UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-K

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2018

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________         

 

Commission File Number: 001-13545 (Prologis, Inc.) 001-14245 (Prologis, L.P.)

 

 

Prologis, Inc.

Prologis, L.P.

(Exact name of registrant as specified in its charter)

 

Maryland (Prologis, Inc.)

Delaware (Prologis, L.P.)

94-3281941 (Prologis, Inc.)

94-3285362 (Prologis, L.P.)

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

Pier 1, Bay 1, San Francisco, California

94111

(Address or principal executive offices)

(Zip Code)

 

(415) 394-9000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Prologis, Inc.

 

Common Stock, $0.01 par value

 

New York Stock Exchange

Prologis, L.P.

 

1.375% Notes due 2020

 

New York Stock Exchange

Prologis, L.P.

 

1.375% Notes due 2021

 

New York Stock Exchange

Prologis, L.P.

 

3.000% Notes due 2022

 

New York Stock Exchange

Prologis, L.P.

 

3.375% Notes due 2024

 

New York Stock Exchange

Prologis, L.P.

 

3.000% Notes due 2026

 

New York Stock Exchange

Prologis, L.P.

 

2.250% Notes due 2029

 

New York Stock Exchange

Prologis, L.P.

 

Floating Rate Notes due 2020

 

New York Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act:

Prologis, Inc. – NONE

Prologis, L.P. – NONE

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Prologis, Inc.:  Yes  No

Prologis, L.P.:  Yes  No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Prologis, Inc.:  Yes No

Prologis, L.P.:  Yes No

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Prologis, Inc.: Yes  No   Prologis, L.P.:  Yes  No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter periods that the registrant was required to submit such files). Prologis, Inc.: Yes  No Prologis, L.P.:  Yes  No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (check one):

 

Prologis, Inc.:

   Large accelerated filer

   Accelerated filer

   Smaller reporting company

 

   Non-accelerated filer

   Emerging growth company

 

Prologis, L.P.:

   Large accelerated filer

   Accelerated filer

   Smaller reporting company

 

   Non-accelerated filer

   Emerging growth company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).

Prologis, Inc.:  Yes  No

Prologis, L.P.:  Yes  No

 

Based on the closing price of Prologis, Inc.’s common stock on June 30, 2018, the aggregate market value of the voting common equity held by nonaffiliates of Prologis, Inc. was $34,758,146,078.

 

The number of shares of Prologis, Inc.’s common stock outstanding at February 11, 2019, was approximately 630,350,000.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of Part III of this report are incorporated by reference to the registrant’s definitive proxy statement for the 2019 annual meeting of its stockholders or will be provided in an amendment filed on Form 10-K/A.

 

 

 


EXPLANATORY NOTE

 

This report combines the annual reports on Form 10-K for the year ended December 31, 2018, of Prologis, Inc. and Prologis, L.P. Unless stated otherwise or the context otherwise requires, references to “Prologis, Inc.” or the “Parent” mean Prologis, Inc. and its consolidated subsidiaries; and references to “Prologis, L.P.” or the “Operating Partnership” or the “OP” mean Prologis, L.P., and its consolidated subsidiaries. The terms “the Company,” “Prologis,” “we,” “our” or “us” means the Parent and the OP collectively.

 

The Parent is a real estate investment trust (a “REIT”) and the general partner of the OP. At December 31, 2018, the Parent owned 97.09% common general partnership interest in the OP and 100% of the preferred units in the OP. The remaining 2.91% common limited partnership interests are owned by unaffiliated investors and certain current and former directors and officers of the Parent.

 

We operate the Parent and the OP as one enterprise. The management of the Parent consists of the same members as the management of the OP. These members are officers of the Parent and employees of the OP or one of its subsidiaries. As sole general partner, the Parent has control of the OP through complete responsibility and discretion in the day-to-day management and therefore, consolidates the OP for financial reporting purposes. Because the only significant asset of the Parent is its investment in the OP, the assets and liabilities of the Parent and the OP are the same on their respective financial statements.

 

We believe combining the annual reports on Form 10-K of the Parent and the OP into this single report results in the following benefits:

 

enhances investors’ understanding of the Parent and the OP by enabling investors to view the business as a whole in the same manner as management views and operates the business;

 

eliminates duplicative disclosure and provides a more streamlined and readable presentation as a substantial portion of the Company’s disclosure applies to both the Parent and the OP; and

 

creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

 

It is important to understand the few differences between the Parent and the OP in the context of how we operate the Company. The Parent does not conduct business itself, other than acting as the sole general partner of the OP and issuing public equity from time to time. The OP holds substantially all the assets of the business, directly or indirectly. The OP conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for net proceeds from equity issuances by the Parent, which are contributed to the OP in exchange for partnership units, the OP generates capital required by the business through the OP’s operations, incurrence of indebtedness and issuance of partnership units to third parties.

