partner Units |
— |
|
— |
|
— |
|
— |
|
11,564 |
|
11,564 |
Conversion of Limited Partner Units |
4 |
|
5,095 |
|
— |
|
— |
|
(5,099) |
|
— |
Redemption of Limited Partner Units |
— |
|
(42) |
|
— |
|
— |
|
3 |
|
(39) |
Distributions to common shareholders ($1.045 per share) |
— |
|
— |
|
— |
|
(394,487) |
|
— |
|
(394,487) |
Distributions to noncontrolling interests |
— |
|
— |
|
— |
|
— |
|
(4,352) |
|
(4,352) |
Balance at December 31, 2021 |
$3,825 |
|
$6,143,147 |
|
$(28,011) |
|
$(75,210) |
|
$95,210 |
|
$6,138,961 |
See accompanying Notes to Consolidated Financial Statements.
-12-
DUKE REALTY LIMITED PARTNERSHIP AND SUBSIDIARIES
Consolidated Balance Sheets
As of December 31,
(in thousands)
|
2021 |
|
2020 |
ASSETS |
|
|
|
Real estate investments: |
|
|
|
Real estate assets |
$9,616,076 |
|
$8,745,155 |
Construction in progress |
744,871 |
|
695,219 |
Investments in and advances to unconsolidated joint ventures |
168,336 |
|
131,898 |
Undeveloped land |
473,317 |
|
291,614 |
|
11,002,600 |
|
9,863,886 |
Accumulated depreciation |
(1,684,413) |
|
(1,659,308) |
Net real estate investments |
9,318,187 |
|
8,204,578 |
|
|
|
|
Real estate investments and other assets held-for-sale |
144,651 |
|
67,946 |
|
|
|
|
Cash and cash equivalents |
69,752 |
|
6,309 |
Accounts receivable |
13,449 |
|
15,204 |
Straight-line rent receivable |
172,225 |
|
153,943 |
Receivables on construction contracts, including retentions |
57,258 |
|
30,583 |
Deferred leasing and other costs, net of accumulated amortization of $209,975 and $204,122 |
337,936 |
|
329,765 |
Restricted cash held in escrow for like-kind exchange |
— |
|
47,682 |
Other escrow deposits and other assets |
332,197 |
|
255,384 |
|
$10,445,655 |
|
$9,111,394 |
LIABILITIES AND EQUITY |
|
|
|
Indebtedness: |
|
|
|
Secured debt, net of deferred financing costs of $304 and $343 |
$59,418 |
|
$64,074 |
Unsecured debt, net of deferred financing costs of $45,136 and $32,763 |
3,629,864 |
|
3,025,977 |
Unsecured line of credit |
— |
|
295,000 |
|
3,689,282 |
|
3,385,051 |
|
|
|
|
Liabilities related to real estate investments held-for-sale |
6,278 |
|
7,740 |
|
|
|
|
Construction payables and amounts due subcontractors, including retentions |
107,009 |
|
62,332 |
Accrued real estate taxes |
77,464 |
|
76,501 |
Accrued interest |
20,815 |
|
18,363 |
Other liabilities |
339,023 |
|
269,806 |
Tenant security deposits and prepaid rents |
66,823 |
|
57,153 |
Total liabilities |
4,306,694 |
|
3,876,946 |
Partners’ equity: |
|
|
|
Common equity (382,513 and 373,258 General Partner Units issued and outstanding, respectively) |
6,071,762 |
|
5,194,540 |
Limited Partners' common equity (3,663 and 3,326 Limited Partner Units issued and outstanding, respectively) |
90,679 |
|
66,874 |
Accumulated other comprehensive loss |
(28,011) |
|
(31,568) |
Total partners' equity |
6,134,430 |
|
5,229,846 |
Noncontrolling interests |
4,531 |
|
4,602 |
Total equity |
6,138,961 |
|
5,234,448 |
|
$10,445,655 |
|
$9,111,394 |
See accompanying Notes to Consolidated Financial Statements.
-13-
DUKE REALTY LIMITED PARTNERSHIP AND SUBSIDIARIES
Consolidated Statements of Operations and Comprehensive Income
For the Years Ended December 31,
(in thousands, except per unit amounts)
|
2021 |
|
2020 |
|
2019 |
Revenues: |
|
|
|
|
|
Rental and related revenue |
$1,025,663 |
|
$929,194 |
|
$855,833 |
General contractor and service fee revenue |
80,260 |
|
64,004 |
|
117,926 |
|
1,105,923 |
|
993,198 |
|
973,759 |
Expenses: |
|
|
|
|
|
Rental expenses |
85,782 |
|
76,639 |
|
75,584 |
Real estate taxes |
159,580 |
|
149,295 |
|
129,520 |
General contractor and other services expenses |
68,118 |
|
57,976 |
|
111,566 |
Depreciation and amortization |
362,148 |
|
353,013 |
|
327,223 |
|
675,628 |
|
636,923 |
|
643,893 |
Other operating activities: |
|
|
|
|
|
Equity in earnings of unconsolidated joint ventures |
32,804 |
|
11,944 |
|
31,406 |
Gain on sale of properties |
585,685 |
|
127,700 |
|
234,653 |
Gain on land sales |
12,917 |
|
10,458 |
|
7,445 |
Other operating expenses |
(3,607) |
|
(8,209) |
|
(5,318) |
Impairment charges |
— |
|
(5,626) |
|
— |
Non-incremental costs related to successful leases |
(13,302) |
|
(12,292) |
|
(12,402) |
General and administrative expenses |
(69,554) |
|
(62,404) |
|
(60,889) |
|
544,943 |
|
61,571 |
|
194,895 |
Operating income |
975,238 |
|
417,846 |
|
524,761 |
Other income (expenses): |
|
|
|
|
|
Interest and other income, net |
4,451 |
|
1,721 |
|
9,941 |
Interest expense |
(84,843) |
|
(93,442) |
|
(89,756) |
Loss on debt extinguishment |
(17,901) |
|
(32,900) |
|
(6,320) |
Gain on involuntary conversion |
3,222 |
|
4,312 |
|
2,259 |
Income from continuing operations before income taxes |
880,167 |
|
297,537 |
|
440,885 |
Income tax (expense) benefit |
(18,549) |
|
5,112 |
|
(8,686) |
Income from continuing operations |
861,618 |
|
302,649 |
|
432,199 |
Discontinued operations: |
|
|
|
|
|
Gain on sale of properties |
— |
|
111 |
|
445 |
Income from discontinued operations |
— |
|
111 |
|
445 |
Net income |
861,618 |
|
302,760 |
|
432,644 |
Net (income) loss attributable to noncontrolling interests |
(369) |
|
(182) |
|
6 |
Net income attributable to common unitholders |
$861,249 |
|
$302,578 |
|
$432,650 |
Basic net income per Common Unit: |
|
|
|
|
|
Continuing operations attributable to common unitholders |
$2.25 |
|
$0.81 |
|
$1.18 |
Total |
$2.25 |
|
$0.81 |
|
$1.18 |
Diluted net income per Common Unit: |
|
|
|
|
|
Continuing operations attributable to common unitholders |
$2.25 |
|
$0.80 |
|
$1.18 |
Total |
$2.25 |
|
$0.80 |
|
$1.18 |
Weighted average number of Common Units outstanding |
381,381 |
|
373,360 |
|
365,352 |
Weighted average number of Common Units and potential dilutive securities |
383,476 |
|
374,156 |
|
367,339 |
Comprehensive income: |
|
|
|
|
|
Net income |
$861,618 |
|
$302,760 |
|
$432,644 |
Other comprehensive income (loss): |
|
|
|
|
|
Unrealized losses on interest rate swap contracts |
— |
|
— |
|
(30,893) |
Amortization of interest rate swap contracts |
3,557 |
|
3,468 |
|
533 |
Total other comprehensive income (loss) |
3,557 |
|
3,468 |
|
(30,360) |
Comprehensive income |
$865,175 |
|
$306,228 |
|
$402,284 |
See accompanying Notes to Consolidated Financial Statements.
-14-
DUKE REALTY LIMITED PARTNERSHIP AND SUBSIDIARIES
Consolidated Statements of Cash Flows
For the Years Ended December 31,
(in thousands)
|
2021 |
|
2020 |
|
2019 |
Cash flows from operating activities: |
|
|
|
|
|
Net income |
$861,618 |
|
$302,760 |
|
$432,644 |
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
Depreciation of buildings and tenant improvements |
304,935 |
|
297,158 |
|
272,422 |
Amortization of deferred leasing and other costs |
57,213 |
|
55,855 |
|
54,801 |
Amortization of deferred financing costs |
9,735 |
|
9,155 |
|
6,536 |
Straight-line rental income and expense, net |
(32,081) |
|
(25,865) |
|
(21,197) |
Impairment charges |
— |
|
5,626 |
|
— |
Loss on debt extinguishment |
17,901 |
|
32,900 |
|
6,320 |
Gain on involuntary conversion |
(3,222) |
|
(4,312) |
|
(2,259) |
Gain on land and property sales |
(598,602) |
|
(138,269) |
|
(242,543) |
Third-party construction contracts, net |
(6,269) |
|
(2,511) |
|
9,254 |
Other accrued revenues and expenses, net |
48,194 |
|
29,333 |
|
8,476 |
Equity in earnings (in excess of) less than operating distributions received from unconsolidated joint ventures |
(16,996) |
|
4,606 |
|
(18,556) |
Net cash provided by operating activities |
642,426 |
|
566,436 |
|
505,898 |
Cash flows from investing activities: |
|
|
|
|
|
Development of real estate investments |
(661,416) |
|
(573,544) |
|
(446,801) |
Acquisition of buildings and related intangible assets |
(447,584) |
|
(383,672) |
|
(210,224) |
Acquisition of land and other real estate assets |
(700,632) |
|
(248,413) |
|
(388,202) |
Second generation tenant improvements, leasing costs and building improvements |
(68,445) |
|
(45,037) |
|
(53,137) |
Other deferred leasing costs |
(42,214) |
|
(41,607) |
|
(32,921) |
Other assets |
(19,067) |
|
(4,868) |
|
(10,777) |
Proceeds from the repayments of notes receivable from property sales |
— |
|
110,000 |
|
162,550 |
Proceeds from land and property sales, net |
1,067,967 |
|
336,255 |
|
432,662 |
Capital distributions from unconsolidated joint ventures |
61,616 |
|
876 |
|
26,272 |
Capital contributions and advances to unconsolidated joint ventures |
(22,640) |
|
(6,211) |
|
(34,496) |
Net cash used for investing activities |
(832,415) |
|
(856,221) |
|
(555,074) |
Cash flows from financing activities: |
|
|
|
|
|
Contributions from the General Partner |
406,576 |
|
187,856 |
|
272,761 |
Proceeds from unsecured debt |
940,749 |
|
663,123 |
|
582,284 |
Payments on unsecured debt |
(390,900) |
|
(546,972) |
|
(255,812) |
Proceeds from secured debt financings |
— |
|
18,400 |
|
— |
Payments on secured indebtedness including principal amortization |
(4,413) |
|
(13,457) |
|
(45,515) |
(Repayments) borrowings on line of credit, net |
(295,000) |
|
295,000 |
|
(30,000) |
Distributions to common unitholders |
(398,399) |
|
(358,484) |
|
(321,469) |
(Distributions to) contributions from noncontrolling interests, net |
(440) |
|
(150) |
|
119 |
Tax payments on stock-based compensation awards |
(5,132) |
|
(4,360) |
|
(6,825) |
Change in book cash overdrafts |
(12,453) |
|
1,941 |
|
138 |
Cash settlement of interest rate swaps |
— |
|
— |
|
(35,569) |
Other financing activities |
(357) |
|
163 |
|
(10,183) |
Deferred financing costs |
(14,262) |
|
(7,483) |
|
(4,839) |
Redemption of Limited Partner Units |
(39) |
|
— |
|
— |
Net cash provided by financing activities |
225,930 |
|
235,577 |
|
145,090 |
Net increase (decrease) in cash, cash equivalents and restricted cash |
35,941 |
|
(54,208) |
|
95,914 |
Cash, cash equivalents and restricted cash at beginning of year |
67,223 |
|
121,431 |
|
25,517 |
Cash, cash equivalents and restricted cash at end of year |
$103,164 |
|
$67,223 |
|
$121,431 |
Non-cash activities: |
|
|
|
|
|
Lease liabilities arising from right-of-use assets |
$19,822 |
|
$20,883 |
|
$40,467 |
Assumption of indebtedness and other liabilities in real estate acquisitions |
$128,639 |
|
$39,966 |
|
$— |
Non-cash distribution of assets from unconsolidated joint ventures, net |
$11,124 |
|
$— |
|
$— |
Contribution of properties to unconsolidated joint venture |
$74,942 |
|
$— |
|
$— |
Conversion of Limited Partner Units to common shares of the General Partner |
$5,099 |
|
$— |
|
$1,624 |
Issuance of Limited Partner Units for acquisition |
$11,603 |
|
$— |
|
$— |
-15-
See accompanying Notes to Consolidated Financial Statements.
-16-
DUKE REALTY LIMITED PARTNERSHIP AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
(in thousands, except per unit data)
|
Common Unitholders |
|
|
|
|
||||||
|
General |
|
Limited |
|
Accumulated |
|
|
|
|
|
|
|
Partner |
|
Partners' |
|
Other |
|
Total |
|
|
|
|
|
Common |
|
Common |
|
Comprehensive |
|
Partners' |
|
Noncontrolling |
|
Total |
|
Equity |
|
Equity |
|
Income (Loss) |
|
Equity |
|
Interests |
|
Equity |
Balance at December 31, 2018 |
$4,662,877 |
|
$50,585 |
|
$(4,676) |
|
$4,708,786 |
|
$4,457 |
|
$4,713,243 |
Net income |
428,972 |
|
3,678 |
|
— |
|
432,650 |
|
(6) |
|
432,644 |
Other comprehensive loss |
— |
|
— |
|
(30,360) |
|
(30,360) |
|
— |
|
(30,360) |
Capital contribution from the General Partner |
272,761 |
|
— |
|
— |
|
272,761 |
|
— |
|
272,761 |
Stock-based compensation plan activity |
5,619 |
|
7,703 |
|
— |
|
13,322 |
|
— |
|
13,322 |
Contributions from noncontrolling interests |
— |
|
— |
|
— |
|
— |
|
312 |
|
312 |
Conversion of Limited Partner Units |
1,624 |
|
(1,624) |
|
— |
|
— |
|
— |
|
— |
Distributions to Partners ($0.88 per Common Unit) |
(318,702) |
|
(2,767) |
|
— |
|
(321,469) |
|
— |
|
(321,469) |
Distributions to noncontrolling interests |
— |
|
— |
|
— |
|
— |
|
(193) |
|
(193) |
Balance at December 31, 2019 |
$5,053,151 |
|
$57,575 |
|
$(35,036) |
|
$5,075,690 |
|
$4,570 |
|
$5,080,260 |
Net income |
299,915 |
|
2,663 |
|
— |
|
302,578 |
|
182 |
|
302,760 |
Other comprehensive income |
— |
|
— |
|
3,468 |
|
3,468 |
|
— |
|
3,468 |
Capital contribution from the General Partner |
187,856 |
|
— |
|
— |
|
187,856 |
|
— |
|
187,856 |
Stock-based compensation plan activity |
8,905 |
|
9,833 |
|
— |
|
18,738 |
|
— |
|
18,738 |
Contributions from noncontrolling interests |
— |
|
— |
|
— |
|
— |
|
200 |
|
200 |
Distributions to Partners ($0.96 per Common Unit) |
(355,287) |
|
(3,197) |
|
— |
|
(358,484) |
|
— |
|
(358,484) |
Distributions to noncontrolling interests |
— |
|
— |
|
— |
|
— |
|
(350) |
|
(350) |
Balance at December 31, 2020 |
$5,194,540 |
|
$66,874 |
|
$(31,568) |
|
$5,229,846 |
|
$4,602 |
|
$5,234,448 |
Net income |
852,895 |
|
8,354 |
|
— |
|
861,249 |
|
369 |
|
861,618 |
Other comprehensive income |
— |
|
— |
|
3,557 |
|
3,557 |
|
— |
|
3,557 |
Capital contribution from the General Partner |
406,576 |
|
— |
|
— |
|
406,576 |
|
— |
|
406,576 |
Stock-based compensation plan activity |
7,181 |
|
12,895 |
|
— |
|
20,076 |
|
— |
|
20,076 |
Issuance of Limited Partner Units |
— |
|
11,564 |
|
— |
|
11,564 |
|
— |
|
11,564 |
Conversion of Limited Partner Units |
5,099 |
|
(5,099) |
|
— |
|
— |
|
— |
|
— |
Redemption of Limited Partner Units |
(42) |
|
3 |
|
— |
|
(39) |
|
— |
|
(39) |
Distributions to Partners ($1.045 per Common Unit) |
(394,487) |
|
(3,912) |
|
— |
|
(398,399) |
|
— |
|
(398,399) |
Distributions to noncontrolling interests |
— |
|
— |
|
— |
|
— |
|
(440) |
|
(440) |
Balance at December 31, 2021 |
$6,071,762 |
|
$90,679 |
|
$(28,011) |
|
$6,134,430 |
|
$4,531 |
|
$6,138,961 |
See accompanying Notes to Consolidated Financial Statements.
-17-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The General Partner was formed in 1985, and we believe that it qualifies as a REIT under the provisions of the Code. The Partnership was formed on October 4, 1993, when the General Partner contributed all of its properties and related assets and liabilities, together with the net proceeds from an offering of additional shares of its common stock, to the Partnership. Simultaneously, the Partnership completed the acquisition of Duke Associates, a full-service commercial real estate firm operating in the Midwest whose operations began in 1972.
The General Partner is the sole general partner of the Partnership, owning approximately 99.1% of the Common Units at December 31, 2021. The remaining 0.9% of the Common Units are owned by limited partners. As the sole general partner of the Partnership, the General Partner has full, exclusive and complete responsibility and discretion in the day-to-day management and control of the Partnership. The General Partner and the Partnership are operated as one enterprise. The management of the General Partner consists of the same members as the management of the Partnership. As the sole general partner with control of the Partnership, the General Partner consolidates the Partnership for financial reporting purposes, and the General Partner does not have any significant assets other than its investment in the Partnership. Therefore, the assets and liabilities of the General Partner and the Partnership are substantially the same.
Limited partners have the right to redeem their Limited Partner Units, subject to certain restrictions. Pursuant to the Partnership Agreement, the General Partner is obligated to redeem the Limited Partner Units in shares of its common stock, unless it determines in its reasonable discretion that the issuance of shares of its common stock could cause it to fail to qualify as a REIT. Each Limited Partner Unit shall be redeemed for one share of the General Partner's common stock, or, in the event that the issuance of shares could cause the General Partner to fail to qualify as a REIT, cash equal to the fair market value of one share of the General Partner's common stock at the time of redemption, in each case, subject to certain adjustments described in the Partnership Agreement. The Limited Partner Units are not required, per the terms of the Partnership Agreement, to be redeemed in registered shares of the General Partner.
As of December 31, 2021, we owned and operated a portfolio primarily consisting of industrial properties and provided real estate services to third-party owners, customers and joint ventures.
Substantially all of our Rental Operations (see Note 9) are conducted through the Partnership. We conduct our Service Operations (see Note 9) through Duke Realty Services, LLC, Duke Realty Services Limited Partnership and Duke Construction Limited Partnership ("DCLP"), which are consolidated entities that are 100% owned by a combination of the General Partner and the Partnership. DCLP is owned through a taxable REIT subsidiary.
(2)Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include our accounts and the accounts of our majority-owned or controlled subsidiaries. The equity interests in these controlled subsidiaries not owned by us are reflected as noncontrolling interests in the consolidated financial statements. All significant intercompany balances and transactions have been eliminated in the consolidated financial statements. Investments in entities that we do not control, and variable interest entities ("VIEs") in which we are not the primary beneficiary (to the extent applicable), are not consolidated and are reflected as investments in unconsolidated joint ventures under the equity method of reporting.
Due to the fact that the Limited Partners do not have kick out rights, or substantive participating rights, the Partnership is a VIE. Because the General Partner holds majority ownership and exercises control over every aspect
-18-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
of the Partnership's operations, the General Partner has been determined as the primary beneficiary of the Partnership and, therefore, consolidates the Partnership.
The assets and liabilities of the General Partner and the Partnership are substantially the same, as the General Partner does not have any significant assets other than its investment in the Partnership.
Reclassifications
Certain amounts in the accompanying consolidated financial statements have been reclassified to conform to the 2021 consolidated financial statement presentation.
Real Estate Investments
Rental real property, including land, land improvements, buildings and tenant improvements, are included in real estate investments and are generally stated at cost. Construction in process and undeveloped land are included in real estate investments and are stated at cost. Real estate investments also include our equity interests in unconsolidated joint ventures that own and operate rental properties and hold land for development.
Depreciation
Buildings and land improvements are depreciated on the straight-line method over their estimated lives not to exceed 40 and 15 years, respectively, for properties that we develop, and not to exceed 30 and 10 years, respectively, for acquired properties. Tenant improvement costs are depreciated using the straight-line method over the shorter of the useful life of the asset or term of the related lease.
Cost Capitalization
Direct and certain indirect costs, including interest, clearly associated with the development, construction or expansion of real estate investments are capitalized as a cost of the property. Direct costs include all leasing commissions paid to third parties for new leases or lease renewals. We capitalize a portion of our indirect costs associated with our construction and development efforts. Costs that are incremental to executing a lease are capitalized. In assessing the amount of direct and indirect costs to be capitalized, allocations are made based on estimates of the actual amount of time spent in each activity. We do not capitalize any costs attributable to downtime or to unsuccessful projects.
We capitalize interest and direct and indirect project costs during the period when we commence activities necessary to get the property ready for its intended use, including land entitlement and preconstruction activities, up to the time the property is substantially complete and ready for its intended use. In addition, we capitalize costs, including real estate taxes, insurance and utilities, that have been allocated to vacant space based on the square footage of the portion of the building not held available for immediate occupancy during the extended lease-up periods after construction of the building shell has been completed if costs are being incurred to ready the vacant space for its intended use. If costs and activities incurred to ready the vacant space cease, then cost capitalization is also discontinued until such activities are resumed. Once necessary work has been completed on a vacant space, project costs are no longer capitalized.
We cease capitalization of all project costs on extended lease-up periods when significant activities have ceased, which does not exceed the shorter of a one-year period after the completion of the building shell or when the property attains 90% occupancy.
Impairment
-19-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We evaluate our real estate assets, with the exception of those that are classified as held-for-sale, for impairment whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. If such an evaluation is considered necessary, we compare the carrying amount of that real estate asset, or asset group, with the expected undiscounted cash flows that are directly associated with, and that are expected to arise as a direct result of, the use and eventual disposition of that asset, or asset group. Our estimate of the expected future cash flows used in testing for impairment is based on, among other things, our estimates regarding future market conditions, rental rates, occupancy levels, costs of tenant improvements, leasing commissions and other tenant concessions, assumptions regarding the residual value of our properties at the end of our anticipated holding period and the length of our anticipated holding period and is, therefore, subjective by nature. These assumptions could differ materially from actual results. If our strategy changes or if market conditions otherwise dictate a reduction in the holding period and an earlier sale date, an impairment loss could be recognized and such loss could be material. To the extent the carrying amount of a real estate asset, or asset group, exceeds the associated estimate of undiscounted cash flows, an impairment loss is recorded to reduce the carrying value of the asset to its fair value.
The determination of the fair value of real estate assets is also highly subjective, especially in markets where there is a lack of recent comparable transactions. We primarily utilize the income approach to estimate the fair value of our income producing real estate assets. We utilize marketplace participant assumptions to estimate the fair value of a real estate asset when an impairment charge is required to be measured. The estimation of future cash flows, as well as the selection of the discount rate and exit capitalization rate used in applying the income approach, are highly subjective measures in estimating fair value.
Real estate assets classified as held-for-sale are reported at the lower of their carrying value or their fair value, less estimated costs to sell. Once a property is designated as held-for-sale, no further depreciation expense is recorded.
Asset Acquisitions
Our acquisitions of properties have been accounted for as asset acquisitions as they have not met the definition of a business. Transaction costs related to asset acquisitions are capitalized. To the extent that we gain control of real estate properties that are accounted for as asset acquisitions, as opposed to business combinations, we accumulate the costs of any pre-existing equity interests and consideration paid for additional interest acquired and we do not remeasure our pre-existing equity interest. Generally contingencies arising from an asset acquisition are only recognized when probable.
We allocate the purchase price of asset acquisitions to tangible and identified intangible assets based on their relative fair values, using all pertinent information available at the date of acquisition. Capitalized acquisition costs are also included in the total cost basis of acquired properties that are asset acquisitions. The allocation to tangible assets (buildings, tenant improvements and land) is based upon management's determination of the value of the property as if it were vacant. This “as-if vacant” value is estimated using an income, or discounted cash flow, approach that relies upon internally determined assumptions that we believe are consistent with current market conditions for similar properties. The most important assumptions in determining the allocation of the purchase price to tangible assets are the exit capitalization rate, estimated market rents and the fair value of the underlying land. The purchase price of real estate assets is also allocated to intangible assets consisting of the above or below market component of in-place leases and the value of in-place leases.
The value allocable to the above or below market component of an acquired in-place lease is determined based upon the present value (using a discount rate which reflects the risks associated with the acquired leases) of the difference between (i) the contractual amounts to be received pursuant to the lease over its remaining term and (ii) management's estimate of the amounts that would be received using fair market rates over the remaining term of the lease. The amounts allocated to above market leases are included in deferred leasing and other costs in the
-20-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
balance sheet and below market leases are included in other liabilities in the balance sheet; both are amortized to rental income over the remaining terms of the respective leases.
Factors considered in determining the value allocable to in-place leases include estimates, during hypothetical expected lease-up periods, of space that is actually leased at the time of acquisition, of lost rent at market rates, fixed operating costs that will be recovered from tenants and theoretical leasing commissions required to execute similar leases. These intangible assets are included in deferred leasing and other costs in the balance sheet and are amortized over the remaining term of the existing lease.
Joint Ventures
We have equity interests in unconsolidated joint ventures that are primarily engaged in the operation and development of industrial real estate properties.
We consolidate joint ventures that are considered to be VIEs where we are the primary beneficiary. We analyze our investments in joint ventures to determine if the joint venture is considered a VIE and would require consolidation. We (i) evaluate the sufficiency of the total equity investment at risk, (ii) review the voting rights and decision-making authority of the equity investment holders as a group and whether there are limited partners (or similar owning entities) that lack substantive participating or kick out rights, guaranteed returns, protection against losses, or capping of residual returns within the group and (iii) establish whether activities within the venture are on behalf of an investor with disproportionately few voting rights in making this VIE determination.
To the extent that we own interests in a VIE and we (i) have the power to direct the activities that most significantly impact the economic performance of the VIE and (ii) have the obligation or rights to absorb losses or receive benefits that could potentially be significant to the VIE, then we would be determined to be the primary beneficiary and would consolidate the VIE. To the extent that we own interests in a VIE, then at each reporting period, we re-assess our conclusions as to which, if any, party within the VIE is considered the primary beneficiary. Consolidated joint ventures that are VIE's were not significant in any period presented in these consolidated financial statements.
To the extent that our joint ventures do not qualify as VIEs, they are consolidated if we control them through majority ownership interests or if we are the managing entity (general partner or managing member) and our partner does not have substantive participating rights. Control is further demonstrated by our ability to unilaterally make significant operating decisions, refinance debt and sell the assets of the joint venture without the consent of the non-managing entity and the inability of the non-managing entity to remove us from our role as the managing entity. Consolidated joint ventures that are not VIEs are not significant in any period presented in these consolidated financial statements.
We use the equity method of accounting for those joint ventures where we exercise significant influence but do not have control. Under the equity method of accounting, our investment in each joint venture is included on our balance sheet; however, the assets and liabilities of the joint ventures for which we use the equity method are not included on our balance sheet.
When we sell or contribute properties to unconsolidated joint ventures and retain a non-controlling ownership interest in such assets, we recognize the difference between the consideration received and the carrying amount of the asset sold or contributed when its derecognition criteria are met. The equity method investment we retain in such partial sale transactions is noncash consideration and is measured at fair value. As a result, the accounting for a partial sale results in the recognition of a full gain or loss.
When circumstances indicate there may have been a reduction in the value of an equity investment, we evaluate whether the loss in value is other than temporary. If we conclude it is other than temporary, we recognize an impairment charge to reflect the equity investment at fair value.
-21-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In July 2021, we entered into a 20%-owned unconsolidated joint venture with CBRE Global Investors ("CBREGI") with plans to contribute three tranches of properties. We contributed two separate tranches of properties to the joint venture during 2021 (see Note 5) while the third tranche was closed in January 2022 (see Note 14). The joint venture financed the acquisition of these properties with a combination of third party first mortgage loans and equity contributions from our partner in this joint venture.
There were no unconsolidated joint ventures, in which we have any recognized assets or liabilities or have retained any economic exposure to loss at December 31, 2021 that met the criteria to be considered VIEs. At December 31, 2021, we guaranteed the repayment of a loan associated with one of our unconsolidated joint ventures. The maximum guarantee exposure for the loan was approximately $4.8 million.
Cash Equivalents
Investments with an original maturity of three months or less are classified as cash equivalents.
Valuation of Receivables
Our determination of the adequacy of our allowances for tenant receivables includes a binary assessment of whether or not the amounts due under a tenant’s lease agreement are probable of collection. For such amounts that are deemed probable of collection, revenue continues to be recorded on a straight-line basis over the lease term. For such amounts that are deemed not probable of collection, revenue is recorded as the lesser of (i) the amount which would be recognized on a straight-line basis or (ii) cash that has been received from the tenant, with any tenant and deferred rent receivable balances charged as a direct write-off against rental income in the period of the change in the collectability determination.
Deferred Costs
Deferred Financing Costs
Costs incurred in connection with obtaining financing are deferred and are amortized to interest expense over the term of the related loan. The costs for issuing debt, other than lines of credit, are presented on the consolidated balance sheets as a direct deduction from the debt's carrying value, while debt issuance costs related to the Partnership's unsecured line of credit are presented as assets on the consolidated balance sheets, as part of other escrow deposits and other assets.
Lease Related Costs and Acquired Lease-Related Intangible Assets
Costs that are directly incremental to executing a lease are capitalized.
Acquired lease-related intangible assets consist of above market lease assets and the value allocable to in-place leases. Above market lease assets are amortized as a reduction to rental income over the remaining terms of the respective leases. In-place lease intangible assets are amortized on a straight-line basis and included within depreciation and amortization in the consolidated statements of operations and comprehensive income.
Deferred leasing costs and acquired lease-related intangible assets at December 31, 2021 and 2020, excluding amounts classified as held-for-sale, were as follows (in thousands):
-22-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
2021 |
|
2020 |
Deferred leasing costs |
$376,597 |
|
$359,646 |
Acquired lease-related intangible assets |
171,314 |
|
174,241 |
|
$547,911 |
|
$533,887 |
|
|
|
|
Accumulated amortization - deferred leasing costs |
$(122,789) |
|
$(120,756) |
Accumulated amortization - acquired lease-related intangible assets |
(87,186) |
|
(83,366) |
Total |
$337,936 |
|
$329,765 |
Amounts recorded related to amortization expense for in-place leases for the years ended December 31, 2021, 2020 and 2019 totaled $20.4 million, $19.5 million and $22.0 million, respectively. Charges to rental income related to the amortization of above market lease assets for the years ended December 31, 2021, 2020 and 2019 totaled $367,000, $639,000 and $703,000, respectively.
The expected future amortization, or charge to rental income, of acquired lease-related intangible assets is summarized in the table below (in thousands):
Year |
Amortization Expense |
|
Charge to Rental Income |
2022 |
$18,168 |
|
$352 |
2023 |
15,271 |
|
353 |
2024 |
11,986 |
|
59 |
2025 |
9,789 |
|
— |
2026 |
7,574 |
|
— |
Thereafter |
20,576 |
|
— |
|
$83,364 |
|
$764 |
Noncontrolling Interests
Noncontrolling interests relate to the minority ownership interests in the Partnership and interests in consolidated property partnerships that are not wholly owned by the General Partner or the Partnership. Noncontrolling interests are subsequently adjusted for additional contributions, distributions to noncontrolling holders and the noncontrolling holders' proportionate share of the net earnings or losses of each respective entity. We report noncontrolling interests as a component of total equity.
When a Common Unit of the Partnership is redeemed (Note 1), the change in ownership is treated as an equity transaction by the General Partner and there is no effect on its earnings or net assets.
Revenue Recognition
Rental and Related Revenue
Rental income from leases to customers is recognized on a straight-line basis. If a lease provides for tenant improvements, we determine whether we or the tenant is the owner of the tenant improvements. When we are the owner of the tenant improvements, any tenant improvements funded by the tenant are treated as lease payments which are deferred and amortized as revenue over the lease term. When the tenant is the owner of the tenant improvements, and we fund such improvements, we record such tenant improvement allowances as lease incentives and amortize as a reduction of revenue over the lease term.
We record lease termination fees when a tenant has executed a definitive termination agreement with us and the payment of the termination fee is not subject to any material conditions that must be met or waived before the fee is due to us.
-23-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
General Contractor and Service Fee Revenue
General contractor and service fee revenues are comprised primarily of construction and development related revenues earned from third parties while acting in capacity of a developer, as a general contractor or a construction manager. We evaluate the goods and services provided in these construction arrangements to determine whether we are acting as principal or agent and, accordingly, recognize revenue on a gross or net basis based on that evaluation. There are other ancillary streams of revenue included in general contractor and service fee revenues (see Note 9), such as management fees earned from unconsolidated joint ventures in accordance with the terms specific to each arrangement, which are not significant.
Our construction arrangements are typically structured with only one performance obligation, which generally represents an obligation either to construct a new building or to construct fixtures in an existing building, and these single performance obligations are satisfied over time as construction progresses. We recognize revenue as we satisfy such performance obligations using the percentage of completion method, which is an input method. Using this method, profits are recorded based on our estimates of the percentage of completion of individual contracts, commencing when the work performed under the contracts reaches a point where the final costs can be estimated with reasonable accuracy. The percentage of completion estimates are based on a comparison of the contract expenditures incurred to the estimated final costs. We believe the percentage of completion method is a faithful depiction of the transfer of goods and services as changes in job performance and estimated profitability, which result in revisions to costs and income and are recognized in the period in which the revisions are determined, have not historically been significant. We typically receive regular progress payments on the majority of our construction arrangements and such arrangements generally have an original duration of less than one year. As the result of the relatively short duration of our construction arrangements, we apply the optional disclosure exemptions, related to our remaining performance obligations for our in-process construction projects, for which any future variable consideration is not material. Changes in job performance, job conditions and estimated profitability may result in revisions to costs and income and are recognized in the period in which the revisions are determined. To the extent that a fixed-price contract is estimated to result in a loss, the loss is recorded immediately.
Opening and closing balances of construction receivables are presented separately on the Consolidated Balance Sheets. Under billed and over billed receivables on construction contracts totaled $45.8 million and $1.9 million, respectively, at December 31, 2021 and $16.6 million and $105,000, respectively, at December 31, 2020. Over billed receivables are included in other liabilities in the Consolidated Balance Sheets. We generally do not have any contract assets associated with our construction arrangements.
Management fees are based on a percentage of rental receipts of properties managed and are recognized as the rental receipts are collected. Maintenance fees are based upon established hourly rates and are recognized as the services are performed.
Property Sales
Only disposals representing a strategic shift in operations (for example, a disposal of a major geographic area or a major line of business) should be presented as discontinued operations in accordance with ASC 205-20, without consideration of significant continuing involvement.
We recognize gains on sales of properties, including partial sales, of non-financial assets (and in-substance non-financial assets) when the recognition criteria are met. In the typical course of our business, sales of non-financial assets represent only one performance obligation and are recognized when an enforceable contract is in place, collectability is ensured and control is transferred to the buyer.
Leases
-24-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As a lessor, our primary business is the development, acquisition, and operation of industrial real estate properties that are held for investment and leased to tenants. We manage residual risk through investing in properties that we believe will appreciate in value over time. We also evaluate the collectability of the cash flows of our leases prior to their execution, and on an ongoing basis, to ensure collectability is probable prior to recognizing lease revenues on an accrual basis.
We only capitalize the incremental costs of signing a lease. Non-incremental costs attributable to successful leases, as presented in the Consolidated Statements of Operations, represent internal costs allocable to successful leasing activities and exclude estimated costs related to downtime and/or unsuccessful deals. These costs primarily consist of compensation and other benefits for internal leasing and legal personnel. These costs are not capitalizable "incremental costs" in the context of the applicable lease accounting rules, but we believe separate presentation on the Consolidated Statements of Operations provides useful information for purposes of comparability with economically similar success-based costs incurred by other organizations that outsource their leasing functions, which are generally capitalizable.
We exclude certain lessor costs, such as real estate taxes and insurance, that are paid directly by lessees to third parties, from rental revenue and the associated rental expense. Lessor costs that are paid by the lessor and reimbursed by the lessee continue to be recorded through rental revenue and the associated rental expense.
The applicable lease accounting rules allow a practical expedient for lessors to not separate rental recovery revenue related to lease-related services from the associated rental revenue related to the lease when certain criteria are met. The lease-related services provided to our tenants include property management, common area maintenance ("CAM") and utilities. We assessed the applicable criteria, concluding that the timing and straight-line pattern of transfer to the lessees for rental recovery revenue from our lease-related services and revenue from the underlying leases are the same and that lease classification does not change, and we have consistently applied this practical expedient in all periods presented.
As a lessee, we apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase of the leased asset. This classification determines whether the lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. In the capacity of a lessee, we record a right-of-use ("ROU") asset and a lease liability for all leases with a term of greater than 12 months regardless of classification.
See Note 3 for further disclosure on our leases as a lessor and lessee.
Net Income Per Common Share or Common Unit
Basic net income per common share or Common Unit is computed by dividing net income attributable to common shareholders or common unitholders, less dividends or distributions on share-based awards expected to vest (referred to as "participating securities" and primarily composed of unvested restricted stock units), by the weighted average number of common shares or Common Units outstanding for the period.
Diluted net income per common share is computed by dividing the sum of net income attributable to common shareholders and the noncontrolling interest in earnings allocable to Limited Partner Units (to the extent the Limited Partner Units are dilutive), less dividends or distributions on participating securities that are anti-dilutive, by the sum of the weighted average number of common shares outstanding and, to the extent they are dilutive, weighted average number of Limited Partner Units outstanding and any potential dilutive securities for the period. Diluted net income per Common Unit is computed by dividing the net income attributable to common unitholders, less dividends or distributions on participating securities that are anti-dilutive, by the sum of the weighted average number of Common Units outstanding and any potential dilutive securities for the period.
-25-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table reconciles the components of basic and diluted net income per common share or Common Unit (in thousands):
|
2021 |
|
2020 |
|
2019 |
General Partner |
|
|
|
|
|
Net income attributable to common shareholders |
$852,895 |
|
$299,915 |
|
$428,972 |
Less: Dividends on participating securities |
(1,356) |
|
(1,447) |
|
(1,487) |
Basic net income attributable to common shareholders |
851,539 |
|
298,468 |
|
427,485 |
Add back dividends on dilutive participating securities |
1,356 |
|
— |
|
1,487 |
Noncontrolling interest in earnings of common unitholders |
8,354 |
|
2,663 |
|
3,678 |
Diluted net income attributable to common shareholders |
$861,249 |
|
$301,131 |
|
$432,650 |
Weighted average number of common shares outstanding |
377,673 |
|
370,057 |
|
362,234 |
Weighted average Limited Partner Units outstanding |
3,708 |
|
3,303 |
|
3,118 |
Other potential dilutive shares |
2,095 |
|
796 |
|
1,987 |
Weighted average number of common shares and potential dilutive securities |
383,476 |
|
374,156 |
|
367,339 |
|
|
|
|
|
|
Partnership |
|
|
|
|
|
Net income attributable to common unitholders |
$861,249 |
|
$302,578 |
|
$432,650 |
Less: Distributions on participating securities |
(1,356) |
|
(1,447) |
|
(1,487) |
Basic net income attributable to common unitholders |
$859,893 |
|
$301,131 |
|
$431,163 |
Add back distributions on dilutive participating securities |
1,356 |
|
— |
|
1,487 |
Diluted net income attributable to common unitholders |
$861,249 |
|
$301,131 |
|
$432,650 |
Weighted average number of Common Units outstanding |
381,381 |
|
373,360 |
|
365,352 |
Other potential dilutive units |
2,095 |
|
796 |
|
1,987 |
Weighted average number of Common Units and potential dilutive securities |
383,476 |
|
374,156 |
|
367,339 |
The following table summarizes the data that is excluded from the computation of net income per common share or Common Unit as a result of being anti-dilutive (in thousands):
|
2021 |
|
2020 |
|
2019 |
General Partner and Partnership |
|
|
|
|
|
Other potential dilutive shares or units: |
|
|
|
|
|
Anti-dilutive outstanding potential shares or units under fixed stock option and other stock-based compensation plans |
— |
|
— |
|
— |
Anti-dilutive outstanding participating securities |
— |
|
1,621 |
|
— |
Federal Income Taxes
General Partner
The General Partner has elected to be taxed as a REIT under the Code, as amended. To qualify as a REIT, the General Partner must meet a number of organizational and operational requirements, including a requirement to distribute at least 90% of its REIT taxable income to its shareholders. Management intends to continue to adhere to these requirements and to maintain the General Partner's REIT status. As a REIT, the General Partner is entitled to a tax deduction for the dividends it pays to shareholders. Accordingly, the General Partner generally will not be subject to federal income taxes as long as it currently distributes to shareholders an amount equal to or in excess of its taxable income. The General Partner is, however, generally subject to federal income taxes on any taxable income that is not currently distributed to its shareholders. If the General Partner fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes and may not be able to qualify as a REIT for four subsequent taxable years.
REIT qualification reduces, but does not eliminate, the amount of state and local taxes we pay. In addition, our financial statements include the operations of taxable corporate subsidiaries that are not entitled to a dividends paid deduction and are subject to federal, state and local income taxes. As a REIT, the General Partner may also be subject to certain federal excise taxes if it engages in certain types of transactions.
-26-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table reconciles the General Partner's net income to taxable income before the dividends paid deduction, and subject to the 90% distribution requirement, for the years ended December 31, 2021, 2020 and 2019 (in thousands):
|
2021 |
|
2020 |
|
2019 |
Net income |
$861,618 |
|
$302,760 |
|
$432,644 |
Book/tax differences |
(467,205) |
|
63,838 |
|
(120,421) |
Taxable income before the dividends paid deduction |
394,413 |
|
366,598 |
|
312,223 |
Less: capital gains |
(33,652) |
|
(62,165) |
|
(62,513) |
Adjusted taxable income subject to the 90% distribution requirement |
$360,761 |
|
$304,433 |
|
$249,710 |
The General Partner's dividends paid deduction is summarized below (in thousands):
|
2021 |
|
2020 |
|
2019 |
Cash dividends paid |
$394,487 |
|
$355,287 |
|
$318,702 |
Cash dividends declared and paid in subsequent year that apply to current year |
26,886 |
|
22,960 |
|
6,521 |
Cash dividends declared and paid in current year that apply to previous year |
(22,960) |
|
(6,521) |
|
(9,286) |
Dividends paid deduction |
398,413 |
|
371,726 |
|
315,937 |
Less: Capital gain distributions |
(33,652) |
|
(62,165) |
|
(62,513) |
Dividends paid deduction attributable to adjusted taxable income subject to the 90% distribution requirement |
$364,761 |
|
$309,561 |
|
$253,424 |
Our tax return for the year ended December 31, 2021 has not been filed. The taxability information presented for our dividends paid in 2021 is based upon management’s estimate. Consequently, the taxability of dividends is subject to change. A summary of the designated tax characterization of the dividends paid by the General Partner for the years ended December 31, 2021, 2020 and 2019 is as follows:
|
2021 |
|
2020 |
|
2019 |
Common Shares |
|
|
|
|
|
Ordinary income |
91.5% |
|
74.6% |
|
80.7% |
Capital gains |
8.5% |
|
25.4% |
|
19.3% |
|
100.0% |
|
100.0% |
|
100.0% |
Partnership
For the Partnership, the allocated share of income and loss other than the operations of its taxable REIT subsidiary is included in the income tax returns of its partners; accordingly the only federal income taxes included in the accompanying consolidated financial statements of the Partnership are in connection with its taxable REIT subsidiary.
Income taxes are not material to our operating results or financial position. Our taxable REIT subsidiary has no significant net deferred income tax positions or unrecognized tax benefit items.
Cash Paid for Income Taxes
We paid federal, state and local income taxes, net of income tax refunds, of $22.2 million and $7.8 million in 2021 and 2019, respectively. We received income tax refunds, net of federal, state and local income tax payments, of $308,000 in 2020.
Fair Value Measurements
We estimate fair value using available market information and valuation methodologies. Assets and liabilities recorded at fair value on the consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows:
-27-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities to which we have access.
Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity's own assumptions, as there is little, if any, related market activity.
In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
Derivative Financial Instruments
We periodically enter into certain interest rate protection agreements to effectively convert or cap floating rate debt to a fixed rate, and to hedge anticipated future financing transactions, both of which qualify for cash flow hedge accounting treatment. We do not utilize derivative financial instruments for trading or speculative purposes. The entire effect of any hedging instruments and hedged items are presented in the same income statement line item.
If a derivative qualifies as a cash flow hedge, the gain or loss on the derivative is recorded in accumulated other comprehensive income or loss and subsequently reclassified into interest expense in the same period during which the hedged forecasted transaction affects earnings. For all hedging relationships, we formally document the hedging relationship and its risk-management objective and strategy for undertaking the hedge, the hedging instrument, the hedged item, the nature of the risk being hedged and how the hedging instrument’s effectiveness in offsetting the hedged risk will be assessed prospectively and retrospectively.
Use of Estimates
The preparation of the financial statements requires management to make a number of estimates and assumptions that affect the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates.
Lease Income
Our leases generally include scheduled rent increases, but do not include variable payments based on indexes. Our rental revenue is primarily based on fixed, non-cancelable leases. Our variable rental revenue primarily consists of amounts recovered from lessees for property tax, insurance and CAM.
All revenues related to lease and lease-related services are included in, and comprise substantially all of, the caption "Rental and Related Revenue" on the Consolidated Statements of Operations and Comprehensive Income. The components of Rental and Related Revenue are as follows (in thousands):
-28-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
Twelve Months Ended December 31, |
||||
|
2021 |
|
2020 |
|
2019 |
Rental revenue - fixed payments |
$764,574 |
|
$692,753 |
|
$645,759 |
Rental revenue - variable payments (1) |
261,089 |
|
236,441 |
|
210,074 |
Rental and related revenue |
$1,025,663 |
|
$929,194 |
|
$855,833 |
(1) Primarily includes tenant recoveries for real estate taxes, insurance and CAM.
The future minimum rents due to us under non-cancelable operating leases are as follows (in thousands):
Year |
December 31, 2021 |
2022 |
$784,537 |
2023 |
769,715 |
2024 |
705,620 |
2025 |
630,618 |
2026 |
546,431 |
Thereafter |
2,299,185 |
|
$5,736,106 |
Lessee Accounting
As of December 31, 2021, our lease arrangements, where we are the lessee, primarily consisted of office and ground leases. For these lease arrangements, we recognized ROU assets and the corresponding lease liabilities representing the discounted value of future lease payments required. In determining these amounts, we elected an available practical expedient that allows us, as a lessee, to not separate lease and non-lease components. Expenses recognized on these leases for the year ended December 31, 2021 were not material.
Our operating leases primarily include all of our office leases and two ground leases. As of December 31, 2021, a $36.8 million ROU asset associated with operating leases was included within Other Escrow Deposits and Other Assets and a corresponding lease liability of $41.4 million was included in Other Liabilities on our Consolidated Balance Sheets. As of December 31, 2020, total ROU assets and liabilities for operating leases were $38.9 million and $42.9 million, respectively. The following table summarizes the future lease payments (in thousands) to be made under non-cancellable operating lease arrangements:
Year |
December 31, 2021 |
2022 |
$4,617 |
2023 |
4,327 |
2024 |
3,433 |
2025 |
1,759 |
2026 |
1,644 |
Thereafter |
81,487 |
Total undiscounted operating lease payments |
$97,267 |
Less: imputed interest |
55,904 |
Present value of operating lease payments |
$41,363 |
The weighted average remaining lease term for our operating lease arrangements, on a combined basis as of December 31, 2021, was 34.3 years. The weighted average discount rate for our operating lease arrangements as of
-29-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2021 was 4.42%. As the discount rates implied in our operating lease arrangements were not readily determinable, we utilized our current credit ratings and credit yields observed from market traded securities with similar credit ratings to form a reasonable basis to establish secured borrowing rates when determining the present value of future operating lease payments.
Our finance leases include two long term ground leases. As of December 31, 2021, a $37.5 million ROU asset associated with finance leases was included within Other Escrow Deposits and Other Assets and a corresponding $39.2 million lease liability was included within Other Liabilities on our Consolidated Balance Sheets. As of December 31, 2020, total finance lease related ROU assets and liabilities were $19.2 million and $19.4 million, respectively. The future lease payments (in thousands) under our finance leases as of December 31, 2021 for five years and thereafter are as follows:
Year |
December 31, 2021 |
2022 |
$1,414 |
2023 |
1,714 |
2024 |
1,731 |
2025 |
1,762 |
2026 |
1,787 |
Thereafter |
127,532 |
Total undiscounted finance lease payments |
$135,940 |
Less: imputed interest |
96,746 |
Present value of finance lease payments |
$39,194 |
The ground lease payment obligation for one ground lease is subject to an annual consumer price index increase limited within a minimum 2% and a maximum 3% increase. The contractual obligations for both leases included above assume the minimum annual increase for the remainder of the lease term since we cannot predict future adjustments. The weighted average remaining lease term for our finance lease arrangements, on a combined basis as of December 31, 2021 was 54.2 years. The weighted average discount rate for our finance lease arrangements as of December 31, 2021 was 5.12%. The lessors' implicit rates in the leases were readily determinable when the leases were commenced.