 

The presentation of noncontrolling interests, stockholders’ equity and partners’ capital are the main areas of difference between the consolidated financial statements of the Parent and those of the OP. The differences in the presentations between stockholders’ equity and partners’ capital result from the differences in the equity and capital issuances in the Parent and in the OP.

                

The preferred stock, common stock, additional paid-in capital, accumulated other comprehensive income (loss) and distributions in excess of net earnings of the Parent are presented as stockholders’ equity in the Parent’s consolidated financial statements. These items represent the common and preferred general partnership interests held by the Parent in the OP and are presented as general partner’s capital within partners’ capital in the OP’s consolidated financial statements. The common limited partnership interests held by the limited partners in the OP are presented as noncontrolling interest within equity in the Parent’s consolidated financial statements and as limited partners’ capital within partners’ capital in the OP’s consolidated financial statements.

 

To highlight the differences between the Parent and the OP, separate sections in this report, as applicable, individually discuss the Parent and the OP, including separate financial statements and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure of the Parent and the OP, this report refers to actions or holdings as being actions or holdings of Prologis.

 

 

 


TABLE OF CONTENTS

 

Item

 

Description

 

Page

 

 

PART I

 

 

1.

 

Business

 

3

 

 

The Company

 

3

 

 

Operating Segments

 

4

 

 

Future Growth

 

5

 

 

Code of Ethics and Business Conduct

 

7

 

 

Environmental Stewardship, Social Responsibility and Governance

 

8

 

 

Environmental Matters

 

8

 

 

Insurance Coverage

 

8

1A.

 

Risk Factors

 

8

1B.

 

Unresolved Staff Comments

 

16

2.

 

Properties

 

16

 

 

Geographic Distribution

 

16

 

 

Lease Expirations

 

19

 

 

Co-Investment Ventures

 

20

3.

 

Legal Proceedings

 

20

4.

 

Mine Safety Disclosures

 

20

 

 

PART II

 

 

5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

20

 

 

Market Information and Holders

 

20

 

 

Preferred Stock Dividends

 

21

 

 

Sale of Unregistered Securities

 

21

 

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

21

 

 

Other Stockholder Matters

 

22

6.

 

Selected Financial Data

 

22

7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

22

 

 

Management’s Overview

 

22

 

 

Results of Operations

 

23

 

 

Environmental Matters

 

31

 

 

Liquidity and Capital Resources

 

32

 

 

Off-Balance Sheet Arrangements

 

36

 

 

Contractual Obligations

 

36

 

 

Critical Accounting Policies

 

37

 

 

New Accounting Pronouncements

 

38

 

 

Funds from Operations Attributable to Common Stockholders/Unitholders

 

38

7A.

 

Quantitative and Qualitative Disclosures About Market Risk

 

40

8.

 

Financial Statements and Supplementary Data

 

41

9.

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

41

9A.

 

Controls and Procedures

 

41

9B.

 

Other Information

 

42

 

 

PART III

 

 

10.

 

Directors, Executive Officers and Corporate Governance

 

43

11.

 

Executive Compensation

 

43

12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

43

13.

 

Certain Relationships and Related Transactions, and Director Independence

 

43

14.

 

Principal Accounting Fees and Services

 

43

 

 

PART IV

 

 

15.

 

Exhibits, Financial Statements and Schedules

 

43

16.

 

Form 10-K Summary

 

43

 

2


The statements in this report that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on current expectations, estimates and projections about the industry and markets in which we operate as well as management’s beliefs and assumptions. Such statements involve uncertainties that could significantly impact our financial results. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” and “estimates” including variations of such words and similar expressions are intended to identify such forward-looking statements, which generally are not historical in nature. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future — including statements relating to rent and occupancy growth, development activity, contribution and disposition activity, general conditions in the geographic areas where we operate, our debt, capital structure and financial position, our ability to form new co-investment ventures and the availability of capital in existing or new co-investment ventures — are forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained, and therefore actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Some of the factors that may affect outcomes and results include, but are not limited to: (i) national, international, regional and local economic and political climates; (ii) changes in global financial markets, interest rates and foreign currency exchange rates; (iii) increased or unanticipated competition for our properties; (iv) risks associated with acquisitions, dispositions and development of properties; (v) maintenance of REIT status, tax structuring and changes in income tax laws and rates; (vi) availability of financing and capital, the levels of debt that we maintain and our credit ratings; (vii) risks related to our investments in our co-investment ventures, including our ability to establish new co-investment ventures; (viii) risks of doing business internationally, including currency risks; (ix) environmental uncertainties, including risks of natural disasters; and (x) those additional factors discussed under Item 1A. Risk Factors in this report. We undertake no duty to update any forward-looking statements appearing in this report except as may be required by law.

 

PART I

 

ITEM 1. Business

 

Prologis, Inc. is a self-administered and self-managed REIT and is the sole general partner of Prologis, L.P. through which it holds substantially all of its assets. We operate Prologis, Inc. and Prologis, L.P. as one enterprise and, therefore, our discussion and analysis refers to Prologis, Inc. and its consolidated subsidiaries, including Prologis, L.P., collectively. We invest in real estate through wholly owned subsidiaries and other entities through which we co-invest with partners and investors. We have a significant ownership in the co-investment ventures, which may be consolidated or unconsolidated based on our level of control of the entity.

 

Prologis, Inc. began operating as a fully integrated real estate company in 1997 and elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (“Internal Revenue Code”). We believe the current organization and method of operation will enable Prologis, Inc. to maintain its status as a REIT. Prologis, L.P. was also formed in 1997.

 

We operate and evaluate our business on an owned and managed (“O&M”) basis, including properties that we wholly-own and properties that are owned by one of our co-investment ventures. We make decisions based on the property operations, regardless of our ownership interest. Our investment consists of our wholly-owned properties and our pro rata (or ownership) share of the properties owned in ventures.

 

Our corporate headquarters is located at Pier 1, Bay 1, San Francisco, California 94111, and our other principal office locations are in Amsterdam, Denver, Luxembourg, Mexico City, Shanghai, Singapore and Tokyo.

 

Our Internet address is www.prologis.com. All reports required to be filed with the Securities and Exchange Commission (“SEC”) are available and can be accessed free of charge through the Investor Relations section of our website. The common stock of Prologis, Inc. is listed on the New York Stock Exchange (“NYSE”) under the ticker “PLD” and is a component of the Standard & Poor’s (“S&P”) 500.

 

THE COMPANY

 

Prologis is the global leader in logistics real estate with a focus on key markets in 19 countries on four continents. We own, manage and develop well-located, high-quality logistics facilities. Our local teams actively manage our portfolio, which encompasses leasing and property management, capital deployment and opportunistic dispositions allowing us to recycle capital to self-fund our development and acquisition activities. The majority of our properties in the United States (“U.S.”) are wholly owned, while our properties outside the U.S. are generally held in co-investment ventures, to mitigate our exposure to foreign currency movements.

 

Our irreplaceable portfolio is focused on the world’s most vibrant markets where consumption and supply chain reconfiguration drive logistics demand. In the developed markets of the U.S., Europe and Japan, key demand drivers include the reconfiguration of supply chains (strongly influenced by e-commerce trends), the demand for sustainable design features and the operational efficiencies that can be realized from high-quality logistics facilities. In emerging markets, such as Brazil, China and Mexico, growing affluence and the rise of a new consumer class have increased the need for modern distribution networks. Our strategy is to own the highest-quality logistics property portfolio in each of our target markets. These markets are characterized by what is most important for the consumption side of a logistics supply chain — large population centers with proximity to labor pools, surrounded by highways, rail service or ports. Customers turn to us because they know an efficient supply chain will make their businesses succeed, and that a strategic relationship with Prologis will create a competitive advantage.

 

3


On August 22, 2018, we acquired DCT Industrial Trust Inc. At acquisition, DCT Industrial Trust Inc. and DCT Industrial Operating Partnership LP (“DCT,” collectively) merged into Prologis, Inc. and Prologis, L.P., respectively, which we refer to as the DCT Transaction. The DCT Transaction was valued at $8.5 billion consisting of the issuance of $6.6 billion of equity and the assumption of $1.9 billion of debt, of which $1.8 billion was subsequently paid down. The DCT portfolio of logistics real estate assets was highly complementary to our portfolio in terms of product quality, location and growth potential. The acquisition expanded our presence in the high growth U.S. markets of San Francisco Bay Area, Seattle, Southern California and South Florida. As a result of the closely aligned portfolios and similar business strategies, we have integrated the properties while adding minimal property management expenses. Our results for 2018 include the DCT portfolio from the date of acquisition. See Note 3 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for more information.

 

At December 31, 2018, we owned or had investments in properties, on a wholly-owned basis or through ventures, in the following regions (dollars in billions, based on gross book value and total expected investment (as defined below) and square feet in millions):

 

 

Throughout this discussion, we reflect amounts in U.S. dollars, our reporting currency. Included in these amounts are consolidated and unconsolidated investments denominated in foreign currencies, principally the British pound sterling, euro and Japanese yen that are impacted by fluctuations in exchange rates when translated to U.S. dollars. We mitigate our exposure to foreign currency fluctuations by investing outside the U.S. through co-investment ventures, borrowing in the functional currency of our consolidated subsidiaries and utilizing derivative financial instruments.

 

OPERATING SEGMENTS

 

Our business comprises two operating segments: Real Estate Operations and Strategic Capital.