Restricted cash primarily consists of cash proceeds from dispositions but restricted only for qualifying like-kind exchange transactions and cash held in escrow related to acquisition and disposition holdbacks. The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Consolidated Statements of Cash Flows (in thousands):
|
December 31, 2021 |
|
December 31, 2020 |
Cash and cash equivalents |
$69,752 |
|
$6,309 |
Restricted cash held in escrow for like-kind exchange |
— |
|
47,682 |
Restricted cash included in other escrow deposits and other assets |
33,412 |
|
13,232 |
Total cash, cash equivalents, and restricted cash shown in the Consolidated Statements of Cash Flows |
$103,164 |
|
$67,223 |
Restricted cash held in escrow for like-kind exchange on the Consolidated Balance Sheets consists of cash received from property dispositions intended to be used for qualifying like-kind exchange transactions.
-30-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(5)Acquisitions and Dispositions
Acquisitions and dispositions for the periods presented were completed in accordance with our strategy to reposition our investment concentration among the markets in which we operate and to increase our overall investment concentration in Coastal Tier 1 markets. Transaction costs related to asset acquisitions are capitalized.
Acquisitions
The following table summarizes our real estate acquisition activities for the years ended December 31 (dollars in thousands):
|
2021 |
|
2020 |
|
2019 |
Buildings: |
|
|
|
|
|
Number of buildings |
8 |
|
10 |
|
6 |
Cash paid at time of acquisition |
$447,584 |
|
$383,672 |
|
$210,224 |
Land and other real estate assets: |
|
|
|
|
|
Acres of land |
536 |
|
250 |
|
517 |
Cash paid at time of acquisition (1) |
$700,632 |
|
$248,413 |
|
$388,202 |
(1) Includes the cash acquisition cost of other real estate investments totaling $163.7 million, $13.1 million and $160.4 million for the years ended December 31, 2021, 2020 and 2019, respectively. See Note 7 for information on other real estate investments.
During 2021, we acquired a container storage lot in Northern New Jersey for a combination of $64.0 million of cash and Limited Partner Units with a fair value of $11.6 million. This income producing acquisition is included as part of land and other real estate assets above and also included in the table below.
The following table summarizes amounts recognized for each major class of assets and liabilities (in thousands) for acquisitions of income producing properties during the years ended December 31:
|
2021 |
|
2020 |
|
2019 |
Real estate assets |
$570,820 |
|
$410,481 |
|
$205,390 |
Lease related intangible assets |
11,796 |
|
14,460 |
|
11,716 |
Total acquired assets |
$582,616 |
|
$424,941 |
|
$217,106 |
Secured debt |
— |
|
25,455 |
|
— |
Below market lease liabilities |
57,441 |
|
14,124 |
|
— |
The leases in the acquired properties had a weighted average remaining life at acquisition of approximately 11.0 years, 6.4 years and 6.5 years during 2021, 2020 and 2019, respectively.
Distribution of Joint Venture Properties
As part of a plan of dissolution, we received a non-cash distribution of real estate assets from two 50%-owned unconsolidated joint ventures. These joint ventures distributed their ownership in two in-service properties and certain parcels of undeveloped land to our partner, who shares control with us over both joint ventures, while distributing their ownership interest in an in-service property, a property under construction and a parcel of undeveloped land to us. These distributions were based on values negotiated between us and our partner on an arms-length basis and we determined that these negotiated values represented the fair value of the assets at their highest and best use, as determined from the perspective of a market participant. Concurrent with these asset distributions, both we and our partner assumed and repaid all of the joint ventures' unsecured debt, with each party paying off an amount necessary for the value of the assets distributed, net of debt repayments, to be equal.
-31-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As the result of this dissolution transaction, we recognized a gain of $10.6 million (included in equity in earnings in the Consolidated Statements of Operations), which was related to the properties distributed to our partner. We did not recognize a gain to remeasure our existing ownership interest in the assets we received in distribution and we recognized such assets at a combined basis of $52.2 million in the Consolidated Balance Sheets (not included in the 2021 Acquisitions table above). We assumed and immediately repaid unsecured debt of the joint ventures totaling $40.2 million.
Fair Value Measurements
We determine the fair value of the individual components of income producing real estate asset acquisitions primarily through calculating the "as-if vacant" value of a building, using an income approach, which relies significantly upon internally determined assumptions. We have determined that these estimates primarily rely on Level 3 inputs, which are unobservable inputs based on our own assumptions. The most significant assumptions used in calculating the "as-if vacant" value for acquisition activity during 2021 and 2020, respectively, are as follows:
|
2021 |
|
2020 |
||
|
Low |
High |
|
Low |
High |
Exit capitalization rate |
3.50% |
5.00% |
|
3.98% |
5.46% |
Annual net rental rate per square foot on acquired buildings |
$6.62 |
$17.16 |
|
$5.28 |
$18.11 |
Annual net rental rate per acre on acquired ground lease |
$182,136 |
$182,136 |
|
$— |
$— |
The estimate of the portion of the "as-if vacant" value that is allocated to the land underlying the acquired real estate relies on Level 3 inputs and is primarily determined by reference to recent comparable transactions.
Capitalized acquisition costs were insignificant and the fair value of net assets acquired from unrelated parties during the year ended December 31, 2021 was substantially the same as the cost of acquisition.
Dispositions
Dispositions of buildings (see Note 7 for the number of buildings sold in each year) and undeveloped land generated net cash proceeds of $1.07 billion, $336.3 million and $432.7 million in 2021, 2020 and 2019, respectively.
On July 22, 2021, we closed on the sale of 14 wholly-owned buildings and 15 acres of undeveloped land, for net cash proceeds of $286.3 million, which completed our previously announced exit from the St. Louis market. This sale did not represent a strategic shift in operations.
In addition, in July 2021 we entered into a 20%-owned unconsolidated joint venture with plans to contribute three tranches of properties for a total of nine properties. Pursuant to the terms of the joint venture, on July 27, 2021, we contributed to the joint venture the first tranche of three properties, which consisted of two buildings and one trailer storage lot in Chicago and Atlanta, for net cash proceeds of $115.7 million. On September 21, 2021, we contributed the second tranche of three properties, which consisted of two buildings and one trailer storage lot in Baltimore, to the joint venture for net cash proceeds of $172.9 million. The joint venture financed the acquisition of these properties with a combination of third party first mortgage loans and equity contributions from our partner. we received $41.1 million for our ownership share of proceeds from such third party first mortgage loans, which was included in capital distributions from unconsolidated joint ventures in the Consolidated Statements of Cash Flows for the year ended December 31, 2021. We closed on the contribution of the third tranche in January 2022 (see Note 14).
During 2020, we collected the remaining $110.0 million of principal on our outstanding notes receivable, which was related to the sale of our medical office portfolio during 2017.
-32-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In September 2019, we completed the sale of 18 non-strategic industrial properties for $217.5 million in proceeds and recorded a gain on sale of $146.3 million. These properties totaled 4.1 million square feet and were located in primarily Midwest markets.
All other dispositions were not individually material.
(6)Investments in Unconsolidated Joint Ventures
Summarized Financial Information
As of December 31, 2021, we had equity interests in nine unconsolidated joint ventures that primarily own and operate rental properties.
Combined summarized financial information for the unconsolidated joint ventures at December 31, 2021 and 2020, and for the years ended December 31, 2021, 2020 and 2019, are as follows (in thousands):
|
2021 |
|
2020 |
2019 |
|
Rental revenue |
$67,142 |
|
$57,952 |
|
$59,905 |
Gains on land and property sales - continuing operations |
$64,480 |
|
$2,076 |
|
$24,099 |
Net income |
$85,323 |
|
$19,183 |
|
$40,134 |
|
|
|
|
|
|
Equity in earnings of unconsolidated joint ventures |
$32,804 |
|
$11,944 |
|
$31,406 |
|
|
|
|
|
|
Land, buildings and tenant improvements, net |
$625,206 |
|
$321,803 |
|
|
Construction in progress |
31,745 |
|
23,507 |
|
|
Undeveloped land |
3,326 |
|
23,653 |
|
|
Other assets |
106,521 |
|
79,842 |
|
|
|
$766,798 |
|
$448,805 |
|
|
|
|
|
|
|
|
Indebtedness |
$286,430 |
|
$155,539 |
|
|
Other liabilities |
45,580 |
|
31,946 |
|
|
|
332,010 |
|
187,485 |
|
|
Owners' equity |
434,788 |
|
261,320 |
|
|
|
$766,798 |
|
$448,805 |
|
|
|
|
|
|
|
|
Investments in and advances to unconsolidated joint ventures (1) |
$168,336 |
|
$131,898 |
|
|
(1) Differences between the net investment in our unconsolidated joint ventures and our underlying equity in the net assets of the ventures are primarily a result of basis differences associated with the sales of properties to joint ventures in which we retained an ownership interest. These adjustments have resulted in an aggregate difference increasing our investments in unconsolidated joint ventures by $3.8 million and $2.7 million as of December 31, 2021 and 2020, respectively. Differences between historical cost basis and the basis reflected at the joint venture level (other than loans and impairments) are typically depreciated over the life of the related asset.
-33-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The scheduled principal payments of long term debt for the unconsolidated joint ventures, at our ratable ownership percentage, for each of the next five years and thereafter as of December 31, 2021 are as follows (in thousands):
Year |
Future Repayments |
2022 |
$121 |
2023 |
126 |
2024 |
2,525 |
2025 |
30,885 |
2026 |
47,341 |
Thereafter |
— |
|
$80,998 |
During 2021, a 20% owned joint venture partially financed acquisitions of properties from us with third party mortgage loans and our proportional share of such borrowings was $41.5 million with maturity dates in 2026 (see Note 5). In January 2022, this unconsolidated joint venture financed an additional acquisition of assets from us with $34.0 million, at our proportional share, of third party mortgage loans that mature in 2025 (see Note 14).
(7)Real Estate Assets, Discontinued Operations and Assets Held-for-Sale
Real Estate Assets
Real estate assets, excluding assets held-for-sale, consisted of the following (in thousands):
|
December 31, 2021 |
|
December 31, 2020 |
Buildings and tenant improvements |
$6,007,848 |
|
$5,812,004 |
Land and improvements |
3,435,591 |
|
2,883,674 |
Other real estate investments (1) |
172,637 |
|
49,477 |
Real estate assets |
$9,616,076 |
|
$8,745,155 |
(1) Includes underutilized in-fill sites, which may have had buildings/structures on site when we acquired them, that are either (i) under lease to a third party and, after the lease ends, are expected to be redeveloped or will require significant capital expenditures before re-leasing; or (ii) industrial/logistics properties that we intend to re-lease after significant retrofitting and/or environmental remediation is completed. The leases on these assets are usually short term in nature.
Allocation of Noncontrolling Interests - General Partner
The following table illustrates the General Partner's share of the income attributable to common shareholders from continuing operations and discontinued operations, reduced by the allocation of income between continuing and discontinued operations to noncontrolling interests, for the years ended December 31, 2021, 2020 and 2019, respectively (in thousands):
|
2021 |
|
2020 |
|
2019 |
Income from continuing operations attributable to common shareholders |
$852,895 |
|
$299,805 |
|
$428,531 |
Income from discontinued operations attributable to common shareholders |
— |
|
110 |
|
441 |
Net income attributable to common shareholders |
$852,895 |
|
$299,915 |
|
$428,972 |
Allocation of Noncontrolling Interests - Partnership
Substantially all of the income from discontinued operations for all periods presented in the Partnership's Consolidated Statements of Operations and Comprehensive Income is attributable to the common unitholders.
-34-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following table illustrates the number of sold or held-for-sale properties:
|
|
Held-for-Sale at December 31, 2021 |
|
Sold in 2021 |
|
Sold in 2020 |
|
Sold in 2019 |
|
Total |
Properties sold or classified as held-for-sale |
|
3 |
|
30 |
|
7 |
|
28 |
|
68 |
These held-for-sale properties were wholly-owned and leased by our largest tenant, which was the third tranche of assets to be contributed to a 20% owned unconsolidated joint venture (see Note 5). The contribution was closed in January 2022 (see Note 14).
At December 31, 2021, three in-service properties were classified as held-for-sale, but did not meet the criteria to be classified within discontinued operations. The following table illustrates aggregate balance sheet information for properties held-for-sale (in thousands):
|
Held-for-Sale Properties Included in Continuing Operations |
||
|
December 31, 2021 |
|
December 31, 2020 |
Land and improvements |
$67,818 |
|
$27,954 |
Buildings and tenant improvements |
102,867 |
|
44,800 |
Accumulated depreciation |
(36,785) |
|
(5,976) |
Deferred leasing and other costs, net |
5,392 |
|
936 |
Other assets |
5,359 |
|
232 |
Total assets held-for-sale |
$144,651 |
|
$67,946 |
|
|
|
|
Accrued expenses |
$43 |
|
$660 |
Other liabilities |
6,235 |
|
7,080 |
Total liabilities held-for-sale |
$6,278 |
|
$7,740 |
All debt is issued directly or indirectly by the Partnership. The General Partner does not have any indebtedness, but does guarantee some of the unsecured debt of the Partnership.
Indebtedness at December 31, 2021 and 2020 consists of the following (in thousands):
|
Maturity Date |
|
Weighted Average Interest Rate |
|
Weighted Average Interest Rate |
|
|
|
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
Fixed rate secured debt |
2025 to 2035 |
|
4.51% |
|
4.56% |
|
$58,422 |
|
$62,817 |
Variable rate secured debt |
2025 |
|
0.12% |
|
0.08% |
|
1,300 |
|
1,600 |
Unsecured debt |
2024 to 2050 |
|
3.00% |
|
3.35% |
|
3,675,000 |
|
3,058,740 |
Unsecured line of credit |
2026 |
|
—% |
|
1.03% |
|
— |
|
295,000 |
|
|
|
|
|
|
|
$3,734,722 |
|
$3,418,157 |
Less: Deferred financing costs |
|
|
|
|
|
|
45,440 |
|
33,106 |
Total indebtedness as reported on consolidated balance sheets |
|
|
|
|
|
|
$3,689,282 |
|
$3,385,051 |
Secured Debt
At December 31, 2021, our secured debt was collateralized by rental properties with a carrying value of $158.9 million and by a letter of credit in the amount of $1.3 million.
-35-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The fair value of our fixed rate secured debt at December 31, 2021 was $60.0 million. Because our fixed rate secured debt is not actively traded in any marketplace, we utilized a discounted cash flow methodology to determine its fair value. Accordingly, we calculated fair value by applying an estimate of the current market rate to discount the debt's remaining contractual cash flows. Our estimate of a current market rate, which is the most significant input in the discounted cash flow calculation, is intended to replicate debt of similar maturity and loan-to-value relationship. The estimated market rates for all of our current fixed rate secured debt are between 2.40% and 2.90%, depending on the attributes of the specific loans. The current market rates we utilized were internally estimated; therefore, we have concluded that our determination of fair value for our fixed rate secured debt was primarily based upon Level 3 inputs.
In February 2020, a consolidated joint venture obtained an $18.4 million secured loan from a third party financial institution, with a fixed annual interest rate of 3.41% and a maturity date of March 1, 2035.
In September 2020, we assumed two secured loans in conjunction with a two-building asset acquisition. These assumed loans had a total face value of $21.5 million and fair value of $25.5 million. These assumed loans had a weighted average remaining term at acquisition of 11.8 years and carried a weighted average stated interest rate of 4.54%. The difference between the fair value and the face value of loans assumed in connection with the acquisition is recorded as a premium and amortized to interest expense over the life of the loans assumed. We used an estimated market interest rate of 2.50% in determining the fair values of these loans.
During 2020, we repaid one fixed rate secured loan, totaling $9.0 million, which had a stated interest rate of 5.61%.
Unsecured Debt
At December 31, 2021, all of our unsecured debt bore interest at fixed rates and primarily consisted of unsecured notes that are publicly traded. We utilized broker estimates in estimating the fair value of our fixed rate unsecured debt. The broker estimates took into account any recent trades within the same series of our fixed rate unsecured debt, comparisons to recent trades of other series of our fixed rate unsecured debt, trades of fixed rate unsecured debt from companies with profiles similar to ours, as well as overall economic conditions. We reviewed these broker estimates for reasonableness and accuracy, considering whether the estimates were based upon market participant assumptions within the principal and most advantageous market and whether any other observable inputs would be more accurate indicators of fair value than the broker estimates. We concluded that the broker estimates were representative of fair value. We have determined that our estimation of the fair value of our fixed rate unsecured debt was primarily based upon Level 3 inputs. The estimated trading values of our fixed rate unsecured debt, depending on the maturity and coupon rates, ranged from 95.00% to 125.00% of face value.
The indentures (and related supplemental indentures) governing our outstanding series of unsecured notes also require us to comply with financial ratios and other covenants regarding our operations. We were in compliance with all such financial covenants at December 31, 2021.
We took the following actions during 2021 and 2020 as they pertain to our unsecured indebtedness:
|
• |
In November 2021, the Partnership issued $500.0 million of senior unsecured notes that bear a stated interest rate of 2.25%, have an effective interest rate of 2.38% and mature on January 15, 2032. Proceeds from this unsecured notes offering will be allocated to finance or refinance eligible green projects. |
|
• |
In August 2021, we redeemed $250.0 million of 3.63% senior unsecured notes due April 2023. We recognized a loss of $13.9 million in connection with the redemption of these notes including the prepayment premium and write-off of unamortized deferred financing costs. |
|
• |
In June 2021, we redeemed $83.7 million of 3.88% senior unsecured notes due October 2022. In connection with the early repayment of these notes, we recognized a loss of $3.9 million, including the prepayment premium and the write-off of unamortized deferred financing costs. |
-36-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
• |
In January 2021, the Partnership issued $450.0 million of senior unsecured notes that bear a stated interest rate of 1.75%, have an effective interest rate of 1.83%, and mature on February 1, 2031. Proceeds from the unsecured notes offering were allocated to finance or refinance eligible green projects. In addition, in January 2021, the Partnership assumed and immediately repaid $40.2 million of unsecured debt related to the assets received as part of the dissolution of unconsolidated joint ventures (see Note 5). |
|
• |
In June 2020, we issued $350.0 million of senior unsecured notes, which bear interest at a stated interest rate of 1.75%, have an effective interest rate of 1.85% and mature on July 1, 2030. Proceeds from the unsecured notes offering were primarily used to repurchase and cancel $216.3 million of 3.88% senior unsecured notes due 2022 pursuant to a tender offer completed by the Partnership in June 2020. In connection with the early cancellation of these notes, we recognized a loss of $15.1 million consisting of a repayment premium and the write-off of unamortized deferred financing costs. |
|
• |
In February 2020, we issued $325.0 million of senior unsecured notes that bear interest at a stated interest rate of 3.05%, have an effective interest rate of 3.19%, and mature on March 1, 2050. Proceeds from the unsecured notes offering were primarily used to repay the $300.0 million of senior unsecured notes bearing a stated interest rate of 4.38% due 2022. In connection with the early redemption of these notes, we recognized a loss of $17.8 million consisting of a prepayment premium and the write-off of unamortized deferred financing costs. |
Unsecured Line of Credit
Our unsecured line of credit at December 31, 2021 is described as follows (in thousands):
|
|
|
|
|
Outstanding Balance at |
Description |
Borrowing Capacity |
|
Maturity Date |
|
December 31, 2021 |
Unsecured Line of Credit – Partnership |
$1,200,000 |
|
March 31, 2025 |
|
$— |
In March 2021, the Partnership amended and restated its existing $1.20 billion unsecured line of credit, which was set to mature in January 2022 with with options to extend until January 30, 2023. The amended and restated line of credit bears interest at one-month LIBOR plus 0.775% with a reduction in borrowing costs if certain sustainability linked metrics are achieved each year. In addition, the amended and restated line of credit matures on March 31, 2025 with options to extend until March 31, 2026. Subject to certain conditions, the terms also include an option to increase the facility by up to an additional $800.0 million, for a total of up to $2.00 billion. This line of credit provides us with an option to obtain borrowings from financial institutions that participate in the line at rates that may be lower than the stated interest rate, subject to certain restrictions. The line of credit also allows automatic transition to an alternative rate of interest in the event that the one-month LIBOR ceases to publish and needs to be replaced. As a result of amending and restating the unsecured line of credit, we incurred $6.2 million of deferred financing costs through December 31, 2021.
This line of credit contains financial covenants that require us to meet certain financial ratios and defined levels of performance, including those related to fixed charge coverage, unsecured interest expense coverage and debt-to-asset value (with asset value being defined in the Partnership's unsecured line of credit agreement). At December 31, 2021, we were in compliance with all financial covenants under this line of credit.
We utilized a discounted cash flow methodology in order to estimate the fair value of outstanding borrowings on our unsecured line of credit. To the extent that credit spreads have changed since the origination of the line of credit, the net present value of the difference between future contractual interest payments and future interest payments based on our estimate of a current market rate would represent the difference between the book value and the fair value. This estimate of a current market rate is based upon the rate, considering current market conditions and our specific credit profile, at which we estimate we could obtain similar borrowings. As our credit spreads have not
-37-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
changed appreciably, we believe that the contractual interest rate and the current market rate on any outstanding borrowings on the line of credit are the same. The current market rate is internally estimated and therefore is primarily based upon a Level 3 input.
As all of our fair value debt disclosures relied primarily on Level 3 inputs, the following table summarizes the book value and changes in the fair value of our debt for the year ended December 31, 2021 (in thousands):
|
Book Value at 12/31/2020 |
|
Book Value at 12/31/2021 |
|
Fair Value at 12/31/2020 |
|
Issuances and Assumptions |
|
Payments/Payoffs |
|
Adjustments to Fair Value |
|
Fair Value at 12/31/2021 |
Fixed rate secured debt |
$62,817 |
|
$58,422 |
|
$65,848 |
|
$— |
|
$(4,113) |
|
$(1,746) |
|
$59,989 |
Variable rate secured debt |
1,600 |
|
1,300 |
|
1,600 |
|
— |
|
(300) |
|
— |
|
1,300 |
Unsecured debt |
3,058,740 |
|
3,675,000 |
|
3,387,913 |
|
990,226 |
|
(373,966) |
|
(224,708) |
|
3,779,465 |
Unsecured line of credit |
295,000 |
|
— |
|
295,000 |
|
— |
|
(295,000) |
|
— |
|
— |
Total |
$3,418,157 |
|
$3,734,722 |
|
$3,750,361 |
|
$990,226 |
|
$(673,379) |
|
$(226,454) |
|
$3,840,754 |
Less: Deferred financing costs |
33,106 |
|
45,440 |
|
|
|
|
|
|
|
|
|
|
Total indebtedness as reported on the consolidated balance sheets |
$3,385,051 |
|
$3,689,282 |
|
|
|
|
|
|
|
|
|
|
Scheduled Maturities and Interest Paid
At December 31, 2021, the scheduled amortization and maturities of all indebtedness, excluding fair value adjustment, for the next five years and thereafter were as follows (in thousands):
Year |
Amount |
2022 |
$4,646 |
2023 |
4,893 |
2024 |
305,155 |
2025 |
5,102 |
2026 |
378,238 |
Thereafter |
3,033,158 |
|
$3,731,192 |
The amount of interest paid in 2021, 2020 and 2019 was $107.9 million, $104.6 million and $111.8 million, respectively. The amount of interest capitalized in 2021, 2020 and 2019 was $35.0 million, $24.3 million and $26.5 million, respectively.
Reportable Segments
As of December 31, 2021, we had two reportable operating segments, the first consisting of the ownership and rental of industrial real estate investments. We continue to increase our investments in quality industrial properties largely based on anticipated geographic trends in supply and demand for industrial buildings, as well as the real estate needs of our major tenants that operate on a national level. We treat our industrial properties as a single operating and reportable segment based on our method of internal reporting. Properties not included in this reportable segment, because they are not industrial properties and do not by themselves meet the quantitative thresholds for separate presentation as a reportable segment, are generally referred to as non-reportable Rental Operations. Our non-reportable Rental Operations primarily include our remaining office properties and medical
-38-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
office property at December 31, 2021. The operations of our industrial properties, as well as our non-reportable Rental Operations, are collectively referred to as "Rental Operations."
Our second reportable segment consists of various real estate services such as development, general contracting, construction management, property management, asset management, maintenance and leasing to third-party property customers, owners and joint ventures, and is collectively referred to as "Service Operations." The Service Operations segment is identified as one single operating segment because the lowest level of financial results reviewed by our chief operating decision maker are the results for the Service Operations segment in total. Further, our reportable segments are managed separately because each segment requires different operating strategies and management expertise.
Revenues by Reportable Segment
The following table shows the revenues for each of the reportable segments, as well as a reconciliation to consolidated revenues, for the years ended December 31, 2021, 2020 and 2019 (in thousands):
|
2021 |
|
2020 |
|
2019 |
Revenues |
|
|
|
|
|
Rental Operations: |
|
|
|
|
|
Industrial |
$1,019,342 |
|
$921,612 |
|
$848,806 |
Non-reportable Rental Operations |
5,506 |
|
5,995 |
|
5,794 |
Service Operations |
80,260 |
|
64,004 |
|
117,926 |
Total segment revenues |
1,105,108 |
|
991,611 |
|
972,526 |
Other revenue |
815 |
|
1,587 |
|
1,233 |
Consolidated revenue |
$1,105,923 |
|
$993,198 |
|
$973,759 |
Major Customer
The table below shows the revenues from a major customer from each of our reportable segments (in thousands):
|
Twelve Months Ended December 31, |
||||
|
2021 |
|
2020 |
|
2019 |
Revenues |
|
|
|
|
|
Rental Operations - Industrial |
$91,495 |
|
$92,986 |
|
$63,805 |
Service Operations |
30,315 |
|
32,771 |
|
45,177 |
We generated more than 10% of our total revenues from this customer for the year ended December 31, 2021. Revenues from Rental Operations related to leasing properties to this customer. Revenues from Service Operations for this customer pertained primarily to general contractor and fee based construction management services.
Supplemental Performance Measure
PNOI is the non-GAAP supplemental performance measure that we use to evaluate the performance of, and to allocate resources among, the real estate investments in the reportable and operating segments that comprise our Rental Operations. PNOI for our Rental Operations segments is comprised of rental revenues from continuing operations less rental expenses and real estate taxes from continuing operations, along with certain other adjusting items (collectively referred to as "Rental Operations revenues and expenses excluded from PNOI," as shown in the following table). Additionally, we do not allocate interest expense, depreciation expense and certain other non-property specific revenues and expenses (collectively referred to as "Non-Segment Items," as shown in the following table) to our individual operating segments.
-39-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We evaluate the performance of our Service Operations reportable segment using net income or loss, as allocated to that segment ("Earnings from Service Operations").The following table shows a reconciliation of our segment-level measures of profitability to consolidated income from continuing operations before income taxes, for the years ended December 31, 2021, 2020 and 2019 (in thousands and excluding discontinued operations):
|
|
2021 |
|
2020 |
|
2019 |
PNOI |
|
|
|
|
|
|
Industrial |
|
$706,956 |
|
$611,217 |
|
$550,399 |
Non-reportable Rental Operations |
|
5,227 |
|
5,020 |
|
3,811 |
PNOI, excluding all sold properties |
|
712,183 |
|
616,237 |
|
554,210 |
PNOI from sold properties included in continuing operations |
|
24,834 |
|
49,574 |
|
63,911 |
PNOI, continuing operations |
|
737,017 |
|
665,811 |
|
618,121 |
|
|
|
|
|
|
|
Earnings from Service Operations |
|
12,142 |
|
6,028 |
|
6,360 |
|
|
|
|
|
|
|
Rental Operations revenues and expenses excluded from PNOI: |
||||||
Straight-line rental income and expense, net |
|
32,081 |
|
25,865 |
|
21,197 |
Revenues related to lease buyouts |
|
323 |
|
2,863 |
|
1,611 |
Amortization of lease concessions and above and below market rents |
|
12,368 |
|
8,984 |
|
7,802 |
Intercompany rents and other adjusting items |
|
(2,704) |
|
(1,473) |
|
1,012 |
Non-Segment Items: |
|
|
|
|
|
|
Equity in earnings of unconsolidated joint ventures |
|
32,804 |
|
11,944 |
|
31,406 |
Interest expense |
|
(84,843) |
|
(93,442) |
|
(89,756) |
Depreciation and amortization expense |
|
(362,148) |
|
(353,013) |
|
(327,223) |
Gain on sale of properties |
|
585,685 |
|
127,700 |
|
234,653 |
Impairment charges |
|
— |
|
(5,626) |
|
— |
Interest and other income, net |
|
4,451 |
|
1,721 |
|
9,941 |
General and administrative expenses |
|
(69,554) |
|
(62,404) |
|
(60,889) |
Gain on land sales |
|
12,917 |
|
10,458 |
|
7,445 |
Other operating expenses |
|
(3,607) |
|
(8,209) |
|
(5,318) |
Loss on extinguishment of debt |
|
(17,901) |
|
(32,900) |
|
(6,320) |
Gain on involuntary conversion |
|
3,222 |
|
4,312 |
|
2,259 |
Non-incremental costs related to successful leases |
|
(13,302) |
|
(12,292) |
|
(12,402) |
Other non-segment revenues and expenses, net |
|
1,216 |
|
1,210 |
|
986 |
Income from continuing operations before income taxes |
|
$880,167 |
|
$297,537 |
|
$440,885 |
The most comparable GAAP measure to PNOI is income from continuing operations before income taxes. PNOI excludes expenses that materially impact our overall results of operations and, therefore, should not be considered as a substitute for income from continuing operations before income taxes or any other measures derived in accordance with GAAP. Furthermore, PNOI may not be comparable to other similarly titled measures of other companies.
Assets by Reportable Segment
The assets for each of the reportable segments at December 31, 2021 and 2020 were as follows (in thousands):
|
December 31, 2021 |
|
December 31, 2020 |
Assets |
|
|
|
Rental Operations: |
|
|
|
Industrial |
$9,887,635 |
|
$8,709,960 |
Non-reportable Rental Operations |
33,702 |
|
35,292 |
Service Operations |
182,979 |
|
160,194 |
Total segment assets |
10,104,316 |
|
8,905,446 |
Non-segment assets |
341,339 |
|
205,948 |
Consolidated assets |
$10,445,655 |
|
$9,111,394 |
-40-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In addition to revenues and PNOI, we also review our second generation capital expenditures in measuring the performance of our individual Rental Operations segments. We review these expenditures to determine the costs associated with re-leasing vacant space and maintaining the condition of our properties. Our second generation capital expenditures are included within "second generation tenant improvements, leasing costs and building improvements" in our consolidated statements of Cash Flows and are primarily attributable to the industrial segment for the years ended December 31, 2021, 2020 and 2019.
We maintain a 401(k) plan for our eligible employees. We make matching contributions of 50% of the employee salary deferral contributions up to 6% of eligible compensation and may also make annual discretionary contributions. A discretionary contribution was declared at the end of 2021, 2020 and 2019. The total expense recognized for this plan was $2.6 million, $2.2 million and $2.1 million for the years ended December 31, 2021, 2020 and 2019, respectively.
Effective January 1, 2022, we have increased the matching contribution of 50% of employee salary deferral contributions to up to 10% of employees' eligible compensation.
(11)Shareholders' Equity of the General Partner and Partners' Capital of the Partnership
General Partner
The General Partner has an at the market ("ATM") equity program that allows it to issue and sell its common shares through sales agents from time to time. Actual sales under the ATM equity program depend on a variety of factors to be determined by the General Partner, including, among others, market conditions, the trading price of the General Partner’s common stock, determinations by the General Partner of the appropriate sources of funding and potential uses of funding available.
In February 2021, the General Partner terminated its previous equity distribution agreement for the ATM equity program and entered into a new equity distribution agreement pursuant to which the General Partner may sell from time to time up to an aggregate offering price of $400.0 million of its common stock through sales agents or forward sellers. No forward sales were executed in 2021 and substantially all of the capacity of this ATM program was utilized as of December 31, 2021.
During 2021, the General Partner issued 8.2 million common shares pursuant to its ATM equity programs, generating gross proceeds of $408.3 million and, after deducting commissions and other costs, net proceeds of $403.6 million. The proceeds from these offerings were contributed to the Partnership and used to fund development activities.
During 2020, the General Partner issued 4.6 million common shares pursuant to its ATM equity programs, generating gross proceeds of $177.1 million and, after deducting commissions and other costs, net proceeds of $175.0 million. The proceeds from these offerings were contributed to the Partnership and used to fund development activities.
During 2019, the General Partner issued 8.0 million common shares pursuant to its ATM equity program, generating gross proceeds of approximately $266.3 million and, after deducting commissions and other costs, net proceeds of approximately $263.3 million. The proceeds from these offerings were contributed to the Partnership and used to fund development activities.
Partnership
-41-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For each common share or preferred share that the General Partner issues, the Partnership issues a corresponding General Partner Unit or Preferred Unit, as applicable, to the General Partner in exchange for the contribution of the proceeds from the stock issuance. Similarly, when the General Partner redeems or repurchases common shares or preferred shares, the Partnership redeems the corresponding General Partner Units or Preferred Units held by the General Partner at the same price.
We are authorized to issue up to 9.7 million shares of the General Partner's common stock under our stock-based employee and non-employee compensation plans. Executive officers may elect to receive Long-Term Incentive Plan Units ("LTIP Units"), which represent an interest in the Partnership, in lieu of stock based compensation awards denominated in the General Partner's common stock.
Restricted Stock Units ("RSUs")
Under our 2015 Long-Term Incentive Plan, which was approved by the General Partner's shareholders in April 2015, and our 2015 Non-Employee Directors Compensation Plan (collectively, the "Compensation Plans"), RSUs may be granted to non-employee directors, executive officers and selected employees. An RSU is economically equivalent to a share of the General Partner's common stock, and RSUs are valued based on the market price of the General Partner's common stock on the date of the award. Amounts disclosed below include both RSUs and any elected LTIP Units, which have the same vesting schedule as RSUs.
RSUs granted to employees from 2015 to 2021 vest ratably in most cases over a three-year period and are payable in shares of our common stock with a new share of such common stock issued upon each RSU's vesting. RSUs granted to existing non-employee directors vest 100% over one year and have contractual lives of one year.
To the extent that a recipient of an RSU grant is not determined to be retirement eligible, as defined by the Compensation Plans, we recognize expense on a straight-line basis over the vesting period. Expense is recognized immediately at the date of grant to the extent a recipient is retirement eligible and expense is accelerated to the extent that a participant will become retirement eligible prior to the end of the contractual life of granted RSUs.
The following table summarizes transactions for our unvested RSUs, excluding dividend equivalents, for 2021:
Restricted Stock Units |
Number of RSUs |
|
Weighted Average Grant-Date Fair Value |
December 31, 2020 |
678,803 |
|
$32.98 |
Granted in 2021 |
322,227 |
|
$42.15 |
Vested in 2021 |
(368,428) |
|
$31.66 |
Forfeited in 2021 |
(41,760) |
|
$37.47 |
December 31, 2021 |
590,842 |
|
$38.49 |
Compensation cost recognized for RSUs totaled $12.5 million, $12.1 million and $11.0 million for the years ended December 31, 2021, 2020 and 2019, respectively.
As of December 31, 2021, there was $6.3 million of total unrecognized compensation expense related to nonvested RSUs granted under the Plan, which is expected to be recognized over a weighted average period of 1.7 years.
The total intrinsic value (which is equal to the value of a share of the General Partner's common stock on the date of vesting) of RSUs vested during the years ended December 31, 2021, 2020 and 2019 was $11.7 million, $15.4 million and $17.7 million, respectively.
-42-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The weighted average grant-date fair value of RSUs granted during 2020 and 2019 was $37.28 and $29.98, respectively.
The weighted average grant-date fair value of nonvested RSUs as of December 31, 2019 was $27.73.
Performance-Based Awards
A portion of the annual stock-based compensation awards granted to our executive officers annually include performance conditions, measured over a three-year performance period, based on pre-established goals for growth in a defined adjusted funds from operations (“AFFO”) metric. These performance-based awards disclosed below include awards denominated in both common shares of the General Partner or LTIP Units. The total number of instruments issued at the end of each performance period may be earned in a range from 0% to 200% of the target value of the award depending on our AFFO performance relative to the pre-established goals.
To the extent that a recipient of these performance-based awards is not determined to be retirement eligible, as defined by the Compensation Plans, we recognize expense on a straight-line basis over the performance period based on the most likely payout percentage at each reporting period for each grant to the extent that a payout is determined to be probable. Expense is recognized immediately at the date of grant, based on the most likely payout percentage to the extent that a payout is determined to be probable, when a recipient is retirement eligible, and expense is accelerated to the extent that a participant will become retirement eligible prior to the end of the performance period of an award.
Details on the unvested amounts of these annual grants by performance period are as follows:
Performance-Based Awards |
|
Unvested Awards Outstanding |
|
Unvested Weighted Average Grant Date Fair Value |
Unvested awards at December 31, 2020 |
|
207,712 |
|
$33.58 |
Above target performance adjustment |
|
105,416 |
|
$29.98 |
Vested in 2021 |
|
(210,832) |
|
$29.98 |
Granted in 2021 |
|
97,527 |
|
$42.07 |
Unvested awards at December 31, 2021 |
|
199,823 |
|
$39.62 |
A summary of vested performance-based awards that are denominated in LTIP units is as follows:
|
|
Vested LTIP Awards Outstanding |
Vested Awards at December 31, 2020 |
|
322,569 |
Vested in 2021 |
|
148,518 |
Completed holding period in 2021 |
|
(142,324) |
Vested Awards at December 31, 2021 |
|
328,763 |
Compensation cost recognized for these performance-based awards totaled $8.5 million, $7.8 million and $6.2 million for the years ended December 31, 2021, 2020 and 2019, respectively.
As of December 31, 2021, there was $760,000 of total unrecognized compensation expense related to nonvested performance-based awards, which is expected to be recognized over a weighted average period of 1.5 years.
The weighted average grant-date fair value, per instrument, for these performance-based awards granted during 2020 and 2019 was $37.29 and $29.98.
-43-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The weighted average grant-date fair value of these nonvested performance-based awards as of December 31, 2019 was $27.50.
(13)Commitments and Contingencies
Legal
We are subject to various legal proceedings and claims that arise in the ordinary course of business. In the opinion of management, the amount of any ultimate liability with respect to these actions is not expected to materially affect our consolidated financial statements or results of operations.
Environmental
We generally perform environmental site assessments at properties we are considering acquiring. The properties, particularly land parcels, we acquire may have been subject to adverse environmental conditions as a result of previous owners’ operations, which require remediation prior to development of land by the applicable environmental laws or regulations.
At the time of acquisition, we establish a liability for the costs associated with environmental remediation when such obligation has been incurred and can be reasonably estimated. Subsequently we adjust the liability as appropriate when additional information becomes available. We record such environmental liabilities in other liabilities on the Consolidated Balance Sheets. We purchase various environmental insurance policies to mitigate our exposure to environmental liabilities. As of December 31, 2021, we are not aware of any environmental liabilities that would have a material adverse effect on our consolidated financial condition, results of operations or cash flows.
Off-Balance Sheet Liabilities
The Partnership has guaranteed the repayment of $18.5 million of economic development bonds issued by various municipalities in connection with certain commercial developments. We may be required to make payments under our guarantees to the extent that incremental taxes from specified developments are not sufficient to pay the bond debt service. Management does not believe that it is probable that we will be required to make any significant payments in satisfaction of these guarantees.
The Partnership also has guaranteed the repayment of a loan associated with one of our unconsolidated joint ventures. At December 31, 2021, the maximum guarantee exposure for the loan was approximately $4.8 million.
Declaration of Dividends/Distributions
The General Partner's board of directors declared the following dividends/distributions at its regularly scheduled board meeting held on January 26, 2022:
Class of stock/units |
Quarterly Amount per Share or Unit |
|
Record Date |
|
Payment Date |
Common |
$0.28 |
|
February 16, 2022 |
|
February 28, 2022 |
Property Dispositions
-44-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
In January 2022, we contributed three buildings to an unconsolidated joint venture. The joint venture financed the acquisition of these properties with a combination of third party first mortgage loans and equity contributions from our partner and we received approximately $289.7 million of net cash proceeds, including our share of the proceeds from the joint venture's first mortgage loans.
Debt Extinguishment
On January 14, 2022, we provided notice of redemption to the holders of our $300.0 million of 3.75% unsecured notes, which are scheduled to mature in December 2024. This redemption occurred on February 13, 2022 and resulted in a loss on debt extinguishment of approximately $22.0 million, which is comprised of the prepayment premium and the write-off of unamortized deferred financing costs.
-45-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
|||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
|||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
||
Atlanta, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Airport Distribution 3781 |
|
Industrial |
— |
|
4,064 |
|
11,383 |
|
320 |
|
4,064 |
|
11,703 |
|
15,767 |
|
3,683 |
2002 |
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aurora, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Meridian Business 880 |
|
Industrial |
— |
|
963 |
|
4,625 |
|
1,467 |
|
963 |
|
6,092 |
|
7,055 |
|
3,376 |
2000 |
2000 |
|
|
4220 Meridian Parkway |
|
Industrial |
— |
|
970 |
|
3,512 |
|
102 |
|
970 |
|
3,614 |
|
4,584 |
|
1,544 |
2004 |
2004 |
|
|
Butterfield 2805 |
|
Industrial |
— |
|
9,185 |
|
10,795 |
|
5,847 |
|
9,272 |
|
16,555 |
|
25,827 |
|
11,623 |
2008 |
2008 |
|
|
Butterfield 4000 |
|
Industrial |
— |
|
3,132 |
|
12,639 |
|
70 |
|
3,132 |
|
12,709 |
|
15,841 |
|
3,870 |
2016 |
2016 |
|
|
Butterfield 2850 |
|
Industrial |
— |
|
11,317 |
|
18,305 |
|
130 |
|
11,317 |
|
18,435 |
|
29,752 |
|
6,561 |
2016 |
2016 |
|
|
Butterfield 4200 |
|
Industrial |
— |
|
5,777 |
|
13,108 |
|
68 |
|
5,967 |
|
12,986 |
|
18,953 |
|
3,493 |
2016 |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Austell, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Hartman Business 7545 |
|
Industrial |
— |
|
2,640 |
|
21,471 |
|
20 |
|
2,640 |
|
21,491 |
|
24,131 |
|
8,725 |
2008 |
2012 |
|
|
240 The Bluffs |
|
Industrial |
— |
|
6,138 |
|
15,447 |
|
3,086 |
|
6,138 |
|
18,533 |
|
24,671 |
|
2,314 |
2018 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avenel, New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Paddock 1 |
|
Industrial |
— |
|
20,861 |
|
15,408 |
|
91 |
|
20,861 |
|
15,499 |
|
36,360 |
|
1,644 |
2020 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baltimore, Maryland |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Chesapeake Commerce 5901 |
|
Industrial |
— |
|
3,345 |
|
1,355 |
|
3,855 |
|
3,365 |
|
5,190 |
|
8,555 |
|
3,834 |
2008 |
2008 |
|
|
Chesapeake Commerce 5003 |
|
Industrial |
— |
|
6,488 |
|
7,087 |
|
5,767 |
|
6,546 |
|
12,796 |
|
19,342 |
|
6,739 |
2008 |
2008 |
|
|
Chesapeake Commerce 1500 |
|
Industrial |
— |
|
8,289 |
|
10,109 |
|
108 |
|
8,333 |
|
10,173 |
|
18,506 |
|
4,326 |
2016 |
2016 |
|
|
Chesapeake Commerce 5900 |
|
Industrial |
— |
|
5,567 |
|
6,100 |
|
876 |
|
5,567 |
|
6,976 |
|
12,543 |
|
2,373 |
2017 |
2017 |
|
|