 

Below is information summarizing consolidated activity within our segments over the last three years (in millions):

 

 

 

4


(1)  

Net operating income (“NOI”) is not a U.S. generally accepted accounting principle (“GAAP”) financial measure. NOI from Real Estate Operations is calculated directly from our Consolidated Financial Statements as Rental Revenues, Rental Recoveries and Development Management and Other Revenues less Rental Expenses and Other Expenses. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations for a reconciliation of NOI to Operating Income, the most directly comparable GAAP measure.

 

(2)

A developed property moves into the operating portfolio when it meets our definition of stabilization, which is the earlier of one year after completion or reaching 90% occupancy. Amounts represent our total expected investment (“TEI”), which includes the estimated cost of development or expansion, including land, construction and leasing costs.

 

 

Real Estate Operations

 

Rental. Rental operations comprise the largest component of our operating segments and generally contribute 85% to 90% of our consolidated revenues, earnings and funds from operations (“FFO”). FFO is a non-GAAP financial measure. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations for more information. We collect rent from our customers through long-term operating leases, including reimbursements for the majority of our property operating costs. We expect to generate long-term internal growth by increasing rents, maintaining high occupancy rates and controlling expenses. The primary driver of our revenue growth will be rolling in-place leases to current market rents coupled with increasing market rents. We believe our active portfolio management, combined with the skills of our property, leasing, maintenance, capital, energy, sustainability and risk management teams, will allow us to maximize rental revenues across our portfolio. A significant amount of our rental revenues, NOI and cash flows are generated in the U.S.

 

Development. We develop properties to meet our customers’ needs, deepen our market presence and refresh our portfolio quality. We believe we have a competitive advantage due to (i) the strategic locations of our land bank; (ii) the development expertise of our local teams; and (iii) the depth of our customer relationships. Successful development and redevelopment efforts provide significant earnings growth as projects lease up and generate income and increase the net asset value of our Real Estate Operations segment. Based on our current estimates, our consolidated land bank, excluding land we have under option contracts, has the potential to support the development of $7.7 billion of TEI of new logistics space. Generally, we develop properties in the U.S. for long-term hold and outside the U.S. for contribution to our unconsolidated co-investment ventures.

 

Strategic Capital

 

Real estate is a capital-intensive business that requires new capital to grow. Our strategic capital business gives us access to third-party capital, both private and public, allowing us to diversify our sources of capital and providing us with a broad range of options to fund our growth, while reducing our exposure to foreign currency movements for investments outside of the U.S. We partner with some of the world’s largest institutional investors to grow our business and provide incremental revenues, with a focus on long-term and open-ended ventures. We also access alternative sources of equity through two publicly traded vehicles: Nippon Prologis REIT, Inc. in Japan and FIBRA Prologis in Mexico. We align our interests with those of our partners by holding significant ownership interests in all of our unconsolidated co-investment ventures (ranging from 15% to 50%).

 

This segment produces stable, long-term cash flows and generally contributes 10% to 15% of our consolidated revenues, earnings and FFO. We generate strategic capital revenues or fees from our unconsolidated co-investment ventures, principally through asset and property management services. Substantially all of these revenues and fees are earned from long-term and open-ended ventures. We earn additional revenues by providing leasing, acquisition, construction, development, financing, legal and disposition services. In certain ventures, we also have the ability to earn revenues through incentive fees (“promotes” or “promote revenues”) periodically during the life of a venture or upon liquidation. We plan to profitably grow this business by increasing our assets under management in existing or new ventures. Most of the strategic capital revenues are generated outside the U.S. NOI in this segment is calculated directly from our Consolidated Financial Statements as Strategic Capital Revenues less Strategic Capital Expenses and excludes property-related NOI.

 

FUTURE GROWTH

 

We believe the quality and scale of our global portfolio, the expertise of our team, the depth of our customer relationships and the strength of our balance sheet give us unique competitive advantages to grow revenues, NOI, earnings, FFO and cash flows.

 

 

5


 

Rent Growth. We expect market rents to continue to grow over the next few years, driven by demand for the location and quality of our properties. Due to strong market rent growth over the last several years, our in-place leases have considerable upside potential. We estimate that our leases are more than 15% below current market rent on the basis of our weighted average ownership at December 31, 2018. Therefore, even if market rents remain flat, a lease renewal will translate into increased future rental income, on a consolidated basis or through the earnings we recognize from our unconsolidated co-investment ventures based on our ownership. We have experienced positive rent change on rollover (comparing the net effective rent of the new lease to the prior lease for the same space) every quarter since 2013. We expect this trend to continue for several more years due to our current in-place rents being below market as well as increasing market rents.