Chesapeake Commerce 6000 |
|
Industrial |
— |
|
2,418 |
|
10,369 |
|
362 |
|
2,418 |
|
10,731 |
|
13,149 |
|
835 |
2020 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Batavia, Ohio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
S Afton Industrial Park 3001 |
|
Industrial |
— |
|
5,729 |
|
20,717 |
|
— |
|
5,729 |
|
20,717 |
|
26,446 |
|
2,881 |
2019 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bloomingdale, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Morgan Business Center 400 |
|
Industrial |
— |
|
18,385 |
|
44,455 |
|
539 |
|
18,385 |
|
44,994 |
|
63,379 |
|
9,004 |
2017 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bolingbrook, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
250 East Old Chicago Road |
|
Industrial |
— |
|
1,229 |
|
4,038 |
|
253 |
|
1,229 |
|
4,291 |
|
5,520 |
|
1,723 |
2005 |
2005 |
|
|
Crossroads 2 |
|
Industrial |
— |
|
1,134 |
|
5,434 |
|
1,407 |
|
1,134 |
|
6,841 |
|
7,975 |
|
2,375 |
1998 |
2010 |
|
|
Crossroads 375 |
|
Industrial |
— |
|
1,064 |
|
4,371 |
|
497 |
|
1,064 |
|
4,868 |
|
5,932 |
|
1,848 |
2000 |
2010 |
|
|
Crossroads Parkway 370 |
|
Industrial |
— |
|
2,409 |
|
4,236 |
|
912 |
|
2,409 |
|
5,148 |
|
7,557 |
|
2,383 |
1989 |
2011 |
|
|
Crossroads Parkway 605 |
|
Industrial |
— |
|
3,656 |
|
7,587 |
|
3,550 |
|
3,656 |
|
11,137 |
|
14,793 |
|
3,970 |
1998 |
2011 |
|
|
Crossroads Parkway 335 |
|
Industrial |
— |
|
2,574 |
|
8,342 |
|
1,032 |
|
2,574 |
|
9,374 |
|
11,948 |
|
3,533 |
1997 |
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boynton Beach, Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Gateway Center 1103 |
|
Industrial |
— |
|
3,701 |
|
5,300 |
|
1,712 |
|
3,702 |
|
7,011 |
|
10,713 |
|
2,920 |
2002 |
2010 |
|
|
Gateway Center 3602 |
|
Industrial |
— |
|
1,738 |
|
4,584 |
|
265 |
|
1,739 |
|
4,848 |
|
6,587 |
|
1,789 |
2002 |
2010 |
|
|
Gateway Center 3402 |
|
Industrial |
— |
|
2,063 |
|
3,218 |
|
471 |
|
2,064 |
|
3,688 |
|
5,752 |
|
1,485 |
2002 |
2010 |
-46-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
|||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
|||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
||
|
Gateway Center 2055 |
|
Industrial |
— |
|
1,560 |
|
2,583 |
|
175 |
|
1,560 |
|
2,758 |
|
4,318 |
|
1,036 |
2000 |
2010 |
|
|
Gateway Center 2045 |
|
Industrial |
— |
|
1,073 |
|
1,541 |
|
835 |
|
1,073 |
|
2,376 |
|
3,449 |
|
922 |
2000 |
2010 |
|
|
Gateway Center 2035 |
|
Industrial |
— |
|
1,073 |
|
1,304 |
|
699 |
|
1,073 |
|
2,003 |
|
3,076 |
|
772 |
2000 |
2010 |
|
|
Gateway Center 2025 |
|
Industrial |
— |
|
1,560 |
|
2,658 |
|
145 |
|
1,560 |
|
2,803 |
|
4,363 |
|
1,048 |
2000 |
2010 |
|
|
Gateway Center 1926 |
|
Industrial |
— |
|
4,143 |
|
9,900 |
|
1,458 |
|
4,144 |
|
11,357 |
|
15,501 |
|
4,653 |
2004 |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Braselton, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Braselton Business 920 |
|
Industrial |
— |
|
1,365 |
|
7,713 |
|
4,921 |
|
1,529 |
|
12,470 |
|
13,999 |
|
7,001 |
2001 |
2001 |
|
|
625 Braselton Pkwy |
|
Industrial |
— |
|
4,355 |
|
21,010 |
|
5,726 |
|
5,417 |
|
25,674 |
|
31,091 |
|
11,360 |
2006 |
2005 |
|
|
1350 Braselton Parkway |
|
Industrial |
— |
|
8,227 |
|
8,856 |
|
2,158 |
|
8,227 |
|
11,014 |
|
19,241 |
|
8,839 |
2008 |
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brentwood, Tennessee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Brentwood South Business 7104 |
|
Industrial |
— |
|
1,065 |
|
4,410 |
|
2,084 |
|
1,065 |
|
6,494 |
|
7,559 |
|
3,469 |
1987 |
1999 |
|
|
Brentwood South Business 7106 |
|
Industrial |
— |
|
1,065 |
|
1,844 |
|
1,974 |
|
1,065 |
|
3,818 |
|
4,883 |
|
2,100 |
1987 |
1999 |
|
|
Brentwood South Business 7108 |
|
Industrial |
— |
|
848 |
|
3,233 |
|
1,392 |
|
848 |
|
4,625 |
|
5,473 |
|
2,650 |
1989 |
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brooklyn Park, Minnesota |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
7300 Northland Drive |
|
Industrial |
— |
|
700 |
|
5,289 |
|
862 |
|
703 |
|
6,148 |
|
6,851 |
|
3,398 |
1999 |
1998 |
|
|
Crosstown North 9201 |
|
Industrial |
— |
|
835 |
|
4,433 |
|
1,501 |
|
1,121 |
|
5,648 |
|
6,769 |
|
3,168 |
1998 |
1999 |
|
|
Crosstown North 8400 |
|
Industrial |
— |
|
2,079 |
|
4,926 |
|
3,044 |
|
2,233 |
|
7,816 |
|
10,049 |
|
4,003 |
1999 |
1999 |
|
|
Crosstown North 9100 |
|
Industrial |
— |
|
1,079 |
|
3,743 |
|
999 |
|
1,166 |
|
4,655 |
|
5,821 |
|
2,591 |
2000 |
2000 |
|
|
Crosstown North 9200 |
|
Industrial |
— |
|
1,222 |
|
2,674 |
|
2,690 |
|
1,256 |
|
5,330 |
|
6,586 |
|
2,262 |
2005 |
2005 |
|
|
Crosstown North 7601 |
|
Industrial |
— |
|
2,998 |
|
7,472 |
|
885 |
|
2,998 |
|
8,357 |
|
11,355 |
|
3,366 |
2005 |
2005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buena Park, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
6280 Artesia Boulevard |
|
Industrial |
— |
|
28,582 |
|
5,010 |
|
871 |
|
28,582 |
|
5,881 |
|
34,463 |
|
1,253 |
2005 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carol Stream, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Carol Stream 815 |
|
Industrial |
— |
|
3,037 |
|
11,210 |
|
1,849 |
|
3,037 |
|
13,059 |
|
16,096 |
|
6,008 |
2004 |
2003 |
|
|
Carol Stream 640 |
|
Industrial |
— |
|
876 |
|
3,200 |
|
495 |
|
876 |
|
3,695 |
|
4,571 |
|
1,534 |
1999 |
2010 |
|
|
Carol Stream 370 |
|
Industrial |
— |
|
1,319 |
|
5,960 |
|
1,053 |
|
1,332 |
|
7,000 |
|
8,332 |
|
2,561 |
2002 |
2010 |
|
|
250 Kehoe Boulevard |
|
Industrial |
— |
|
1,715 |
|
7,552 |
|
136 |
|
1,715 |
|
7,688 |
|
9,403 |
|
2,843 |
2008 |
2011 |
|
|
Carol Stream 720 |
|
Industrial |
— |
|
3,362 |
|
17,759 |
|
1,020 |
|
4,083 |
|
18,058 |
|
22,141 |
|
6,592 |
1999 |
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carson, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
20915 S Wilmington Ave |
|
Industrial |
— |
|
24,350 |
|
7,934 |
|
545 |
|
24,350 |
|
8,479 |
|
32,829 |
|
346 |
1996 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carteret, New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
900 Federal Blvd. |
|
Industrial |
— |
|
2,088 |
|
24,712 |
|
36 |
|
2,088 |
|
24,748 |
|
26,836 |
|
4,503 |
2017 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chino, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
13799 Monte Vista |
|
Industrial |
— |
|
14,046 |
|
8,236 |
|
2,252 |
|
14,046 |
|
10,488 |
|
24,534 |
|
6,983 |
2013 |
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cincinnati, Ohio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-47-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
|||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
|||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
||
|
Kenwood Commons 8230 |
|
Office |
663 |
|
638 |
|
35 |
|
2,460 |
|
638 |
|
2,495 |
|
3,133 |
|
769 |
1986 |
1993 |
|
|
Kenwood Commons 8280 |
|
Office |
637 |
|
638 |
|
275 |
|
2,059 |
|
638 |
|
2,334 |
|
2,972 |
|
1,241 |
1986 |
1993 |
|
|
World Park 5389 |
|
Industrial |
— |
|
963 |
|
5,550 |
|
1,464 |
|
963 |
|
7,014 |
|
7,977 |
|
2,616 |
1994 |
2010 |
|
|
World Park 5232 |
|
Industrial |
— |
|
1,078 |
|
5,074 |
|
818 |
|
1,077 |
|
5,893 |
|
6,970 |
|
2,139 |
1997 |
2010 |
|
|
World Park 5399 |
|
Industrial |
— |
|
739 |
|
5,251 |
|
896 |
|
740 |
|
6,146 |
|
6,886 |
|
2,605 |
1998 |
2010 |
|
|
World Park 5265 |
|
Industrial |
— |
|
2,118 |
|
11,569 |
|
4,480 |
|
2,118 |
|
16,049 |
|
18,167 |
|
5,889 |
2015 |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
City of Industry, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
825 Ajax Ave |
|
Industrial |
— |
|
38,930 |
|
27,627 |
|
8,133 |
|
38,930 |
|
35,760 |
|
74,690 |
|
6,546 |
2017 |
2017 |
|
|
14508 Nelson Ave |
|
Industrial |
— |
|
26,162 |
|
25,210 |
|
950 |
|
26,162 |
|
26,160 |
|
52,322 |
|
1,147 |
2010 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
College Park, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2929 Roosevelt Highway |
|
Industrial |
— |
|
9,419 |
|
17,205 |
|
65 |
|
9,419 |
|
17,270 |
|
26,689 |
|
1,696 |
2020 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
College Station, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Baylor College Station MOB |
|
Medical Office |
— |
|
5,551 |
|
33,770 |
|
5,293 |
|
5,551 |
|
39,063 |
|
44,614 |
|
17,731 |
2013 |
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Columbus, Ohio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
RGLP Intermodal North 9224 |
|
Industrial |
— |
|
1,550 |
|
19,873 |
|
985 |
|
1,550 |
|
20,858 |
|
22,408 |
|
4,100 |
2016 |
2016 |
|
|
RGLP Intermodal S 9799 |
|
Industrial |
— |
|
13,065 |
|
44,159 |
|
239 |
|
13,065 |
|
44,398 |
|
57,463 |
|
6,695 |
2018 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coppell, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Freeport X |
|
Industrial |
— |
|
2,145 |
|
12,784 |
|
3,624 |
|
2,145 |
|
16,408 |
|
18,553 |
|
7,325 |
2004 |
2004 |
|
|
Point West 400 |
|
Industrial |
— |
|
10,181 |
|
12,803 |
|
9,041 |
|
10,475 |
|
21,550 |
|
32,025 |
|
14,092 |
2008 |
2008 |
|
|
Point West 240 |
|
Industrial |
— |
|
6,785 |
|
11,700 |
|
6,299 |
|
7,519 |
|
17,265 |
|
24,784 |
|
10,965 |
2008 |
2008 |
|
|
Point West 120 |
|
Industrial |
— |
|
3,267 |
|
8,695 |
|
147 |
|
3,267 |
|
8,842 |
|
12,109 |
|
4,058 |
2015 |
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corona, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
1283 Sherborn Street |
|
Industrial |
— |
|
7,231 |
|
13,575 |
|
428 |
|
7,231 |
|
14,003 |
|
21,234 |
|
4,690 |
2005 |
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cranbury, New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
311 Half Acre Road |
|
Industrial |
— |
|
6,600 |
|
14,106 |
|
317 |
|
6,600 |
|
14,423 |
|
21,023 |
|
4,886 |
2004 |
2013 |
|
|
315 Half Acre Road |
|
Industrial |
— |
|
14,100 |
|
29,188 |
|
6,998 |
|
14,100 |
|
36,186 |
|
50,286 |
|
10,481 |
2004 |
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cypress, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
6450 Katella Ave |
|
Industrial |
— |
|
85,984 |
|
2,517 |
|
— |
|
85,984 |
|
2,517 |
|
88,501 |
|
204 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Davenport, Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Park 27 Distribution 210 |
|
Industrial |
— |
|
1,143 |
|
5,052 |
|
600 |
|
1,198 |
|
5,597 |
|
6,795 |
|
2,698 |
2003 |
2003 |
|
|
Park 27 Distribution 220 |
|
Industrial |
— |
|
4,374 |
|
5,066 |
|
5,850 |
|
4,502 |
|
10,788 |
|
15,290 |
|
6,664 |
2007 |
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Davie, Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Westport Business Park 2555 |
|
Industrial |
— |
|
1,040 |
|
951 |
|
69 |
|
1,040 |
|
1,020 |
|
2,060 |
|
366 |
1991 |
2011 |
|
|
Westport Business Park 2501 |
|
Industrial |
— |
|
943 |
|
629 |
|
239 |
|
943 |
|
868 |
|
1,811 |
|
401 |
1991 |
2011 |
-48-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
|||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
|||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
||
|
Westport Business Park 2525 |
|
Industrial |
— |
|
2,048 |
|
5,774 |
|
1,472 |
|
2,048 |
|
7,246 |
|
9,294 |
|
2,725 |
1991 |
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deer Park, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
801 Seaco Court |
|
Industrial |
— |
|
2,331 |
|
4,673 |
|
627 |
|
2,331 |
|
5,300 |
|
7,631 |
|
2,240 |
2006 |
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Des Moines, Washington |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
21202 24th Ave South |
|
Industrial |
— |
|
18,720 |
|
36,496 |
|
43 |
|
18,720 |
|
36,539 |
|
55,259 |
|
4,946 |
2018 |
2018 |
|
|
21402 24th Ave South |
|
Industrial |
— |
|
18,970 |
|
31,048 |
|
1,176 |
|
18,970 |
|
32,224 |
|
51,194 |
|
4,140 |
2018 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duluth, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Sugarloaf 2775 |
|
Industrial |
— |
|
560 |
|
4,298 |
|
1,185 |
|
560 |
|
5,483 |
|
6,043 |
|
2,989 |
1997 |
1999 |
|
|
Sugarloaf 3079 |
|
Industrial |
— |
|
776 |
|
4,536 |
|
3,482 |
|
776 |
|
8,018 |
|
8,794 |
|
4,260 |
1998 |
1999 |
|
|
Sugarloaf 2855 |
|
Industrial |
— |
|
765 |
|
2,618 |
|
1,906 |
|
765 |
|
4,524 |
|
5,289 |
|
2,301 |
1999 |
1999 |
|
|
Sugarloaf 6655 |
|
Industrial |
— |
|
1,651 |
|
6,804 |
|
879 |
|
1,651 |
|
7,683 |
|
9,334 |
|
3,591 |
1998 |
2001 |
|
|
2625 Pinemeadow Court |
|
Industrial |
— |
|
732 |
|
3,096 |
|
889 |
|
732 |
|
3,985 |
|
4,717 |
|
1,389 |
1994 |
2010 |
|
|
2660 Pinemeadow Court |
|
Industrial |
— |
|
459 |
|
1,670 |
|
118 |
|
459 |
|
1,788 |
|
2,247 |
|
699 |
1996 |
2010 |
|
|
2450 Satellite Boulevard |
|
Industrial |
— |
|
473 |
|
1,730 |
|
414 |
|
473 |
|
2,144 |
|
2,617 |
|
886 |
1994 |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DuPont, Washington |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2700 Center Drive |
|
Industrial |
— |
|
34,413 |
|
37,943 |
|
520 |
|
34,582 |
|
38,294 |
|
72,876 |
|
16,473 |
2013 |
2013 |
|
|
2800 Center Drive |
|
Industrial |
— |
|
21,025 |
|
48,060 |
|
1,794 |
|
21,025 |
|
49,854 |
|
70,879 |
|
2,420 |
2020 |
2020 |
|
|
2900 Center Drive |
|
Industrial |
— |
|
34,692 |
|
71,066 |
|
34 |
|
34,692 |
|
71,100 |
|
105,792 |
|
3,872 |
2020 |
2020 |
|
|
2980 Center Drive |
|
Industrial |
— |
|
15,956 |
|
17,527 |
|
(63) |
|
15,956 |
|
17,464 |
|
33,420 |
|
861 |
1996 |
2020 |
|
|
Center Drive trailer lot |
|
Grounds |
— |
|
3,252 |
|
— |
|
1 |
|
3,253 |
|
— |
|
3,253 |
|
80 |
n/a |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Durham, North Carolina |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Centerpoint Raleigh 1805 |
|
Industrial |
— |
|
3,574 |
|
10,339 |
|
5,260 |
|
3,574 |
|
15,599 |
|
19,173 |
|
6,791 |
2000 |
2011 |
|
|
Centerpoint Raleigh 1757 |
|
Industrial |
— |
|
2,607 |
|
8,722 |
|
125 |
|
2,607 |
|
8,847 |
|
11,454 |
|
2,990 |
2007 |
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eagan, Minnesota |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Apollo 920 |
|
Industrial |
— |
|
866 |
|
3,234 |
|
2,036 |
|
895 |
|
5,241 |
|
6,136 |
|
3,178 |
1997 |
1997 |
|
|
Apollo 940 |
|
Industrial |
— |
|
474 |
|
2,092 |
|
784 |
|
474 |
|
2,876 |
|
3,350 |
|
1,624 |
2000 |
2000 |
|
|
Apollo 950 |
|
Industrial |
— |
|
1,432 |
|
5,988 |
|
127 |
|
1,432 |
|
6,115 |
|
7,547 |
|
3,333 |
2000 |
2000 |
|
|
2015 Silver Bell Road |
|
Industrial |
— |
|
1,740 |
|
4,180 |
|
2,997 |
|
1,740 |
|
7,177 |
|
8,917 |
|
4,135 |
1999 |
1999 |
|
|
Trapp 1279 |
|
Industrial |
— |
|
671 |
|
3,441 |
|
1,054 |
|
691 |
|
4,475 |
|
5,166 |
|
2,494 |
1996 |
1998 |
|
|
Trapp 1245 |
|
Industrial |
— |
|
1,250 |
|
5,424 |
|
1,784 |
|
1,250 |
|
7,208 |
|
8,458 |
|
4,048 |
1998 |
1998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Point, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Camp Creek 2400 |
|
Industrial |
— |
|
296 |
|
627 |
|
2,267 |
|
300 |
|
2,890 |
|
3,190 |
|
1,517 |
1988 |
2001 |
|
|
Camp Creek 2600 |
|
Industrial |
— |
|
364 |
|
824 |
|
1,702 |
|
368 |
|
2,522 |
|
2,890 |
|
1,416 |
1990 |
2001 |
|
|
Camp Creek 3201 |
|
Industrial |
— |
|
1,937 |
|
7,426 |
|
2,901 |
|
1,937 |
|
10,327 |
|
12,264 |
|
4,610 |
2004 |
2004 |
|
|
Camp Creek 3900 |
|
Industrial |
— |
|
287 |
|
2,919 |
|
2,191 |
|
286 |
|
5,111 |
|
5,397 |
|
2,487 |
2005 |
2005 |
-49-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
|||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
|||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
||
|
Camp Creek 3909 |
|
Industrial |
— |
|
2,403 |
|
1,309 |
|
18,177 |
|
3,583 |
|
18,306 |
|
21,889 |
|
6,660 |
2014 |
2006 |
|
|
Camp Creek 3000 |
|
Industrial |
— |
|
1,163 |
|
1,020 |
|
1,450 |
|
1,258 |
|
2,375 |
|
3,633 |
|
1,942 |
2007 |
2007 |
|
|
Camp Creek 4800 |
|
Industrial |
— |
|
2,476 |
|
3,906 |
|
2,380 |
|
2,740 |
|
6,022 |
|
8,762 |
|
3,944 |
2008 |
2008 |
|
|
Camp Creek 4100 |
|
Industrial |
— |
|
3,130 |
|
9,115 |
|
553 |
|
3,327 |
|
9,471 |
|
12,798 |
|
4,292 |
2013 |
2013 |
|
|
Camp Creek 3700 |
|
Industrial |
— |
|
1,878 |
|
3,016 |
|
100 |
|
1,883 |
|
3,111 |
|
4,994 |
|
1,526 |
2014 |
2014 |
|
|
Camp Creek 4909 |
|
Industrial |
— |
|
7,807 |
|
14,321 |
|
3,826 |
|
7,851 |
|
18,103 |
|
25,954 |
|
6,534 |
2016 |
2016 |
|
|
Camp Creek 3707 |
|
Industrial |
— |
|
7,282 |
|
20,538 |
|
3 |
|
7,282 |
|
20,541 |
|
27,823 |
|
7,128 |
2017 |
2017 |
|
|
Camp Creek 4505 |
|
Industrial |
— |
|
4,505 |
|
9,697 |
|
3,708 |
|
4,505 |
|
13,405 |
|
17,910 |
|
2,991 |
2017 |
2017 |
|
|
Camp Creek 4900 |
|
Industrial |
— |
|
3,244 |
|
7,758 |
|
778 |
|
3,244 |
|
8,536 |
|
11,780 |
|
1,359 |
2019 |
2019 |
|
|
Camp Creek 4850 |
|
Industrial |
— |
|
5,428 |
|
7,169 |
|
197 |
|
5,428 |
|
7,366 |
|
12,794 |
|
911 |
2020 |
2020 |
|
|
1000 Logistics Way |
|
Industrial |
— |
|
10,599 |
|
41,030 |
|
— |
|
10,599 |
|
41,030 |
|
51,629 |
|
1,709 |
2021 |
2021 |
|
|
Camp Creek 6200 |
|
Industrial |
— |
|
5,609 |
|
15,301 |
|
— |
|
5,609 |
|
15,301 |
|
20,910 |
|
177 |
2021 |
2021 |
|
|
2000 Centre Court |
|
Industrial |
— |
|
3,938 |
|
10,297 |
|
— |
|
3,938 |
|
10,297 |
|
14,235 |
|
43 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
East Rutherford, New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
66-96 East Union Avenue |
|
|
— |
|
18,043 |
|
3,954 |
|
— |
|
18,043 |
|
3,954 |
|
21,997 |
|
186 |
1969 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Easton, Pennsylvania |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
33 Logistics Park 1610 |
|
Industrial |
— |
|
24,752 |
|
55,500 |
|
1,982 |
|
24,896 |
|
57,338 |
|
82,234 |
|
19,386 |
2016 |
2016 |
|
|
33 Logistics Park 1611 |
|
Industrial |
— |
|
17,979 |
|
20,882 |
|
1,970 |
|
17,979 |
|
22,852 |
|
40,831 |
|
8,385 |
2017 |
2017 |
|
|
33 Logistics Park 1620 |
|
Industrial |
— |
|
29,786 |
|
33,023 |
|
1,352 |
|
29,791 |
|
34,370 |
|
64,161 |
|
7,449 |
2018 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elk Grove Village, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
1717 Busse Road |
|
Industrial |
— |
|
3,602 |
|
18,065 |
|
494 |
|
3,602 |
|
18,559 |
|
22,161 |
|
6,631 |
2004 |
2011 |
|
|
901 Chase Avenue |
|
Industrial |
— |
|
10,405 |
|
8,961 |
|
39 |
|
10,405 |
|
9,000 |
|
19,405 |
|
1,101 |
2020 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ellenwood, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2529 Old Anvil Block |
|
Industrial |
— |
|
4,664 |
|
9,265 |
|
446 |
|
4,664 |
|
9,711 |
|
14,375 |
|
4,133 |
2014 |
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairfield, Ohio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Union Centre Industrial 6019 |
|
Industrial |
— |
|
5,635 |
|
6,576 |
|
2,534 |
|
5,635 |
|
9,110 |
|
14,745 |
|
6,111 |
2008 |
2008 |
|
|
Union Centre Industrial 5855 |
|
Industrial |
— |
|
3,009 |
|
15,387 |
|
2,063 |
|
3,009 |
|
17,450 |
|
20,459 |
|
4,745 |
2016 |
2016 |
|
|
Fairfield Logistics Ctr 7940 |
|
Industrial |
— |
|
4,679 |
|
8,237 |
|
2,180 |
|
4,689 |
|
10,407 |
|
15,096 |
|
1,889 |
2018 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flower Mound, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Lakeside Ranch 550 |
|
Industrial |
— |
|
4,619 |
|
19,299 |
|
488 |
|
4,619 |
|
19,787 |
|
24,406 |
|
6,730 |
2007 |
2011 |
|
|
Lakeside Ranch 1001 |
|
Industrial |
— |
|
5,662 |
|
23,061 |
|
2,317 |
|
5,662 |
|
25,378 |
|
31,040 |
|
3,724 |
2019 |
2019 |
|
|
Lakeside Ranch 350 |
|
Industrial |
— |
|
3,665 |
|
10,105 |
|
4,312 |
|
3,665 |
|
14,417 |
|
18,082 |
|
1,452 |
2019 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fontana, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-50-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
|||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
|||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
||
|
14970 Jurupa Ave |
|
Grounds |
— |
|
17,306 |
|
— |
|
— |
|
17,306 |
|
— |
|
17,306 |
|
1,158 |
n/a |
2016 |
|
|
7953 Cherry Ave |
|
Industrial |
— |
|
6,704 |
|
12,521 |
|
824 |
|
6,704 |
|
13,345 |
|
20,049 |
|
3,305 |
2017 |
2017 |
|
|
9988 Redwood Ave |
|
Industrial |
— |
|
7,755 |
|
16,326 |
|
695 |
|