 

Value Creation from Development. A successful development and redevelopment program involves maintaining control of well-located and entitled land. We believe the carrying value of our land bank is below its current fair value. Due to the strategic nature of our land bank and development expertise of our teams, we expect to realize future value creation as we build out the land bank. We measure the estimated development value as the margin above our anticipated cost to develop. We calculate the margin using estimated yield and capitalization rates from our underwriting models. As properties under development stabilize, we expect to realize the value creation principally through contributions to the unconsolidated co-investment ventures and increases in the NOI of our operating portfolio.

 

Economies of Scale from Growth. In 2018, we grew our consolidated real estate assets by 67 million square feet (or approximately 20%), primarily through the DCT Transaction, while lowering our general and administrative (“G&A”) expenses as a percentage of our average consolidated real estate investment. We believe we can continue to grow NOI and strategic capital revenues organically and through accretive acquisition and development, while strengthening our balance sheet and minimizing G&A expense growth.

 

Competition

 

Real estate ownership is generally fragmented, and we therefore face competition from many owners and operators. Competitively priced logistics space could impact our occupancy rates and have an adverse effect on how much rent we can charge, which in turn could affect our operating results. We may face competition regarding our capital deployment activities, including local, regional and national operators or developers. We also face competition from investment managers for institutional capital within our strategic capital business.

 

Despite the competition we may face, our strategic focus over the years has given us distinct competitive advantages.

 

These competitive advantages encompass the following:

 

a portfolio of properties strategically located in markets characterized by large population densities and growing consumption, typically near large labor pools and extensive transportation infrastructure;

 

the development of logistics facilities with sustainable design features that will continue to meet customer needs for high-quality buildings that can enable them to run their operations efficiently;

 

established relationships with customers served by our experienced and responsive local and regional teams;

 

the ability to leverage our organizational scale and structure to provide a single point of contact for our focus customers through our in-house global customer solutions team;

 

an investment across the portfolio in environmental stewardship, social responsibility and governance (“ESG”) practices that enhance asset value while improving sustainability performance;

 

proven property management and leasing expertise;

 

relationships and track record with current and prospective investors in our strategic capital business;

 

a strategically located land bank;

 

local teams with development expertise; and

 

a strong balance sheet and credit ratings, coupled with significant liquidity.

 

Customers

 

Our broad customer base represents a spectrum of international, national, regional and local logistics users. At December 31, 2018, in our Real Estate Operations segment representing our consolidated properties, we had more than 3,000 customers occupying 356 million square feet of logistics operating properties.

 

6


The following table details our top 25 customers for our consolidated real estate properties at December 31, 2018 (square feet in millions):

 

Top Customers

% of NER (1)

 

 

Total Occupied Square Feet

 

1.   Amazon

 

5.3

 

 

 

16

 

2.   FedEx

 

1.9

 

 

 

4

 

3.   Home Depot

 

1.8

 

 

 

6

 

4.   UPS

 

1.4

 

 

 

4

 

5.   Wal-Mart

 

0.9

 

 

 

3

 

6.   Geodis

 

0.9

 

 

 

3

 

7.   XPO Logistics

 

0.8

 

 

 

3

 

8.   NFI

 

0.8

 

 

 

2

 

9.   DHL

 

0.7

 

 

 

2

 

10. U.S. Government

 

0.6

 

 

 

1

 

Top 10 Customers

 

15.1

 

 

 

44

 

11. PepsiCo

 

0.6

 

 

 

3

 

12. Office Depot

 

0.6

 

 

 

2

 

13. Kimberly-Clark

 

0.6

 

 

 

3

 

14. Ingram Micro

 

0.5

 

 

 

2

 

15. DSV Air and Sea

 

0.5

 

 

 

2

 

16. APL Logistics

 

0.5

 

 

 

2

 

17. Kuehne + Nagel

 

0.4

 

 

 

1

 

18. Georgia-Pacific

 

0.4

 

 

 

1

 

19. Kellogg's

 

0.3

 

 

 

2

 

20. C&S Wholesale Grocers

 

0.3

 

 

 

1

 

21. International Paper

 

0.3

 

 

 

2

 

22. Penske

 

0.3

 

 

 

1

 

23. Essendant

 

0.3

 

 

 

2

 

24. Best Buy

 

0.3

 

 

 

1

 

25. Ford Motor

 

0.3

 

 

 

1

 

Top 25 Customers

 

21.3

 

 

 

70

 

 

(1)

Net effective rent (“NER”) is calculated using the estimated total cash to be received over the term of the lease (including base rent and expense reimbursements) divided by the lease term to determine the amount of rent and expense reimbursements received per year. Amounts derived in a currency other than the U.S. dollar have been translated using the average rate from the previous twelve months.

 

In our Strategic Capital segment, we view our partners and investors as our customers. At December 31, 2018, in our co-investment ventures, we partnered with approximately 120 investors, several of which invest in multiple ventures.