7,755 |
|
17,021 |
|
24,776 |
|
4,692 |
2016 |
2017 |
|
|
11250 Poplar Ave |
|
Industrial |
— |
|
18,138 |
|
33,586 |
|
— |
|
18,138 |
|
33,586 |
|
51,724 |
|
8,206 |
2016 |
2017 |
|
|
16171 Santa Ana Ave |
|
Industrial |
— |
|
13,681 |
|
13,331 |
|
112 |
|
13,681 |
|
13,443 |
|
27,124 |
|
2,377 |
2018 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fort Lauderdale, Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interstate 95 2200 |
|
Industrial |
— |
|
9,332 |
|
13,401 |
|
2,123 |
|
9,332 |
|
15,524 |
|
24,856 |
|
3,319 |
2017 |
2017 |
|
|
Interstate 95 2100 |
|
Industrial |
— |
|
10,948 |
|
18,681 |
|
— |
|
10,948 |
|
18,681 |
|
29,629 |
|
3,513 |
2017 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fort Worth, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Riverpark 3300 |
|
Industrial |
— |
|
1,673 |
|
10,633 |
|
856 |
|
1,674 |
|
11,488 |
|
13,162 |
|
5,016 |
2007 |
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franklin, Tennessee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Aspen Grove Business 277 |
|
Industrial |
— |
|
936 |
|
2,919 |
|
3,954 |
|
936 |
|
6,873 |
|
7,809 |
|
3,852 |
1996 |
1999 |
|
|
Aspen Grove Business 320 |
|
Industrial |
— |
|
1,151 |
|
5,824 |
|
1,628 |
|
1,151 |
|
7,452 |
|
8,603 |
|
4,065 |
1996 |
1999 |
|
|
Aspen Grove Business 305 |
|
Industrial |
— |
|
970 |
|
4,677 |
|
1,300 |
|
970 |
|
5,977 |
|
6,947 |
|
3,245 |
1998 |
1999 |
|
|
Aspen Grove Business 400 |
|
Industrial |
— |
|
492 |
|
1,677 |
|
1,218 |
|
492 |
|
2,895 |
|
3,387 |
|
1,298 |
2002 |
2002 |
|
|
Brentwood South Business 119 |
|
Industrial |
— |
|
569 |
|
1,063 |
|
1,625 |
|
569 |
|
2,688 |
|
3,257 |
|
1,485 |
1990 |
1999 |
|
|
Brentwood South Business 121 |
|
Industrial |
— |
|
445 |
|
1,563 |
|
614 |
|
445 |
|
2,177 |
|
2,622 |
|
1,124 |
1990 |
1999 |
|
|
Brentwood South Business 123 |
|
Industrial |
— |
|
489 |
|
962 |
|
1,347 |
|
489 |
|
2,309 |
|
2,798 |
|
1,391 |
1990 |
1999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franklin Park, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
11501 West Irving Park Road |
|
Industrial |
— |
|
3,900 |
|
2,702 |
|
1,835 |
|
3,900 |
|
4,537 |
|
8,437 |
|
2,321 |
2007 |
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fremont, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
48401 Fremont Blvd |
|
|
— |
|
33,621 |
|
19,407 |
|
— |
|
33,621 |
|
19,407 |
|
53,028 |
|
708 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fullerton, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
500 Burning Tree Rd |
|
Industrial |
— |
|
7,336 |
|
4,435 |
|
42 |
|
7,336 |
|
4,477 |
|
11,813 |
|
1,269 |
1991 |
2018 |
|
|
700 Burning Tree Rd |
|
Industrial |
— |
|
5,001 |
|
4,915 |
|
— |
|
5,001 |
|
4,915 |
|
9,916 |
|
869 |
1991 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Garner, North Carolina |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Greenfield North 600 |
|
Industrial |
— |
|
519 |
|
2,448 |
|
536 |
|
520 |
|
2,983 |
|
3,503 |
|
1,224 |
2006 |
2011 |
-51-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
|
Greenfield North 700 |
|
Industrial |
— |
|
407 |
|
2,054 |
|
295 |
|
408 |
|
2,348 |
|
2,756 |
|
919 |
2007 |
2011 |
|
Greenfield North 800 |
|
Industrial |
— |
|
381 |
|
5,772 |
|
858 |
|
383 |
|
6,628 |
|
7,011 |
|
2,232 |
2004 |
2011 |
|
Greenfield North 900 |
|
Industrial |
— |
|
367 |
|
5,792 |
|
1,764 |
|
370 |
|
7,553 |
|
7,923 |
|
2,746 |
2007 |
2011 |
|
Greenfield North 1000 |
|
Industrial |
— |
|
1,897 |
|
6,026 |
|
96 |
|
1,979 |
|
6,040 |
|
8,019 |
|
2,323 |
2016 |
2016 |
|
Greenfield North 1001 |
|
Industrial |
— |
|
2,517 |
|
5,494 |
|
2,523 |
|
2,610 |
|
7,924 |
|
10,534 |
|
2,462 |
2017 |
2017 |
|
N. Greenfield Pkwy |
|
Grounds |
— |
|
189 |
|
222 |
|
10 |
|
189 |
|
232 |
|
421 |
|
259 |
n/a |
2015 |
|
Greenfield North 1100 |
|
Industrial |
— |
|
1,870 |
|
5,623 |
|
(1) |
|
1,870 |
|
5,622 |
|
7,492 |
|
514 |
2020 |
2020 |
|
Greenfield North 1201 |
|
Industrial |
— |
|
3,462 |
|
6,867 |
|
3,292 |
|
3,462 |
|
10,159 |
|
13,621 |
|
967 |
2020 |
2020 |
|
Greenfield North 1300 |
|
Industrial |
— |
|
6,112 |
|
— |
|
— |
|
6,112 |
|
— |
|
6,112 |
|
217 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geneva, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1800 Averill Road |
|
Industrial |
— |
|
3,189 |
|
11,582 |
|
7,640 |
|
4,778 |
|
17,633 |
|
22,411 |
|
6,317 |
2013 |
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gibsonton, Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tampa Regional Ind Park 13111 |
|
Industrial |
— |
|
10,547 |
|
8,662 |
|
2,011 |
|
10,547 |
|
10,673 |
|
21,220 |
|
3,515 |
2017 |
2017 |
|
Tampa Regional Ind Park 13040 |
|
Industrial |
— |
|
13,184 |
|
13,475 |
|
2,987 |
|
13,184 |
|
16,462 |
|
29,646 |
|
3,468 |
2018 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Glendale Heights, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
990 North Avenue |
|
Industrial |
— |
|
12,144 |
|
5,933 |
|
3,854 |
|
12,324 |
|
9,607 |
|
21,931 |
|
1,850 |
2018 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Prairie, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Lakes 4003 |
|
Industrial |
— |
|
3,206 |
|
9,124 |
|
14,038 |
|
4,361 |
|
22,007 |
|
26,368 |
|
6,487 |
2017 |
2006 |
|
Grand Lakes 3953 |
|
Industrial |
— |
|
11,853 |
|
11,851 |
|
13,674 |
|
11,853 |
|
25,525 |
|
37,378 |
|
16,448 |
2008 |
2008 |
|
1803 W. Pioneer Parkway |
|
Industrial |
— |
|
3,158 |
|
15,389 |
|
97 |
|
3,158 |
|
15,486 |
|
18,644 |
|
5,203 |
2008 |
2011 |
|
Grand Lakes 4053 |
|
Industrial |
— |
|
2,468 |
|
6,599 |
|
1,242 |
|
2,468 |
|
7,841 |
|
10,309 |
|
1,656 |
2018 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Groveport, Ohio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Groveport Commerce Center 6200 |
|
Industrial |
— |
|
1,049 |
|
5,123 |
|
2,816 |
|
1,049 |
|
7,939 |
|
8,988 |
|
4,685 |
1999 |
1999 |
|
Groveport Commerce Center 6300 |
|
Industrial |
— |
|
510 |
|
2,395 |
|
2,321 |
|
510 |
|
4,716 |
|
5,226 |
|
2,507 |
2000 |
2000 |
|
Groveport Commerce Center 6295 |
|
Industrial |
— |
|
435 |
|
5,435 |
|
2,160 |
|
435 |
|
7,595 |
|
8,030 |
|
3,983 |
2000 |
2000 |
|
Groveport Commerce Center 6405 |
|
Industrial |
— |
|
1,207 |
|
10,322 |
|
992 |
|
1,207 |
|
11,314 |
|
12,521 |
|
4,780 |
2005 |
2005 |
|
RGLP North 2842 |
|
Industrial |
— |
|
5,680 |
|
22,366 |
|
843 |
|
5,680 |
|
23,209 |
|
28,889 |
|
6,905 |
2008 |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hebron, Kentucky |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hebron 2305 |
|
Industrial |
— |
|
3,789 |
|
10,797 |
|
18,591 |
|
3,789 |
|
29,388 |
|
33,177 |
|
20,695 |
2006 |
2006 |
|
Hebron 2285 |
|
Industrial |
— |
|
6,790 |
|
6,730 |
|
5,138 |
|
6,813 |
|
11,845 |
|
18,658 |
|
8,333 |
2007 |
2007 |
|
Skyport 2350 |
|
Industrial |
— |
|
898 |
|
5,777 |
|
1,423 |
|
1,428 |
|
6,670 |
|
8,098 |
|
2,415 |
1997 |
2010 |
|
Skyport 2250 |
|
Industrial |
— |
|
1,190 |
|
8,680 |
|
1,714 |
|
1,393 |
|
10,191 |
|
11,584 |
|
3,562 |
1999 |
2010 |
|
Skyport 2245 |
|
Industrial |
— |
|
1,714 |
|
8,305 |
|
1,167 |
|
1,714 |
|
9,472 |
|
11,186 |
|
3,637 |
2000 |
2010 |
|
Skyport 2265 |
|
Industrial |
— |
|
1,153 |
|
6,038 |
|
846 |
|
1,153 |
|
6,884 |
|
8,037 |
|
2,783 |
2006 |
2010 |
|
Southpark 1990 |
|
Industrial |
— |
|
366 |
|
7,701 |
|
2 |
|
366 |
|
7,703 |
|
8,069 |
|
1,373 |
2016 |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hialeah, Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-52-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
|
Countyline Corporate Park 3740 |
|
Industrial |
— |
|
18,934 |
|
11,560 |
|
45 |
|
18,934 |
|
11,605 |
|
30,539 |
|
3,331 |
2018 |
2018 |
|
Countyline Corporate Park 3780 |
|
Industrial |
— |
|
21,445 |
|
22,144 |
|
166 |
|
21,445 |
|
22,310 |
|
43,755 |
|
4,379 |
2018 |
2018 |
|
Countyline Corporate Park 3760 |
|
Industrial |
— |
|
32,802 |
|
52,633 |
|
153 |
|
32,802 |
|
52,786 |
|
85,588 |
|
8,949 |
2018 |
2018 |
|
Countyline Corporate Park 3840 |
|
Industrial |
— |
|
15,906 |
|
14,953 |
|
266 |
|
15,906 |
|
15,219 |
|
31,125 |
|
3,202 |
2018 |
2018 |
|
Countyline Corporate Park 3850 |
|
Industrial |
— |
|
18,270 |
|
17,567 |
|
179 |
|
18,270 |
|
17,746 |
|
36,016 |
|
2,549 |
2019 |
2019 |
|
Countyline Corporate Park 3870 |
|
Industrial |
— |
|
17,605 |
|
17,068 |
|
91 |
|
17,605 |
|
17,159 |
|
34,764 |
|
2,408 |
2019 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hialeah Gardens, Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miami Ind Logistics Ctr 15002 |
|
Industrial |
— |
|
10,671 |
|
14,071 |
|
1,828 |
|
10,671 |
|
15,899 |
|
26,570 |
|
4,130 |
2017 |
2017 |
|
Miami Ind Logistics Ctr 14802 |
|
Industrial |
— |
|
10,800 |
|
14,236 |
|
3,635 |
|
10,800 |
|
17,871 |
|
28,671 |
|
4,574 |
2017 |
2017 |
|
Miami Ind Logistics Ctr 10701 |
|
Industrial |
— |
|
13,048 |
|
17,204 |
|
2,366 |
|
13,048 |
|
19,570 |
|
32,618 |
|
5,432 |
2017 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hopkins, Minnesota |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cornerstone 401 |
|
Industrial |
— |
|
1,454 |
|
7,623 |
|
2,462 |
|
1,454 |
|
10,085 |
|
11,539 |
|
6,062 |
1996 |
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Houston, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Point North 8210 |
|
Industrial |
— |
|
3,125 |
|
2,178 |
|
2,293 |
|
3,125 |
|
4,471 |
|
7,596 |
|
3,373 |
2008 |
2008 |
|
Point North 8120 |
|
Industrial |
— |
|
4,210 |
|
2,108 |
|
4,616 |
|
4,581 |
|
6,353 |
|
10,934 |
|
3,266 |
2013 |
2013 |
|
Point North 8111 |
|
Industrial |
— |
|
3,957 |
|
15,093 |
|
642 |
|
3,957 |
|
15,735 |
|
19,692 |
|
5,631 |
2014 |
2014 |
|
Point North 8411 |
|
Industrial |
— |
|
5,333 |
|
6,946 |
|
1,271 |
|
5,333 |
|
8,217 |
|
13,550 |
|
3,246 |
2015 |
2015 |
|
Westland 8323 |
|
Industrial |
— |
|
4,183 |
|
2,574 |
|
3,675 |
|
4,417 |
|
6,015 |
|
10,432 |
|
4,591 |
2008 |
2008 |
|
Westland 13788 |
|
Industrial |
— |
|
3,246 |
|
8,338 |
|
989 |
|
3,246 |
|
9,327 |
|
12,573 |
|
5,314 |
2011 |
2011 |
|
Gateway Northwest 20710 |
|
Industrial |
— |
|
7,204 |
|
8,028 |
|
4,167 |
|
7,204 |
|
12,195 |
|
19,399 |
|
5,217 |
2014 |
2014 |
|
Gateway Northwest 20702 |
|
Industrial |
— |
|
2,981 |
|
3,122 |
|
1,173 |
|
2,981 |
|
4,295 |
|
7,276 |
|
1,896 |
2014 |
2014 |
|
Gateway Northwest 20502 |
|
Industrial |
— |
|
2,987 |
|
5,342 |
|
21 |
|
2,987 |
|
5,363 |
|
8,350 |
|
2,206 |
2016 |
2016 |
|
22008 N Berwick Drive |
|
Industrial |
— |
|
2,981 |
|
4,949 |
|
905 |
|
2,981 |
|
5,854 |
|
8,835 |
|
1,611 |
2002 |
2015 |
|
Gateway Northwest 20510 |
|
Industrial |
— |
|
6,787 |
|
11,501 |
|
792 |
|
6,787 |
|
12,293 |
|
19,080 |
|
3,098 |
2018 |
2018 |
|
Point North 8221 |
|
Industrial |
— |
|
6,503 |
|
10,357 |
|
1,441 |
|
6,503 |
|
11,798 |
|
18,301 |
|
2,117 |
2019 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Huntley, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14100 Weber Drive |
|
Industrial |
— |
|
7,539 |
|
34,069 |
|
78 |
|
7,539 |
|
34,147 |
|
41,686 |
|
8,068 |
2015 |
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hutchins, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
801 Wintergreen Road |
|
Industrial |
— |
|
2,288 |
|
9,115 |
|
1,482 |
|
2,288 |
|
10,597 |
|
12,885 |
|
3,926 |
2006 |
2006 |
|
Prime Pointe 1005 |
|
Industrial |
— |
|
5,865 |
|
19,420 |
|
59 |
|
5,865 |
|
19,479 |
|
25,344 |
|
5,340 |
2016 |
2016 |
|
Prime Pointe 1015 |
|
Industrial |
— |
|
8,356 |
|
16,319 |
|
2,257 |
|
8,170 |
|
18,762 |
|
26,932 |
|
3,704 |
2018 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indianapolis, Indiana |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Park 100 5550 |
|
Industrial |
— |
|
1,171 |
|
12,611 |
|
678 |
|
1,424 |
|
13,036 |
|
14,460 |
|
8,704 |
1997 |
1995 |
|
Park 100 Bldg 121 Land Lease |
|
Grounds |
— |
|
3 |
|
— |
|
— |
|
3 |
|
— |
|
3 |
|
— |
n/a |
2003 |
|
West 79th St. Parking Lot LL |
|
Grounds |
— |
|
164 |
|
— |
|
— |
|
164 |
|
— |
|
164 |
|
— |
n/a |
2006 |
|
North Airport Park 7750 |
|
Industrial |
— |
|
1,620 |
|
4,279 |
|
810 |
|
1,620 |
|
5,089 |
|
6,709 |
|
2,168 |
1997 |
2010 |
|
Park 100 5010 |
|
Industrial |
— |
|
621 |
|
1,687 |
|
568 |
|
621 |
|
2,255 |
|
2,876 |
|
1,144 |
1984 |
2010 |
|
Park 100 5134 |
|
Industrial |
— |
|
578 |
|
1,904 |
|
299 |
|
578 |
|
2,203 |
|
2,781 |
|
867 |
1984 |
2010 |
-53-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
|
Park 100 5302 |
|
Industrial |
— |
|
384 |
|
998 |
|
325 |
|
384 |
|
1,323 |
|
1,707 |
|
604 |
1989 |
2010 |
|
Park 100 5303 |
|
Industrial |
— |
|
384 |
|
1,515 |
|
348 |
|
384 |
|
1,863 |
|
2,247 |
|
772 |
1989 |
2010 |
|
Park 100 7225 |
|
Industrial |
— |
|
1,037 |
|
13,332 |
|
998 |
|
1,037 |
|
14,330 |
|
15,367 |
|
5,667 |
1996 |
2010 |
|
Park 100 4925 |
|
Industrial |
— |
|
1,152 |
|
8,569 |
|
2,319 |
|
1,152 |
|
10,888 |
|
12,040 |
|
4,471 |
2000 |
2010 |
|
8711 North River Crossing Blvd |
|
HQ/Core Portfolio |
17,387 |
|
1,211 |
|
24,259 |
|
70 |
|
1,211 |
|
24,329 |
|
25,540 |
|
2,108 |
2020 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Katy, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3900 Peek Road |
|
Industrial |
— |
|
8,584 |
|
14,385 |
|
4,645 |
|
8,584 |
|
19,030 |
|
27,614 |
|
1,351 |
2020 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kent, Washington |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21214 66th Ave South |
|
Industrial |
— |
|
3,813 |
|
9,767 |
|
— |
|
3,813 |
|
9,767 |
|
13,580 |
|
662 |
2016 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kutztown, Pennsylvania |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Hills 9645 |
|
Industrial |
— |
|
15,340 |
|
47,981 |
|
623 |
|
15,340 |
|
48,604 |
|
63,944 |
|
16,192 |
2014 |
2014 |
|
West Hills 9677 |
|
Industrial |
— |
|
5,218 |
|
13,029 |
|
68 |
|
5,218 |
|
13,097 |
|
18,315 |
|
4,482 |
2015 |
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
La Mirada, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16501 Trojan Way |
|
Industrial |
— |
|
23,503 |
|
30,945 |
|
225 |
|
23,503 |
|
31,170 |
|
54,673 |
|
11,572 |
2002 |
2012 |
|
16301 Trojan Way |
|
Industrial |
— |
|
39,645 |
|
22,164 |
|
45 |
|
39,645 |
|
22,209 |
|
61,854 |
|
3,615 |
2018 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lancaster, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lancaster 2820 |
|
Industrial |
— |
|
9,786 |
|
22,270 |
|
8 |
|
9,786 |
|
22,278 |
|
32,064 |
|
4,953 |
2018 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LaPorte, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bayport Container Lot |
|
Grounds |
— |
|
3,334 |
|
— |
|
1,041 |
|
4,375 |
|
— |
|
4,375 |
|
— |
n/a |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lathrop, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16825 Murphy Parkway |
|
Industrial |
— |
|
10,121 |
|
20,959 |
|
— |
|
10,121 |
|
20,959 |
|
31,080 |
|
— |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lawrenceville, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
175 Alcovy Industrial Road |
|
Industrial |
— |
|
1,480 |
|
2,935 |
|
45 |
|
1,487 |
|
2,973 |
|
4,460 |
|
1,268 |
2004 |
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lebanon, Indiana |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lebanon Park 185 |
|
Industrial |
— |
|
177 |
|
8,664 |
|
1,554 |
|
177 |
|
10,218 |
|
10,395 |
|
6,116 |
2000 |
1997 |
|
Lebanon Park 322 |
|
Industrial |
— |
|
340 |
|
6,230 |
|
1,479 |
|
340 |
|
7,709 |
|
8,049 |
|
4,360 |
1999 |
1999 |
|
Lebanon Park 500 |
|
Industrial |
— |
|
816 |
|
10,741 |
|
2,471 |
|
815 |
|
13,213 |
|
14,028 |
|
5,821 |
2005 |
2005 |
|
Lebanon Park 210 |
|
Industrial |
— |
|
156 |
|
3,427 |
|
109 |
|
156 |
|
3,536 |
|
3,692 |
|
1,379 |
1996 |
2010 |
|
Lebanon Park 311 |
|
Industrial |
— |
|
349 |
|
7,604 |
|
767 |
|
350 |
|
8,370 |
|
8,720 |
|
3,380 |
1998 |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lebanon, Tennessee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Park 840 West 14840 |
|
Industrial |
— |
|
2,367 |
|
8,449 |
|
4,907 |
|
2,367 |
|
13,356 |
|
15,723 |
|
4,897 |
2006 |
2006 |
|
Park 840 East 1009 |
|
Industrial |
— |
|
7,731 |
|
12,462 |
|
1,782 |
|
7,852 |
|
14,123 |
|
21,975 |
|
7,216 |
2013 |
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Linden, New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-54-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
|
Legacy Commerce Center 801 |
|
Industrial |
— |
|
22,134 |
|
23,645 |
|
2,198 |
|
22,134 |
|
25,843 |
|
47,977 |
|
6,905 |
2014 |
2014 |
|
Legacy Commerce Center 301 |
|
Industrial |
— |
|
6,933 |
|
8,575 |
|
335 |
|
6,933 |
|
8,910 |
|
15,843 |
|
2,845 |
2015 |
2015 |
|
Legacy Commerce Center 901 |
|
Industrial |
— |
|
25,935 |
|
19,806 |
|
2,311 |
|
25,937 |
|
22,115 |
|
48,052 |
|
6,802 |
2016 |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lithia Springs, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2601 Skyview Drive |
|
Industrial |
— |
|
4,282 |
|
9,534 |
|
58 |
|
4,282 |
|
9,592 |
|
13,874 |
|
2,816 |
2016 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lockport, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lockport 16328 |
|
Industrial |
— |
|
3,339 |
|
17,446 |
|
460 |
|
3,339 |
|
17,906 |
|
21,245 |
|
3,659 |
2016 |
2017 |
|
Lockport 16410 |
|
Industrial |
— |
|
2,677 |
|
16,117 |
|
285 |
|
2,677 |
|
16,402 |
|
19,079 |
|
3,249 |
2016 |
2017 |
|
Lockport 16508 |
|
Industrial |
— |
|
4,520 |
|
17,472 |
|
2,616 |
|
4,520 |
|
20,088 |
|
24,608 |
|
4,362 |
2017 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lockbourne, Ohio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creekside 2120 |
|
Industrial |
— |
|
2,868 |
|
15,406 |
|
1,031 |
|
2,868 |
|
16,437 |
|
19,305 |
|
6,312 |
2008 |
2012 |
|
Creekside 4555 |
|
Industrial |
— |
|
1,947 |
|
11,453 |
|
294 |
|
1,947 |
|
11,747 |
|
13,694 |
|
4,339 |
2005 |
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lodi, New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65 Industrial Road |
|
Industrial |
— |
|
20,063 |
|
899 |
|
40 |
|
20,063 |
|
939 |
|
21,002 |
|
106 |
1965 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logan Township, New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1130 Commerce Boulevard |
|
Industrial |
— |
|
3,770 |
|
18,699 |
|
1,158 |
|
3,770 |
|
19,857 |
|
23,627 |
|
6,240 |
2002 |
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Beach, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3700 Cover Street |
|
Industrial |
— |
|
7,280 |
|
6,954 |
|
— |
|
7,280 |
|
6,954 |
|
14,234 |
|
3,464 |
2012 |
2013 |
|
189 W Victoria St |
|
Industrial |
— |
|
16,905 |
|
2,373 |
|
— |
|
16,905 |
|
2,373 |
|
19,278 |
|
— |
1979 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Los Angeles, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13344 S Main Street |
|
Industrial |
— |
|
39,678 |
|
23,978 |
|
— |
|
39,678 |
|
23,978 |
|
63,656 |
|
403 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lynwood, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2700 East Imperial Highway |
|
Industrial |
— |
|
15,230 |
|
17,865 |
|
56 |
|
15,230 |
|
17,921 |
|
33,151 |
|
6,338 |
1999 |
2011 |
|
11600 Alameda Street |
|
Industrial |
— |
|
10,705 |
|
10,979 |
|
1,949 |
|
10,958 |
|
12,675 |
|
23,633 |
|
2,503 |
2017 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manteca, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600 Spreckels Avenue |
|
Industrial |
— |
|
4,851 |
|
18,985 |
|
416 |
|
4,851 |
|
19,401 |
|
24,252 |
|
7,117 |
1999 |
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maple Grove, Minnesota |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arbor Lakes 10500 |
|
Industrial |
— |
|
4,803 |
|
9,891 |
|
4,090 |
|
4,912 |
|
13,872 |
|
18,784 |
|
1,975 |
2018 |
2018 |
|
Arbor Lakes 10501 |
|
Industrial |
— |
|
5,363 |
|
17,713 |
|
85 |
|
5,363 |
|
17,798 |
|
23,161 |
|
2,727 |
2019 |
2019 |
|
Park 81 10750 |
|
Industrial |
— |
|
3,971 |
|
9,262 |
|
1 |
|
3,971 |
|
9,263 |
|
13,234 |
|
1,143 |
2019 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
McDonough, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-55-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
|
Liberty Distribution 120 |
|
Industrial |
— |
|
615 |
|
8,117 |
|
733 |
|
615 |
|
8,850 |
|
9,465 |
|
4,925 |
1997 |
1999 |
|
Liberty Distribution 250 |
|
Industrial |
— |
|
2,273 |
|
10,910 |
|
7,946 |
|
3,416 |
|
17,713 |
|
21,129 |
|
8,521 |
2001 |
2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mechanicsburg, Pennsylvania |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500 Independence Avenue |
|
Industrial |
— |
|
4,494 |
|
15,007 |
|
883 |
|
4,499 |
|
15,885 |
|
20,384 |
|
5,099 |
2008 |
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medley, Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miami 27 Business Park 10300 |
|
Industrial |
— |
|
34,758 |
|
16,913 |
|
— |
|
34,758 |
|
16,913 |
|
51,671 |
|
298 |
2021 |
2021 |
|
Miami 27 Business Park 10310 |
|
Industrial |
— |
|
15,275 |
|
11,412 |
|
— |
|
15,275 |
|
11,412 |
|
26,687 |
|
255 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Melrose Park, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1600 North 25th Avenue |
|
Industrial |
— |
|
5,907 |
|
17,516 |
|
299 |
|
5,907 |
|
17,815 |
|
23,722 |
|
7,744 |
2000 |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Miami, Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9601 NW 112 Avenue |
|
Industrial |
— |
|
11,626 |
|
14,651 |
|
8 |
|
11,626 |
|
14,659 |
|
26,285 |
|
5,599 |
2003 |
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minooka, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midpoint Distribution 801 |
|
Industrial |
— |
|
6,282 |
|
30,802 |
|
627 |
|
6,282 |
|
31,429 |
|
37,711 |
|
9,838 |
2008 |
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Modesto, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1000 Oates Court |
|
Industrial |
— |
|
10,115 |
|
16,944 |
|
428 |
|
10,115 |
|
17,372 |
|
27,487 |
|
8,440 |
2002 |
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monroe Twp., New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
773 Cranbury South River Road |
|
Industrial |
— |
|
3,001 |
|
36,527 |
|
199 |
|
3,001 |
|
36,726 |
|
39,727 |
|
7,609 |
2016 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moreno Valley, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17791 Perris Boulevard |
|
Industrial |
— |
|
67,806 |
|
74,531 |
|
38 |
|
67,806 |
|
74,569 |
|
142,375 |
|
14,331 |
2018 |
2017 |
|
15810 Heacock Street |
|
Industrial |
— |
|
9,727 |
|
18,882 |
|
2,770 |
|
9,727 |
|
21,652 |
|
31,379 |
|
3,389 |
2017 |
2017 |
|
24975 Nandina Ave |
|
Industrial |
— |
|
13,322 |
|
17,214 |
|
214 |
|
13,322 |
|
17,428 |
|
30,750 |
|
2,172 |
2019 |
2019 |
|
24960 San Michele |
|
Industrial |
— |
|
8,336 |
|
13,699 |
|
— |
|
8,336 |
|
13,699 |
|
22,035 |
|
2,430 |
2019 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morgans Point, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Barbours Cut 1200 |
|
Industrial |
— |
|
889 |
|
7,140 |
|
90 |
|
889 |
|
7,230 |
|
8,119 |
|
2,661 |
2004 |
2010 |
|
Barbours Cut 1000 |
|
Industrial |
— |
|
868 |
|
7,311 |
|
168 |
|
868 |
|
7,479 |
|
8,347 |
|
2,756 |
2005 |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Morrisville, North Carolina |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perimeter Park 3000 |
|
Industrial |
— |
|
482 |
|
1,982 |
|
1,688 |
|
491 |
|
3,661 |
|
4,152 |
|
2,018 |
1989 |
1999 |
|
Perimeter Park 2900 |
|
Industrial |
— |
|
235 |
|
1,314 |
|
1,644 |
|
241 |
|
2,952 |
|
3,193 |
|
1,662 |
1990 |
1999 |
|
Perimeter Park 2800 |
|
Industrial |
— |
|
777 |
|
4,151 |
|
1,511 |
|
791 |
|
5,648 |
|
6,439 |
|
3,039 |
1992 |
1999 |
|
Perimeter Park 2700 |
|
Industrial |
— |
|
662 |
|
1,081 |
|
2,270 |
|
662 |
|
3,351 |
|
4,013 |
|
1,761 |
2001 |
2001 |
|
Woodlake 100 |
|
Industrial |
— |
|
633 |
|
3,183 |
|
2,080 |
|
1,132 |
|
4,764 |
|
5,896 |
|
2,824 |
1994 |
1999 |
|
Woodlake 101 |
|
Industrial |
— |
|
615 |
|
3,868 |
|
530 |
|
615 |
|
4,398 |
|
5,013 |
|
2,411 |
1997 |
1999 |
-56-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
|
Woodlake 200 |
|
Industrial |
— |
|
357 |
|
3,688 |
|
932 |
|
357 |
|
4,620 |
|
4,977 |
|
2,539 |
1999 |
1999 |
|
Woodlake 501 |
|
Industrial |
— |
|
640 |
|
5,477 |
|
1,032 |
|
640 |
|
6,509 |
|
7,149 |
|
3,283 |
1999 |
1999 |
|
Woodlake 400 |
|
Industrial |
— |
|
390 |
|
1,055 |
|
443 |
|
390 |
|
1,498 |
|
1,888 |
|
685 |
2004 |
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Myerstown, Pennsylvania |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Central Logistics Park 100 |
|
Industrial |
— |
|
16,936 |
|
29,564 |
|
83 |
|
16,936 |
|
29,647 |
|
46,583 |
|
2,742 |
2020 |
2020 |
|
Central Logistics Park 60 |
|
Industrial |
— |
|
16,058 |
|
26,546 |
|
— |
|
16,058 |
|
26,546 |
|
42,604 |
|
807 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Naperville, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1835 W. Jefferson |
|
Industrial |
— |
|
2,209 |
|
7,921 |
|
1,651 |
|
2,213 |
|
9,568 |
|
11,781 |
|
4,182 |
2005 |
2003 |
|
175 Ambassador Drive |
|
Industrial |
— |
|
3,822 |
|
11,252 |
|
11 |
|
3,822 |
|
11,263 |
|
15,085 |
|
4,540 |
2006 |
2010 |
|
1860 West Jefferson |
|
Industrial |
— |
|
7,016 |
|
35,581 |
|
1,113 |
|
7,016 |
|
36,694 |
|
43,710 |
|
16,272 |
2000 |
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nashville, Tennessee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Airpark East 800 |
|
Industrial |
— |
|
1,564 |
|
2,129 |
|
1,985 |
|
1,564 |
|
4,114 |
|
5,678 |
|
1,814 |
2002 |
2002 |
|
Nashville Business 3300 |
|
Industrial |
— |
|
936 |
|
4,773 |
|
1,914 |
|
936 |
|
6,687 |
|
7,623 |
|
3,822 |
1997 |
1999 |
|
Nashville Business 3438 |
|
Industrial |
— |
|
3,048 |
|
8,165 |
|
2,221 |
|
3,048 |
|
10,386 |
|
13,434 |
|
4,758 |
2005 |
2005 |
|
Four-Forty Business 700 |
|
Industrial |
— |
|
938 |
|
6,354 |
|
706 |
|
938 |
|
7,060 |
|
7,998 |
|
4,036 |
1997 |
1999 |
|
Four-Forty Business 684 |
|
Industrial |
— |
|
1,812 |
|
6,561 |
|
2,207 |
|
1,812 |
|
8,768 |
|
10,580 |
|
4,923 |
1998 |
1999 |
|
Four-Forty Business 782 |
|
Industrial |
— |
|
1,522 |
|
4,820 |
|
1,796 |
|
1,522 |
|
6,616 |
|
8,138 |
|
3,705 |
1997 |
1999 |
|
Four-Forty Business 784 |
|
Industrial |
— |
|
471 |
|
2,153 |
|
1,698 |
|
471 |
|
3,851 |
|
4,322 |
|
2,404 |
1999 |
1999 |
|
Four-Forty Business 701 |
|
Industrial |
— |
|
997 |
|
4,763 |
|
107 |
|
997 |
|
4,870 |
|
5,867 |
|
1,838 |
1996 |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Newark, New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
429 Delancy Street |
|
Industrial |
— |
|
60,393 |
|
85,359 |
|
959 |
|
60,486 |
|
86,225 |
|
146,711 |
|
8,090 |
2019 |
2019 |
|
740-768 Doremus Avenue |
|
Grounds |
— |
|
106,552 |
|
— |
|
— |
|
106,552 |
|
— |
|
106,552 |
|
— |
n/a |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northlake, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Northlake Distribution 635 |
|
Industrial |
— |
|
5,721 |
|
9,008 |
|
1,574 |
|
5,721 |
|
10,582 |
|
16,303 |
|
4,991 |
2002 |
2002 |
|
Northlake Distribution 599 |
|
Industrial |
— |
|
2,823 |
|
5,685 |
|
3,400 |
|
2,823 |
|
9,085 |
|
11,908 |
|
2,988 |
2014 |
2006 |
|
200 Champion Way |
|
Industrial |
— |
|
3,554 |
|
11,528 |
|
832 |
|
3,554 |
|
12,360 |
|
15,914 |
|
4,576 |
1997 |
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oakland, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1905 Dennison Street |
|
Industrial |
15,063 |
|
12,118 |
|
20,518 |
|
2 |
|
12,118 |
|
20,520 |
|
32,638 |
|
1,131 |
1956 |
2020 |
|
955 Kennedy Street |
|
Industrial |
9,519 |
|
13,053 |
|
9,764 |
|
— |
|
13,053 |
|
9,764 |
|
22,817 |
|
736 |
1966 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ontario, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1656 Bon View |
|
Industrial |
— |
|
9,551 |
|
250 |
|
— |
|
9,551 |
|
250 |
|
9,801 |
|
23 |
1991 |
2021 |
|
2151 S Vintage Ave |
|
Industrial |
— |
|
105,589 |
|
82,630 |
|
— |
|
105,589 |
|
82,630 |
|
188,219 |
|
1,828 |
1991 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orange, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
210 W Baywood Ave |
|
Industrial |
— |
|
5,066 |
|
4,515 |
|
1,816 |
|
5,066 |
|
6,331 |
|
11,397 |
|
1,049 |
1989 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orlando, Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2502 Lake Orange |
|
Industrial |
— |
|
2,331 |
|
3,235 |
|
319 |
|
2,331 |
|
3,554 |
|
5,885 |
|
1,698 |
2003 |
2003 |
-57-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
|
Parksouth Distribution 2500 |
|
Industrial |
— |
|
565 |
|
4,360 |
|
1,714 |
|
570 |
|
6,069 |
|
6,639 |
|
3,287 |
1996 |
1999 |
|
Parksouth Distribution 2490 |
|
Industrial |
— |
|
493 |
|
4,170 |
|
654 |
|
498 |
|
4,819 |
|
5,317 |
|
2,764 |
1997 |
1999 |
|
Parksouth Distribution 2491 |
|
Industrial |
— |
|
593 |
|
3,150 |
|
1,963 |
|
597 |
|
5,109 |
|
5,706 |
|
2,719 |
1998 |
1999 |
|
Parksouth Distribution 9600 |
|
Industrial |
— |
|
649 |
|
4,111 |
|
1,128 |
|
653 |
|
5,235 |
|
5,888 |
|
3,091 |
1997 |
1999 |
|
Parksouth Distribution 9550 |
|
Industrial |
— |
|
1,030 |
|
4,207 |
|
3,521 |
|
1,035 |
|
7,723 |
|
8,758 |
|
3,813 |
1999 |
1999 |
|
Parksouth Distribution 2481 |
|
Industrial |
— |
|
725 |
|
2,245 |
|
1,567 |
|
730 |
|
3,807 |
|
4,537 |
|
2,142 |
2000 |
2000 |
|
Parksouth Distribution 9592 |
|
Industrial |
— |
|
623 |
|
1,646 |
|
99 |
|
623 |
|
1,745 |
|
2,368 |
|
845 |
2003 |
2003 |
|
Crossroads Business Park 301 |
|
Industrial |
— |
|
1,653 |
|
2,804 |
|
4,070 |
|
1,653 |
|
6,874 |
|
8,527 |
|
2,891 |
2006 |
2006 |
|
Crossroads Business Park 601 |
|
Industrial |
— |
|
2,701 |
|
3,571 |
|
2,059 |
|
2,701 |
|
5,630 |
|
8,331 |
|
3,244 |
2007 |
2007 |
|
7133 Municipal Drive |
|
Industrial |
— |
|
5,817 |
|
6,820 |
|
29 |
|
5,817 |
|
6,849 |
|
12,666 |
|
1,296 |
2018 |
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Otsego, Minnesota |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gateway North 6301 |
|
Industrial |
— |
|
1,543 |
|
6,515 |
|
6,009 |
|
2,783 |
|
11,284 |
|
14,067 |
|
2,828 |
2017 |
2015 |
|
Gateway North 6651 |
|
Industrial |
— |
|
3,667 |
|
16,249 |
|
129 |
|
3,748 |
|
16,297 |
|
20,045 |
|
4,548 |
2015 |
2015 |
|
Gateway North 6701 |
|
Industrial |
— |
|
3,266 |
|
10,996 |
|
237 |
|
3,374 |
|
11,125 |
|
14,499 |
|
3,219 |
2014 |
2014 |
|
Gateway North 6651 |
|
Grounds |
— |
|
1,521 |
|
— |
|
— |
|
1,521 |
|
— |
|
1,521 |
|
536 |
n/a |
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pasadena, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interport 13001 |
|
Industrial |
— |
|
5,715 |
|
30,961 |
|
781 |
|
5,655 |
|
31,802 |
|
37,457 |
|
10,451 |
2007 |
2013 |
|
Bayport 4035 |
|
Industrial |
— |
|
3,772 |
|
10,255 |
|
188 |
|
3,772 |
|
10,443 |
|
14,215 |
|
2,264 |
2008 |
2017 |
|
Bayport 4331 |
|
Industrial |
— |
|
7,638 |
|
30,213 |
|
125 |
|
7,638 |
|
30,338 |
|
37,976 |
|
6,970 |
2008 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perris, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3500 Indian Avenue |
|
Industrial |
— |
|
16,210 |
|
27,759 |
|
8,884 |
|
18,716 |
|
34,137 |
|
52,853 |
|
12,137 |
2015 |
2015 |
|
3300 Indian Avenue |
|
Industrial |
— |
|
39,012 |
|
43,280 |
|
1,870 |
|
38,989 |
|
45,173 |
|
84,162 |
|
16,181 |
2017 |
2017 |
|
4323 Indian Ave |
|
Industrial |
— |
|
20,525 |
|
30,125 |
|
470 |
|
20,525 |
|
30,595 |
|
51,120 |
|
4,644 |
2019 |
2019 |
|
4375 N Perris Blvd |
|
Industrial |
— |
|
26,830 |
|
69,527 |
|
57 |
|
26,830 |
|
69,584 |
|
96,414 |
|
6,415 |
2020 |
2020 |
|
4501 Patterson Avenue |
|
Industrial |
— |
|
28,211 |
|
49,869 |
|
2,621 |
|
28,211 |
|
52,490 |
|
80,701 |
|
5,042 |
2020 |
2020 |
|
728 W. Rider Street |
|
Industrial |
— |
|
69,056 |
|
62,459 |
|
— |
|
69,056 |
|
62,459 |
|
131,515 |
|
616 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Piscataway, New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141 Circle Drive North |
|
Grounds |
— |
|
5,237 |
|
— |
|
29 |
|
5,266 |
|
— |
|
5,266 |
|
— |
n/a |
2020 |
|
150 Old New Brunswick Road |
|
Industrial |
— |
|
52,134 |
|
45,883 |
|
— |
|
52,134 |
|
45,883 |
|
98,017 |
|
1,090 |
2021 |
2021 |
|
600 Ridge Road |
|
Industrial |
— |
|
102,080 |
|
63,847 |
|
— |
|
102,080 |
|
63,847 |
|
165,927 |
|
114 |
2019 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plymouth, Minnesota |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waterford Innovation Center |
|
Industrial |
— |
|
2,689 |
|
9,897 |
|
113 |
|
2,689 |
|
10,010 |
|
12,699 |
|
2,221 |
2017 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pomona, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-58-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
|
1589 E 9th St. |
|
Industrial |
— |
|
7,386 |
|
14,745 |
|
652 |
|
7,386 |
|
15,397 |
|
22,783 |
|
3,552 |
2016 |
2017 |
|
468 S Humane Way |
|
Industrial |
— |
|
11,959 |
|
13,044 |
|
— |
|
11,959 |
|
13,044 |
|
25,003 |
|
125 |
2017 |
2021 |
|
1941 Mission Blvd |
|
Industrial |
— |
|
7,405 |
|
8,249 |
|
— |
|
7,405 |
|
8,249 |
|
15,654 |
|
— |
2017 |
2021 |
|
1943 Mission Blvd |
|
Industrial |
— |
|
8,364 |
|
10,203 |
|
— |
|
8,364 |
|
10,203 |
|
18,567 |
|
— |
2017 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Perth Amboy, New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ePort 960 |
|
Industrial |
— |
|
14,425 |
|
23,463 |
|
2,014 |
|
14,425 |
|
25,477 |
|
39,902 |
|
4,674 |
2017 |
2017 |
|
ePort 980 |
|
Industrial |
— |
|
43,778 |
|
87,019 |
|
273 |
|
43,778 |
|
87,292 |
|
131,070 |
|
15,950 |
2017 |
2017 |
|
ePort 1000 |
|
Industrial |
— |
|
19,726 |
|
41,229 |
|
1,040 |
|
19,726 |
|
42,269 |
|
61,995 |
|
7,244 |
2017 |
2017 |
|
Steel Run Logistics Ctr Bldg 1 |
|
Industrial |
— |
|
31,987 |
|
23,948 |
|
388 |
|
32,318 |
|
24,005 |
|
56,323 |
|
2,277 |
2020 |
2020 |
|
Steel Run Logistics Ctr Bldg 2 |
|
Industrial |
— |
|
73,056 |
|
68,473 |
|
4,145 |
|
73,974 |
|
71,700 |
|
145,674 |
|
4,412 |
2020 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plainfield, Indiana |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plainfield 1551 |
|
Industrial |
— |
|
1,097 |
|
7,772 |
|
10,831 |
|
1,097 |
|
18,603 |
|
19,700 |
|
8,380 |
2015 |
2000 |
|
Plainfield 1581 |
|
Industrial |
— |
|
1,094 |
|
7,279 |
|
2,506 |
|
1,094 |
|
9,785 |
|
10,879 |
|
5,013 |
2000 |
2000 |
|
Plainfield 2209 |
|
Industrial |
— |
|
2,016 |
|
8,717 |
|
2,639 |
|
2,016 |
|
11,356 |
|
13,372 |
|
5,334 |
2002 |
2002 |
|
Plainfield 1390 |
|
Industrial |
— |
|
998 |
|
5,817 |
|
986 |
|
998 |
|
6,803 |
|
7,801 |
|
2,887 |
2004 |
2004 |
|
Plainfield 2425 |
|
Industrial |
— |
|
1,917 |
|
10,908 |
|
1,979 |
|
1,918 |
|
12,886 |
|
14,804 |
|
5,052 |
2006 |
2006 |
|
Home Depot trailer parking lot |
|
Grounds |
— |
|
310 |
|
— |
|
— |
|
310 |
|
— |
|
310 |
|
— |
2018 |
2018 |
|
AllPoints Midwest Bldg. 1 |
|
Industrial |
— |
|
6,692 |
|
51,152 |
|
2,056 |
|
6,692 |
|
53,208 |
|
59,900 |
|
12,143 |
2008 |
2016 |
|
AllPoints Midwest Bldg. 4 |
|
Industrial |
— |
|
4,111 |
|
9,943 |
|
22 |
|
4,053 |
|
10,023 |
|
14,076 |
|
6,293 |
2012 |
2013 |
|
AllPoints Midwest Bldg. 10 |
|
Industrial |
— |
|
2,867 |
|
22,335 |
|
— |
|
2,867 |
|
22,335 |
|
25,202 |
|
1,017 |
2018 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pompano Beach, Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlantic Business 1700 |
|
Industrial |
— |
|
2,743 |
|
8,821 |
|
1,849 |
|
2,743 |
|
10,670 |
|
13,413 |
|
4,259 |
2000 |
2010 |
|
Atlantic Business 1800 |
|
Industrial |
— |
|
2,308 |
|
8,381 |
|
564 |
|
2,308 |
|
8,945 |
|
11,253 |
|
3,439 |
2001 |
2010 |
|
Atlantic Business 1855 |
|
Industrial |
— |
|
2,395 |
|
8,162 |
|
234 |
|
2,395 |
|
8,396 |
|
10,791 |
|
3,107 |
2001 |
2010 |
|
Atlantic Business 2022 |
|
Industrial |
— |
|
1,563 |
|
5,885 |
|
41 |
|
1,563 |
|
5,926 |
|
7,489 |
|
2,190 |
2002 |
2010 |
|
Atlantic Business 1914 |
|
Industrial |
— |
|
1,589 |
|
5,332 |
|
31 |
|
1,589 |
|
5,363 |
|
6,952 |
|
1,982 |
2002 |
2010 |
|
Atlantic Business 2003 |
|
Industrial |
— |
|
1,716 |
|
5,918 |
|
831 |
|
1,716 |
|
6,749 |
|
8,465 |
|
2,876 |
2002 |
2010 |
|
Atlantic Business 1901 |
|
Industrial |
— |
|
1,729 |
|
6,199 |
|
381 |
|
1,729 |
|
6,580 |
|
8,309 |
|
2,397 |
2004 |
2010 |
|
Atlantic Business 2200 |
|
Industrial |
— |
|
1,732 |
|
6,012 |
|
843 |
|
1,732 |
|
6,855 |
|
8,587 |
|
2,802 |
2004 |
2010 |
|
Atlantic Business 2100 |
|
Industrial |
— |
|
1,723 |
|
6,130 |
|
141 |
|
1,723 |
|
6,271 |
|
7,994 |
|
2,306 |
2002 |
2010 |
|
Atlantic Business 2201 |
|
Industrial |
— |
|
1,901 |
|
4,050 |
|
121 |
|
1,901 |
|
4,171 |
|
6,072 |
|
1,534 |
2005 |
2010 |
|
Atlantic Business 2101 |
|
Industrial |
— |
|
1,790 |
|
6,682 |
|
122 |
|
1,791 |
|
6,803 |
|
8,594 |
|
2,479 |
2004 |
2010 |
|
Atlantic Business 2103 |
|
Industrial |
— |
|
1,400 |
|
3,628 |
|
118 |
|
1,401 |
|
3,745 |
|
5,146 |
|
1,412 |
2005 |
2010 |
|
Copans Business Park 1571 |
|
Industrial |
— |
|
1,482 |
|
3,646 |
|
367 |
|
1,482 |
|
4,013 |
|
5,495 |
|
1,480 |
1989 |
2010 |
-59-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
|
Copans Business Park 1521 |
|
Industrial |
— |
|
1,543 |
|
3,101 |
|
309 |
|
1,544 |
|
3,409 |
|
4,953 |
|
1,305 |
1989 |
2010 |
|
Park Central 3250 |
|
Industrial |
— |
|
1,463 |
|
1,997 |
|
10 |
|
1,463 |
|
2,007 |
|
3,470 |
|
799 |
1999 |
2010 |
|
Park Central 3760 |
|
Industrial |
— |
|
2,685 |
|
2,491 |
|
1,682 |
|
2,685 |
|
4,173 |
|
6,858 |
|
1,647 |
1995 |
2010 |
|
Pompano Commerce Center 2901 |
|
Industrial |
— |
|
2,177 |
|
3,896 |
|
789 |
|
2,178 |
|
4,684 |
|
6,862 |
|
1,758 |
2010 |
2010 |
|
Pompano Commerce Center 3101 |
|
Industrial |
— |
|
2,905 |
|
4,095 |
|
571 |
|
2,916 |
|
4,655 |
|
7,571 |
|
1,805 |
2015 |
2015 |
|
Pompano Commerce Center 2951 |
|
Industrial |
— |
|
2,177 |
|
4,465 |
|
37 |
|
2,178 |
|
4,501 |
|
6,679 |
|
1,720 |
2010 |
2010 |
|
Pompano Commerce Center 3151 |
|
Industrial |
— |
|
2,897 |
|
3,939 |
|
121 |
|
2,908 |
|
4,049 |
|
6,957 |
|
1,369 |
2015 |
2015 |
|
Sample 95 Business Park 3101 |
|
Industrial |
— |
|
2,860 |
|
6,115 |
|
565 |
|
2,860 |
|
6,680 |
|
9,540 |
|
2,464 |
1999 |
2010 |
|
Sample 95 Business Park 3001 |
|
Industrial |
— |
|
2,568 |
|
6,135 |
|
121 |
|
2,568 |
|
6,256 |
|
8,824 |
|
2,264 |
1999 |
2011 |
|
Sample 95 Business Park 3035 |
|
Industrial |
— |
|
3,218 |
|
4,288 |
|
411 |
|
3,218 |
|
4,699 |
|
7,917 |
|
1,759 |
1999 |
2011 |
|
Sample 95 Business Park 3135 |
|
Industrial |
— |
|
1,463 |
|
4,890 |
|
858 |
|
1,463 |
|
5,748 |
|
7,211 |
|
2,441 |
1999 |
2010 |
|
Copans Business Park 1551 |
|
Industrial |
— |
|
1,608 |
|
3,146 |
|
667 |
|
1,609 |
|
3,812 |
|
5,421 |
|
1,636 |
1989 |
2011 |
|
Copans Business Park 1501 |
|
Industrial |
— |
|
1,723 |
|
3,367 |
|
365 |
|
1,723 |
|
3,732 |
|
5,455 |
|
1,339 |
1989 |
2011 |
|
Park Central 1700 |
|
Industrial |
— |
|
3,584 |
|
6,361 |
|
863 |
|
3,585 |
|
7,223 |
|
10,808 |
|
2,760 |
1998 |
2011 |
|
Park Central 2101 |
|
Industrial |
— |
|
2,336 |
|
5,756 |
|
1,135 |
|
2,337 |
|
6,890 |
|
9,227 |
|
2,736 |
1998 |
2011 |
|
Park Central 3300 |
|
Industrial |
— |
|
1,417 |
|
2,846 |
|
434 |
|
1,417 |
|
3,280 |
|
4,697 |
|
1,309 |
1996 |
2011 |
|
Park Central 100 |
|
Industrial |
— |
|
1,300 |
|
1,992 |
|
660 |
|
1,300 |
|
2,652 |
|
3,952 |
|
1,083 |
1998 |
2011 |
|
Park Central 1300 |
|
Industrial |
— |
|
2,113 |
|
3,021 |
|
2,178 |
|
2,113 |
|
5,199 |
|
7,312 |
|
2,484 |
1997 |
2011 |
|
Copans 95 1731 |
|
Industrial |
— |
|
3,511 |
|
5,889 |
|
1,749 |
|
3,518 |
|
7,631 |
|
11,149 |
|
864 |
2019 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Port Wentworth, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Logistics Way |
|
Industrial |
4,019 |
|
1,975 |
|
11,043 |
|
2,283 |
|
2,005 |
|
13,296 |
|
15,301 |
|
5,561 |
2006 |
2006 |
|
500 Expansion Boulevard |
|
Industrial |
1,903 |
|
649 |
|
5,842 |
|
144 |
|
649 |
|
5,986 |
|
6,635 |
|
2,202 |
2006 |
2008 |
|
400 Expansion Boulevard |
|
Industrial |
— |
|
1,636 |
|
13,186 |
|
2,798 |
|
1,636 |
|
15,984 |
|
17,620 |
|
5,223 |
2007 |
2008 |
|
605 Expansion Boulevard |
|
Industrial |
— |
|
1,615 |
|
6,852 |
|
5,273 |
|
1,615 |
|
12,125 |
|
13,740 |
|
2,833 |
2020 |