 

Employees

 

The following table summarizes our total number of employees at December 31, 2018:

 

Regions

 

 

 

 

U.S. (1)

 

 

878

 

Other Americas

 

 

136

 

Europe

 

 

375

 

Asia

 

 

228

 

Total

 

 

1,617

 

 

(1)

This includes employees who were based in the U.S. but also support other regions.

 

We allocate the employee costs to provide property management and leasing functions to our Real Estate Operations and Strategic Capital segments based on the square footage of the respective portfolios. The employee costs to perform only Strategic Capital functions are allocated directly to that segment.

 

We believe we have good relationships with our employees. Prologis employees are not organized under collective bargaining agreements, other than in Brazil, although some employees in Europe are represented by statutory Works Councils and as such, benefit from applicable labor agreements.

 

CODE OF ETHICS AND BUSINESS CONDUCT

 

We maintain a Code of Ethics and Business Conduct applicable to our board of directors (the “Board”) and all of our officers and employees, including the principal executive officer, the principal financial officer and the principal accounting officer, and other people

7


performing similar functions. A copy of our Code of Ethics and Business Conduct is available on our website, www.prologis.com. In addition to being accessible through our website, copies of our Code of Ethics and Business Conduct can be obtained, free of charge, upon written request to Investor Relations, Pier 1, Bay 1, San Francisco, California 94111. Any amendments to or waivers of our Code of Ethics and Business Conduct that apply to the principal executive officer, the principal financial officer, the principal accounting officer, or other people performing similar functions, and that relate to any matter enumerated in Item 406(b) of Regulation S-K, will be disclosed on our website.

 

ENVIRONMENTAL STEWARDSHIP, SOCIAL RESPONSIBILITY AND GOVERNANCE

 

The principles of ESG are a natural fit in our business strategy. ESG creates value for our company by strengthening our relationships with our customers, investors, employees and the communities in which we do business — delivering a strategic business advantage while positively impacting the environment. We invest in sustainable design features and practices that result in cost-savings and operational efficiency for our customers and reduce energy and water consumption, as well as decrease greenhouse gas emissions across our portfolio and corporate operations. We are committed to social responsibility and strengthening relationships important to our business through customer partnerships, investor outreach, community involvement, labor solutions and inclusion and diversity initiatives, as well as a focus on our and our customers’ employees through health and wellness programs and building design. Through our community workforce initiative, for example, we partner with local community organizations to provide logistics training and help our customers with their labor pain points, while benefitting local economies and providing new career opportunities. Our strong governance and oversight ensures the resilience of our business, creating a culture of uncompromising integrity through our Board independence and diversity, open communication with our stockholders and a risk management framework that supports our investment and process decisions. Our approach is reinforced by our Code of Ethics and Business Conduct, as described above.

 

ENVIRONMENTAL MATTERS

 

We are exposed to various environmental risks that may result in unanticipated losses and affect our operating results and financial condition. Either the previous owners or we have conducted environmental reviews on a majority of the properties we have acquired, including land. While some of these assessments have led to further investigation and sampling, none of the environmental assessments have revealed an environmental liability that we believe would have a material adverse effect on our business, financial condition or results of operations. See further discussion in Item 1A. Risk Factors and Note 16 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

 

INSURANCE COVERAGE

 

We carry insurance coverage on our properties. We determine the type of coverage and the policy specifications and limits based on what we deem to be the risks associated with our ownership of properties and our business operations in specific markets. Such coverage typically includes property damage and rental loss insurance resulting from such perils as fire, windstorm, flood, earthquake and terrorism; commercial general liability insurance; and environmental insurance. Insurance is maintained through a combination of commercial insurance, self-insurance and a wholly-owned captive insurance entity. The costs to insure our properties are primarily covered through reimbursements from our customers. We believe our insurance coverage contains policy specifications and insured limits that are customary for similar properties, business activities and markets and we believe our properties are adequately insured. See further discussion in Item 1A. Risk Factors.

 

ITEM 1A. Risk Factors

 

Our operations and structure involve various risks that could adversely affect our business and financial condition, including but not limited to, our financial position, results of operations, cash flow, ability to make distributions and payments to security holders and the market value of our securities. These risks relate to Prologis as well as our investments in consolidated and unconsolidated entities and include among others, (i) general risks; (ii) risks related to our business; (iii) risks related to financing and capital; and (iv) income tax risks.

 

General Risks

 

As a global company, we are subject to social, political and economic risks of doing business in many countries.

 

We conduct a significant portion of our business and employ a substantial number of people outside of the U.S. During 2018, we generated approximately $557 million or 19.8% of our revenues from operations outside the U.S. Circumstances and developments related to international operations that could negatively affect us include, but are not limited to, the following factors:

 

difficulties and costs of staffing and managing international operations in certain regions, including differing employment practices and labor issues;

 

local businesses and cultural factors that differ from our usual standards and practices;

 

volatility in currencies and currency restrictions, which may prevent the transfer of capital and profits to the U.S.;

 

8


challenges in establishing effective controls and procedures to regulate operations in different regions and to monitor compliance with applicable regulations, such as the Foreign Corrupt Practices Act, the United Kingdom (“U.K.”) Bribery Act and other similar laws;  

 

unexpected changes in regulatory requirements, taxes, tariffs, trade wars and laws within the countries in which we operate;

 

potentially adverse tax consequences;

 

the responsibility of complying with multiple and potentially conflicting laws, e.g., with respect to corrupt practices, employment and licensing;

 

the impact of regional or country-specific business cycles and economic instability, including government shutdowns, uncertainty in the U.K., or further withdrawals from, the European Union or other international trade alliances or agreements;

 

political instability, uncertainty over property rights, civil unrest, drug trafficking, political activism or the continuation or escalation of terrorist or gang activities;

 

foreign ownership restrictions in operations with the respective countries; and

 

access to capital may be more restricted, or unavailable on favorable terms or at all in certain locations.

 

In addition, we may be impacted by the ability of our non-U.S. subsidiaries to dividend or otherwise transfer cash among our subsidiaries due to currency exchange control regulations, transfer pricing regulations and potentially adverse tax consequences, among other factors.

 

Disruptions in the global capital and credit markets may adversely affect our operating results and financial condition.

 

To the extent there is turmoil in the global financial markets, this turmoil has the potential to adversely affect (i) the value of our properties; (ii) the availability or the terms of financing that we have or may anticipate utilizing; (iii) our ability to make principal and interest payments on, or refinance any outstanding debt when due; and (iv) the ability of our customers to enter into new leasing transactions or satisfy rental payments under existing leases. Disruptions in the capital and credit markets may also adversely affect our ability to make distributions and payments to our security holders and the market price of our securities.

 

Our business and operations could suffer in the event of system failures or cyber security attacks.

 

Despite system redundancy, the implementation of security measures and the existence of a disaster recovery plan for our internal and hosted information technology systems, our systems are vulnerable to damages from any number of sources, including energy blackouts, natural disasters, terrorism, war, telecommunication failures and cyber security attacks, such as computer viruses or unauthorized access. Any system failure or accident that causes interruptions in our operations could result in a material disruption to our business. We may also incur additional costs to remedy damages caused by such disruptions. Any compromise of our security could result in a violation of applicable privacy and other laws, unauthorized access to information of ours and others, significant legal and financial exposure, damage to our reputation, loss or misuse of the information and a loss of confidence in our security measures, which could harm our business.

 

Risks associated with our dependence on key personnel.

 

We depend on the deep industry knowledge and the efforts of our executive officers and other key employees. From time to time, our personnel and their roles may change. While we believe that we are able to retain our key talent and find suitable employees to meet our personnel needs, the loss of key personnel, any change in their roles or the limitation of their availability could adversely affect our business. If we are unable to continue to attract and retain our executive officers, or if compensation costs required to attract and retain key employees become more expensive, our performance and competitive position could be materially adversely affected.

 

Our business could be adversely impacted if we have deficiencies in our disclosure controls and procedures or internal control over financial reporting.

 

The design and effectiveness of our disclosure controls and procedures and internal control over financial reporting may not prevent all errors, misstatements or misrepresentations. While management continually reviews the effectiveness of our disclosure controls and procedures and internal control over financial reporting, there can be no guarantee that our internal control over financial reporting will be effective in accomplishing all control objectives all of the time. Deficiencies, including any material weakness, in our internal control over financial reporting that may occur in the future could result in misstatements or restatements of our financial statements or a decline in the price of our securities.

 

The depreciation in the value of the foreign currency in countries where we have a significant investment may adversely affect our results of operations and financial position.

 

We hold significant real estate investments in international markets where the U.S. dollar is not the functional currency. At December 31, 2018, approximately $7.3 billion or 19.1% of our total consolidated assets were invested in a currency other than the U.S. dollar, principally the British pound sterling, euro and Japanese yen. For the year ended December 31, 2018, $509 million or 18.2% of our total

9


consolidated revenue was denominated in foreign currencies. As a result, we are subject to foreign currency risk due to potential fluctuations in exchange rates between foreign currencies and the U.S. dollar. A significant change in the value of the foreign currency of one or more countries where we have a significant investment may have a material adverse effect on our business and, specifically, our U.S. dollar reported financial position and results of operations. We attempt to mitigate our risk by borrowing in the currencies in which we have significant investments thereby providing a natural hedge. We may also enter into derivative financial instruments that we designate as net investment hedges, as these amounts offset the translation adjustments on the underlying net assets of our foreign investments. We enter into other foreign currency contracts, such as forwards, to reduce fluctuations in foreign currency cash flow associated with the translation of future earnings of our international subsidiaries. At December 31, 2018, after consideration of our derivative and nonderivative financial instruments, we had minimal net equity denominated in a currency other than the U.S. dollar. Although we attempt to mitigate the potential adverse effects of changes in foreign currency rates there can be no assurance that those attempts will be successful.