2008 |
|
405 Expansion Boulevard |
|
Industrial |
— |
|
535 |
|
3,192 |
|
50 |
|
535 |
|
3,242 |
|
3,777 |
|
1,088 |
2008 |
2009 |
|
600 Expansion Boulevard |
|
Industrial |
— |
|
1,248 |
|
9,392 |
|
33 |
|
1,248 |
|
9,425 |
|
10,673 |
|
3,139 |
2008 |
2009 |
|
602 Expansion Boulevard |
|
Industrial |
— |
|
1,840 |
|
10,981 |
|
88 |
|
1,859 |
|
11,050 |
|
12,909 |
|
3,617 |
2009 |
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raleigh, North Carolina |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Walnut Creek 540 |
|
Industrial |
— |
|
419 |
|
1,651 |
|
1,054 |
|
419 |
|
2,705 |
|
3,124 |
|
1,287 |
2001 |
2001 |
|
Walnut Creek 4000 |
|
Industrial |
— |
|
456 |
|
2,078 |
|
492 |
|
456 |
|
2,570 |
|
3,026 |
|
1,287 |
2001 |
2001 |
|
Walnut Creek 3080 |
|
Industrial |
— |
|
679 |
|
2,766 |
|
1,534 |
|
679 |
|
4,300 |
|
4,979 |
|
2,055 |
2001 |
2001 |
|
Walnut Creek 3070 |
|
Industrial |
— |
|
913 |
|
1,187 |
|
1,500 |
|
913 |
|
2,687 |
|
3,600 |
|
1,198 |
2004 |
2004 |
|
Walnut Creek 3071 |
|
Industrial |
— |
|
1,718 |
|
2,746 |
|
618 |
|
1,718 |
|
3,364 |
|
5,082 |
|
2,321 |
2008 |
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-60-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
Rancho Cucamonga, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9189 Utica Ave |
|
Industrial |
— |
|
5,794 |
|
12,646 |
|
265 |
|
5,794 |
|
12,911 |
|
18,705 |
|
3,278 |
2016 |
2017 |
|
10415 8th Street |
|
Industrial |
— |
|
8,641 |
|
9,790 |
|
— |
|
8,641 |
|
9,790 |
|
18,431 |
|
144 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rancho Dominguez, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18700 Laurel Park Rd |
|
Industrial |
— |
|
8,080 |
|
2,987 |
|
456 |
|
8,438 |
|
3,085 |
|
11,523 |
|
913 |
1971 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redlands, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2300 W. San Bernadino Ave |
|
Industrial |
— |
|
20,031 |
|
17,968 |
|
1,911 |
|
20,031 |
|
19,879 |
|
39,910 |
|
8,710 |
2001 |
2013 |
|
9180 Alabama St. |
|
Industrial |
— |
|
52,999 |
|
52,226 |
|
— |
|
52,999 |
|
52,226 |
|
105,225 |
|
1,958 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Richmond, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2041 Factory Street |
|
Industrial |
— |
|
8,132 |
|
22,266 |
|
— |
|
8,132 |
|
22,266 |
|
30,398 |
|
2,723 |
2000 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Romeoville, Illinois |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
875 W. Crossroads Parkway |
|
Industrial |
— |
|
4,113 |
|
7,274 |
|
1,685 |
|
4,113 |
|
8,959 |
|
13,072 |
|
3,665 |
2005 |
2005 |
|
Crossroads 1255 |
|
Industrial |
— |
|
2,350 |
|
9,217 |
|
3,090 |
|
2,350 |
|
12,307 |
|
14,657 |
|
5,250 |
1999 |
2010 |
|
Crossroads 801 |
|
Industrial |
— |
|
2,622 |
|
6,184 |
|
305 |
|
2,622 |
|
6,489 |
|
9,111 |
|
4,522 |
2009 |
2010 |
|
1341-1343 Enterprise Drive |
|
Industrial |
— |
|
3,076 |
|
12,150 |
|
394 |
|
3,076 |
|
12,544 |
|
15,620 |
|
2,930 |
2015 |
2015 |
|
50-56 N. Paragon |
|
Industrial |
— |
|
3,985 |
|
5,433 |
|
1,212 |
|
3,985 |
|
6,645 |
|
10,630 |
|
2,174 |
2017 |
2017 |
|
Airport Logistics Center I |
|
Industrial |
— |
|
9,133 |
|
17,187 |
|
5,843 |
|
11,282 |
|
20,881 |
|
32,163 |
|
2,998 |
2019 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roseville, Minnesota |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2215 Highway 36 West |
|
Industrial |
— |
|
1,132 |
|
5,931 |
|
1,283 |
|
1,132 |
|
7,214 |
|
8,346 |
|
2,852 |
1998 |
2011 |
|
2420 Long Lake Road |
|
Industrial |
— |
|
939 |
|
4,135 |
|
1,078 |
|
939 |
|
5,213 |
|
6,152 |
|
1,983 |
2000 |
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Leandro, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1919 Williams Street |
|
Grounds |
— |
|
27,739 |
|
2,038 |
|
493 |
|
27,739 |
|
2,531 |
|
30,270 |
|
574 |
n/a |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Santa Fe Springs, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13215 Cambridge Street |
|
Industrial |
— |
|
3,558 |
|
10,167 |
|
— |
|
3,558 |
|
10,167 |
|
13,725 |
|
122 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savannah, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198 Gulfstream |
|
Industrial |
— |
|
475 |
|
3,650 |
|
956 |
|
476 |
|
4,605 |
|
5,081 |
|
1,706 |
1997 |
2006 |
|
194 Gulfstream |
|
Industrial |
— |
|
358 |
|
2,359 |
|
285 |
|
358 |
|
2,644 |
|
3,002 |
|
1,058 |
1998 |
2006 |
|
190 Gulfstream |
|
Industrial |
— |
|
599 |
|
4,134 |
|
372 |
|
599 |
|
4,506 |
|
5,105 |
|
1,849 |
1999 |
2006 |
|
250 Grange Road |
|
Industrial |
— |
|
771 |
|
7,776 |
|
51 |
|
771 |
|
7,827 |
|
8,598 |
|
3,130 |
2002 |
2006 |
|
248 Grange Road |
|
Industrial |
— |
|
529 |
|
3,180 |
|
8 |
|
529 |
|
3,188 |
|
3,717 |
|
1,278 |
2002 |
2006 |
|
318 Grange Road |
|
Industrial |
— |
|
759 |
|
4,131 |
|
892 |
|
759 |
|
5,023 |
|
5,782 |
|
1,900 |
2001 |
2006 |
|
246 Grange Road |
|
Industrial |
2,096 |
|
972 |
|
7,486 |
|
744 |
|
972 |
|
8,230 |
|
9,202 |
|
3,123 |
2006 |
2006 |
-61-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
|
163 Portside Court |
|
Industrial |
— |
|
5,260 |
|
7,746 |
|
260 |
|
5,260 |
|
8,006 |
|
13,266 |
|
3,212 |
2004 |
2006 |
|
151 Portside Court |
|
Industrial |
— |
|
840 |
|
7,117 |
|
1,398 |
|
790 |
|
8,565 |
|
9,355 |
|
3,298 |
2003 |
2006 |
|
175 Portside Court |
|
Industrial |
4,206 |
|
3,740 |
|
13,344 |
|
1,619 |
|
4,229 |
|
14,474 |
|
18,703 |
|
5,831 |
2005 |
2006 |
-62-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
|
235 Jimmy Deloach Parkway |
|
Industrial |
— |
|
934 |
|
7,201 |
|
1,277 |
|
893 |
|
8,519 |
|
9,412 |
|
3,529 |
2001 |
2006 |
|
239 Jimmy Deloach Parkway |
|
Industrial |
— |
|
934 |
|
6,424 |
|
732 |
|
934 |
|
7,156 |
|
8,090 |
|
2,961 |
2001 |
2006 |
|
246 Jimmy Deloach Parkway |
|
Industrial |
1,274 |
|
863 |
|
4,878 |
|
33 |
|
806 |
|
4,968 |
|
5,774 |
|
1,999 |
2006 |
2006 |
|
200 Logistics Way |
|
Industrial |
2,955 |
|
878 |
|
9,274 |
|
1,337 |
|
883 |
|
10,606 |
|
11,489 |
|
3,513 |
2006 |
2008 |
|
2509 Dean Forest Road |
|
Industrial |
— |
|
2,080 |
|
5,987 |
|
2,477 |
|
2,602 |
|
7,942 |
|
10,544 |
|
3,236 |
2008 |
2011 |
|
276 Jimmy Deloach Parkway |
|
Industrial |
— |
|
6,772 |
|
6,405 |
|
327 |
|
6,772 |
|
6,732 |
|
13,504 |
|
1,211 |
2019 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sea Brook, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bayport Logistics 5300 |
|
Industrial |
— |
|
1,578 |
|
11,361 |
|
195 |
|
1,577 |
|
11,557 |
|
13,134 |
|
4,304 |
2009 |
2010 |
|
Bayport Logistics 5801 |
|
Industrial |
— |
|
5,116 |
|
7,663 |
|
251 |
|
5,116 |
|
7,914 |
|
13,030 |
|
3,021 |
2015 |
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shakopee, Minnesota |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3880 4th Avenue East |
|
Industrial |
— |
|
1,023 |
|
6,102 |
|
36 |
|
1,049 |
|
6,112 |
|
7,161 |
|
2,083 |
2000 |
2011 |
|
Gateway South 2301 |
|
Industrial |
— |
|
2,648 |
|
11,898 |
|
91 |
|
2,647 |
|
11,990 |
|
14,637 |
|
2,881 |
2016 |
2016 |
|
Gateway South 2101 |
|
Industrial |
— |
|
4,273 |
|
16,252 |
|
90 |
|
4,273 |
|
16,342 |
|
20,615 |
|
3,406 |
2017 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sharonville, Ohio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mosteller 11400 |
|
Industrial |
— |
|
408 |
|
2,705 |
|
3,773 |
|
408 |
|
6,478 |
|
6,886 |
|
3,190 |
1997 |
1997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Brunswick, New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 Broadway Road |
|
Industrial |
— |
|
15,168 |
|
13,916 |
|
1,226 |
|
15,168 |
|
15,142 |
|
30,310 |
|
4,445 |
2017 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stafford, Texas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10225 Mula Road |
|
Industrial |
— |
|
3,502 |
|
2,656 |
|
3,845 |
|
3,502 |
|
6,501 |
|
10,003 |
|
3,987 |
2008 |
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sterling, Virginia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TransDulles Centre 22601 |
|
Industrial |
— |
|
1,700 |
|
5,001 |
|
602 |
|
1,700 |
|
5,603 |
|
7,303 |
|
3,022 |
2004 |
2016 |
|
TransDulles Centre 22620 |
|
Industrial |
— |
|
773 |
|
1,957 |
|
16 |
|
773 |
|
1,973 |
|
2,746 |
|
1,063 |
1999 |
2016 |
|
TransDulles Centre 22626 |
|
Industrial |
— |
|
1,544 |
|
3,874 |
|
321 |
|
1,544 |
|
4,195 |
|
5,739 |
|
2,198 |
1999 |
2016 |
|
TransDulles Centre 22633 |
|
Industrial |
— |
|
702 |
|
1,586 |
|
34 |
|
702 |
|
1,620 |
|
2,322 |
|
861 |
2004 |
2016 |
|
TransDulles Centre 22635 |
|
Industrial |
— |
|
1,753 |
|
4,182 |
|
17 |
|
1,753 |
|
4,199 |
|
5,952 |
|
2,270 |
1999 |
2016 |
|
TransDulles Centre 22645 |
|
Industrial |
— |
|
1,228 |
|
3,411 |
|
379 |
|
1,228 |
|
3,790 |
|
5,018 |
|
1,985 |
2005 |
2016 |
|
TransDulles Centre 22714 |
|
Industrial |
— |
|
3,973 |
|
3,535 |
|
1,251 |
|
3,973 |
|
4,786 |
|
8,759 |
|
3,045 |
2007 |
2007 |
|
TransDulles Centre 22750 |
|
Industrial |
— |
|
2,068 |
|
4,970 |
|
357 |
|
2,068 |
|
5,327 |
|
7,395 |
|
2,802 |
2003 |
2016 |
|
TransDulles Centre 22815 |
|
Industrial |
— |
|
7,685 |
|
5,713 |
|
414 |
|
7,685 |
|
6,127 |
|
13,812 |
|
3,634 |
2000 |
2016 |
|
TransDulles Centre 22825 |
|
Industrial |
— |
|
1,758 |
|
4,951 |
|
305 |
|
1,758 |
|
5,256 |
|
7,014 |
|
2,761 |
1997 |
2016 |
|
TransDulles Centre 22879 |
|
Industrial |
— |
|
2,828 |
|
8,425 |
|
399 |
|
2,828 |
|
8,824 |
|
11,652 |
|
4,648 |
1989 |
2016 |
|
TransDulles Centre 22880 |
|
Industrial |
— |
|
2,311 |
|
4,922 |
|
10 |
|
2,311 |
|
4,932 |
|
7,243 |
|
2,785 |
1998 |
2016 |
|
TransDulles Centre 46213 |
|
Industrial |
— |
|
5,912 |
|
3,965 |
|
462 |
|
5,912 |
|
4,427 |
|
10,339 |
|
2,105 |
2015 |
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sumner, Washington |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13501 38th Street East |
|
Industrial |
— |
|
16,032 |
|
4,954 |
|
332 |
|
16,032 |
|
5,286 |
|
21,318 |
|
5,277 |
2005 |
2007 |
-63-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
|
4800 E Valley Highway |
|
Industrial |
— |
|
12,567 |
|
21,838 |
|
— |
|
12,567 |
|
21,838 |
|
34,405 |
|
3,707 |
2004 |
2019 |
|
1510 Puyallup Street |
|
Industrial |
— |
|
12,040 |
|
13,225 |
|
— |
|
12,040 |
|
13,225 |
|
25,265 |
|
175 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suwanee, Georgia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Horizon Business 90 |
|
Industrial |
— |
|
153 |
|
1,143 |
|
221 |
|
153 |
|
1,364 |
|
1,517 |
|
497 |
2002 |
2010 |
|
Horizon Business 225 |
|
Industrial |
— |
|
388 |
|
2,048 |
|
703 |
|
389 |
|
2,750 |
|
3,139 |
|
1,289 |
1990 |
2010 |
|
Horizon Business 250 |
|
Industrial |
— |
|
1,381 |
|
5,660 |
|
1,172 |
|
1,381 |
|
6,832 |
|
8,213 |
|
2,848 |
1997 |
2010 |
|
Horizon Business 70 |
|
Industrial |
— |
|
813 |
|
3,397 |
|
1,015 |
|
812 |
|
4,413 |
|
5,225 |
|
1,779 |
1998 |
2010 |
|
Horizon Business 2780 |
|
Industrial |
— |
|
972 |
|
5,576 |
|
2,128 |
|
972 |
|
7,704 |
|
8,676 |
|
2,718 |
1997 |
2010 |
|
Horizon Business 25 |
|
Industrial |
— |
|
615 |
|
2,390 |
|
2,007 |
|
614 |
|
4,398 |
|
5,012 |
|
2,008 |
1999 |
2010 |
|
Horizon Business 2790 |
|
Industrial |
— |
|
780 |
|
4,952 |
|
— |
|
780 |
|
4,952 |
|
5,732 |
|
1,899 |
2006 |
2010 |
|
1000 Northbrook Parkway |
|
Industrial |
— |
|
643 |
|
2,974 |
|
729 |
|
643 |
|
3,703 |
|
4,346 |
|
1,618 |
1986 |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tampa, Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fairfield Distribution 8640 |
|
Industrial |
— |
|
483 |
|
2,359 |
|
1,080 |
|
487 |
|
3,435 |
|
3,922 |
|
1,733 |
1998 |
1999 |
|
Fairfield Distribution 4720 |
|
Industrial |
— |
|
530 |
|
4,624 |
|
590 |
|
534 |
|
5,210 |
|
5,744 |
|
2,854 |
1998 |
1999 |
|
Fairfield Distribution 4758 |
|
Industrial |
— |
|
334 |
|
2,658 |
|
756 |
|
338 |
|
3,410 |
|
3,748 |
|
1,792 |
1999 |
1999 |
|
Fairfield Distribution 8600 |
|
Industrial |
— |
|
600 |
|
1,185 |
|
2,084 |
|
604 |
|
3,265 |
|
3,869 |
|
1,921 |
1999 |
1999 |
|
Fairfield Distribution 4901 |
|
Industrial |
— |
|
488 |
|
2,425 |
|
1,136 |
|
488 |
|
3,561 |
|
4,049 |
|
1,875 |
2000 |
2000 |
|
Fairfield Distribution 4727 |
|
Industrial |
— |
|
555 |
|
3,348 |
|
1,785 |
|
555 |
|
5,133 |
|
5,688 |
|
2,299 |
2001 |
2001 |
|
Fairfield Distribution 4701 |
|
Industrial |
— |
|
394 |
|
1,350 |
|
2,244 |
|
394 |
|
3,594 |
|
3,988 |
|
1,509 |
2001 |
2001 |
|
Fairfield Distribution 4661 |
|
Industrial |
— |
|
444 |
|
1,640 |
|
879 |
|
444 |
|
2,519 |
|
2,963 |
|
1,191 |
2004 |
2004 |
|
Eagle Creek Business 8701 |
|
Industrial |
— |
|
1,286 |
|
2,331 |
|
2,702 |
|
1,287 |
|
5,032 |
|
6,319 |
|
2,407 |
2006 |
2006 |
|
Eagle Creek Business 8651 |
|
Industrial |
— |
|
2,354 |
|
1,661 |
|
1,660 |
|
2,354 |
|
3,321 |
|
5,675 |
|
2,975 |
2007 |
2007 |
|
Eagle Creek Business 8601 |
|
Industrial |
— |
|
2,332 |
|
2,229 |
|
892 |
|
2,332 |
|
3,121 |
|
5,453 |
|
2,596 |
2007 |
2007 |
|
Pinebrooke Bus Center 10350 |
|
Industrial |
— |
|
2,457 |
|
6,211 |
|
393 |
|
2,457 |
|
6,604 |
|
9,061 |
|
517 |
2020 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Teterboro, New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Catherine Street |
|
Industrial |
— |
|
14,376 |
|
18,788 |
|
11 |
|
14,376 |
|
18,799 |
|
33,175 |
|
4,652 |
2016 |
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tracy, California |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1400 Pescadero Avenue |
|
Industrial |
— |
|
9,633 |
|
39,644 |
|
— |
|
9,633 |
|
39,644 |
|
49,277 |
|
15,142 |
2008 |
2013 |
|
1124 E Pescadero Ave |
|
Grounds |
— |
|
24,944 |
|
— |
|
— |
|
24,944 |
|
— |
|
24,944 |
|
768 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Chester, Ohio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
World Park Union Centre 9287 |
|
Industrial |
— |
|
582 |
|
827 |
|
7,518 |
|
582 |
|
8,345 |
|
8,927 |
|
3,364 |
2006 |
2006 |
|
World Park Union Centre 9271 |
|
Industrial |
— |
|
557 |
|
5,923 |
|
528 |
|
557 |
|
6,451 |
|
7,008 |
|
2,804 |
2004 |
2004 |
|
World Park Union Centre 9266 |
|
Industrial |
— |
|
956 |
|
5,951 |
|
440 |
|
956 |
|
6,391 |
|
7,347 |
|
2,535 |
1999 |
2010 |
|
World Park Union Centre 9451 |
|
Industrial |
— |
|
1,036 |
|
6,053 |
|
873 |
|
1,036 |
|
6,926 |
|
7,962 |
|
2,685 |
1999 |
2010 |
|
World Park Union Centre 5443 |
|
Industrial |
— |
|
935 |
|
4,753 |
|
429 |
|
935 |
|
5,182 |
|
6,117 |
|
2,019 |
2005 |
2010 |
|
World Park Union Centre 9107 |
|
Industrial |
— |
|
986 |
|
5,962 |
|
1,578 |
|
986 |
|
7,540 |
|
8,526 |
|
3,305 |
1999 |
2010 |
-64-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Duke Realty Corporation and Duke Realty Limited Partnership Real Estate and Accumulated Depreciation December 31, 2021 (in thousands of U.S. dollars, as applicable) |
|
Schedule III |
||||||||||||||||||
|
|
|
|
|
|
Initial Cost |
|
Cost Capitalized Subsequent to Development or Acquisition |
|
Gross Book Value at 12/31/2021 |
|
|
|
|
||||||
|
Name |
|
Asset Type |
Encumbrances |
|
Land |
|
Buildings |
|
|
Land/Land Imp |
|
Bldgs/TI |
|
Total (1) |
|
Accum. Depr. (2) |
Year Constructed/Renovated |
Year Acquired |
|
|
World Park Union Centre 9245 |
|
Industrial |
— |
|
1,011 |
|
5,535 |
|
782 |
|
1,010 |
|
6,318 |
|
7,328 |
|
2,515 |
2001 |
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Palm Beach, Florida |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Park of Commerce 5655 |
|
Industrial |
— |
|
1,417 |
|
1,728 |
|
310 |
|
1,417 |
|
2,038 |
|
3,455 |
|
757 |
2010 |
2010 |
|
Park of Commerce 5720 |
|
Industrial |
— |
|
1,872 |
|
3,633 |
|
844 |
|
2,032 |
|
4,317 |
|
6,349 |
|
1,636 |
2010 |
2010 |
|
Airport Center 1701 |
|
Industrial |
— |
|
2,112 |
|
5,844 |
|
689 |
|
2,112 |
|
6,533 |
|
8,645 |
|
2,628 |
2002 |
2010 |
|
Airport Center 1805 |
|
Industrial |
— |
|
1,478 |
|
4,445 |
|
251 |
|
1,479 |
|
4,695 |
|
6,174 |
|
1,785 |
2002 |
2010 |
|
Airport Center 1865 |
|
Industrial |
— |
|
1,300 |
|
4,168 |
|
773 |
|
1,300 |
|
4,941 |
|
6,241 |
|
1,843 |
2002 |
2010 |
|
Park of Commerce #4 |
|
Grounds |
— |
|
5,882 |
|
— |
|
— |
|
5,882 |
|
— |
|
5,882 |
|
— |
n/a |
2011 |
|
Park of Commerce #5 |
|
Grounds |
— |
|
6,258 |
|
— |
|
— |
|
6,258 |
|
— |
|
6,258 |
|
— |
n/a |
2011 |
|
Turnpike Crossing 1315 |
|
Industrial |
— |
|
7,390 |
|
5,391 |
|
353 |
|
7,390 |
|
5,744 |
|
13,134 |
|
2,393 |
2016 |
2016 |
|
Turnpike Crossing 1333 |
|
Industrial |
— |
|
6,255 |
|
4,560 |
|
975 |
|
6,255 |
|
5,535 |
|
11,790 |
|
2,439 |
2016 |
2016 |
|
Turnpike Crossing 6747 |
|
Industrial |
— |
|
10,607 |
|
7,112 |
|
2,786 |
|
10,607 |
|
9,898 |
|
20,505 |
|
3,301 |
2017 |
2017 |
|
Turnpike Crossing 6729 |
|
Industrial |
— |
|
8,576 |
|
7,506 |
|
723 |
|
8,576 |
|
8,229 |
|
16,805 |
|
1,902 |
2018 |
2018 |
|
Turnpike Crossing 6711 |
|
Industrial |
— |
|
8,328 |
|
7,210 |
|
38 |
|
8,340 |
|
7,236 |
|
15,576 |
|
927 |
2019 |
2019 |
|
Turnpike Crossing 6717 |
|
Industrial |
— |
|
7,849 |
|
9,542 |
|
1,378 |
|
7,850 |
|
10,919 |
|
18,769 |
|
947 |
2020 |
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wilmer, TX |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110 Sunridge Blvd |
|
Industrial |
— |
|
5,692 |
|
18,751 |
|
— |
|
5,692 |
|
18,751 |
|
24,443 |
|
407 |
2021 |
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wind Gap, Pennsylvania |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1380 Jacobsburg Road |
|
Industrial |
— |
|
15,500 |
|
25,247 |
|
753 |
|
15,500 |
|
26,000 |
|
41,500 |
|
4,555 |
2017 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wood-Ridge, New Jersey |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 Ethel Boulevard |
|
Industrial |
— |
|
18,776 |
|
24,752 |
|
32 |
|
18,776 |
|
24,784 |
|
43,560 |
|
3,009 |
2019 |
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accum. Depr. on Improvements of Undeveloped Land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
561 |
|
|
|
Eliminations |
|
|
|
|
|
|
|
|
(20) |
|
(16) |
|
(4) |
|
(20) |
|
9 |
|
|
|
Properties held-for-sale |
|
|
|
|
|
|
|
|
|
|
(67,818) |
|
(102,867) |
|
(170,685) |
|
(36,785) |
|
|
|
|
|
|
59,722 |
|
3,480,500 |
|
5,473,564 |
|
660,060 |
|
3,435,591 |
|
6,007,848 |
|
9,443,439 |
|
1,684,413 |
|
|
|
(1) |
The tax basis (in thousands) of our real estate assets at December 31, 2021 was approximately $8,734,029 (unaudited) for federal income tax purposes. |
|
(2) |
Depreciation of real estate is computed using the straight-line method not to exceed 40 years for buildings and 15 years for land improvements for properties that we develop, and not to exceed 30 years for buildings and 10 years for land improvements for properties that we acquire. Tenant improvements are depreciated over shorter periods based on lease terms (generally 3 to 10 years). |
-65-
DUKE REALTY CORPORATION AND DUKE REALTY LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Real Estate Assets |
|
Accumulated Depreciation |
||||||||
|
|
2021 |
|
2020 |
|
2019 |
|
2021 |
|
2020 |
|
2019 |
Balance at beginning of year |
|
$8,768,432 |
|
$7,851,278 |
|
$7,248,346 |
|
$1,665,284 |
|
$1,487,593 |
|
$1,345,060 |
Acquisitions |
|
595,719 |
|
410,003 |
|
205,390 |
|
|
|
|
|
|
Construction costs and tenant improvements |
|
979,367 |
|
796,312 |
|
635,173 |
|
|
|
|
|
|
Depreciation expense |
|
|
|
|
|
|
|
304,935 |
|
297,158 |
|
272,422 |
Cost of real estate sold or contributed |
|
(598,445) |
|
(203,502) |
|
(176,603) |
|
(118,072) |
|
(33,808) |
|
(68,861) |
Write-off of fully depreciated assets |
|
(130,949) |
|
(85,659) |
|
(61,028) |
|
(130,949) |
|
(85,659) |
|
(61,028) |
Balance at end of year including held-for-sale |
|
$9,614,124 |
|
$8,768,432 |
|
$7,851,278 |
|
$1,721,198 |
|
$1,665,284 |
|
$1,487,593 |
Properties held-for-sale |
|
(170,685) |
|
(72,754) |
|
(23,401) |
|
(36,785) |
|
(5,976) |
|
(7,132) |
Balance at end of year excluding held-for-sale |
|
$9,443,439 |
|
$8,695,678 |
|
$7,827,877 |
|
$1,684,413 |
|
$1,659,308 |
|
$1,480,461 |
Other real estate investments |
|
172,637 |
|
49,477 |
|
165,500 |
|
|
|
|
|
|
Real estate assets |
|
$9,616,076 |
|
$8,745,155 |
|
$7,993,377 |
|
|
|
|
|
|
See Accompanying Notes to Independent Auditors' Report
-66-