 

Our hedging of foreign currency and interest rate risk may not effectively limit our exposure to other risks.

 

Hedging arrangements involve risks, such as the risk of fluctuation in the relative value of the foreign currency or interest rates and the risk that counterparties may fail to honor their obligations under these arrangements. The funds required to settle such arrangements could be significant depending on the stability and movement of the hedged foreign currency or the size of the underlying financing and the applicable interest rates at the time of the breakage. The failure to hedge effectively against foreign exchange changes or interest rate changes may adversely affect our business.

 

Compliance or failure to comply with regulatory requirements could result in substantial costs.

 

We are required to comply with many regulations in different countries, including (but not limited to) the Foreign Corrupt Practices Act, the U.K. Bribery Act and similar laws and regulations. Our properties are also subject to various federal, state and local regulatory requirements, such as the Americans with Disabilities Act and state and local fire and life-safety requirements. Noncompliance could result in the imposition of governmental fines or the award of damages to private litigants. While we believe that we are currently in material compliance with these regulatory requirements, the requirements may change or new requirements may be imposed that could require significant unanticipated expenditures by us.

 

Risks Related to our Business

 

Real estate investments are not as liquid as certain other types of assets, which may reduce economic returns to investors.

 

Real estate investments are not as liquid as certain other types of investments and this lack of liquidity may limit our ability to react promptly to changes in economic or other conditions. Significant expenditures associated with real estate investments, such as secured mortgage debt payments, real estate taxes and maintenance costs, are generally not reduced when circumstances cause a reduction in income from the investments. As a REIT, under the Internal Revenue Code, we are only able to hold property for sale in the ordinary course of business through taxable REIT subsidiaries in order to not incur punitive taxation on any tax gain from the sale of such property. We may dispose of certain properties that have been held for investment to generate liquidity. If we do not satisfy certain safe harbors or we believe there is too much risk of incurring the punitive tax on any tax gain from the sale, we may not pursue such sales.

 

We may decide to sell properties to certain of our unconsolidated co-investment ventures or third parties to generate proceeds to fund our capital deployment activities. Our ability to sell properties on advantageous terms is affected by: (i) competition from other owners of properties that are trying to dispose of their properties; (ii) market conditions, including the capitalization rates applicable to our properties; and (iii) other factors beyond our control. If our competitors sell assets similar to assets we intend to divest in the same markets or at valuations below our valuations for comparable assets, we may be unable to divest our assets at favorable pricing or at all. The unconsolidated co-investment ventures or third parties who might acquire our properties may need to have access to debt and equity capital, in the private and public markets, in order to acquire properties from us. Should they have limited or no access to capital on favorable terms, then dispositions could be delayed.

 

If we do not have sufficient cash available to us through our operations, sales or contributions of properties or available credit facilities to continue operating our business as usual, we may need to find alternative ways to increase our liquidity. Such alternatives may include, without limitation, divesting properties, whether or not they otherwise meet our strategic objectives to keep in the long term, at less than optimal terms, incurring debt, entering into leases with new customers at lower rental rates or less than optimal terms or entering into lease renewals with our existing customers without an increase in rental rates. There can be no assurance, however, that such alternative ways to increase our liquidity will be available to us. Additionally, taking such measures to increase our liquidity may adversely affect our business, and in particular, our distributable cash flow and debt covenants.

 

Our investments are concentrated in the logistics sector and our business would be adversely affected by an economic downturn in that sector.

 

Our investments in real estate assets are concentrated in the logistics sector. This concentration may expose us to the risk of economic downturns in this sector to a greater extent than if our business activities were more diversified.

 

10


General economic conditions and other events or occurrences that affect areas in which our properties are geographically concentrated, may impact financial results.

 

We are exposed to general economic conditions, local, regional, national and international economic conditions and other events and occurrences that affect the markets in which we own properties. Our operating performance is further impacted by the economic conditions of the specific markets in which we have concentrations of properties.

 

At December 31, 2018, 34.7% of our consolidated operating properties or $10.7 billion (based on consolidated gross book value, or investment before depreciation) were located in California (Central Valley, San Francisco Bay Area and Southern California markets), which represented 28.0% of the aggregate square footage of our operating properties and 32.5% of our NOI. Our revenues from, and the value of, our properties located in California may be affected by local real estate conditions (such as an oversupply of or reduced demand for logistics properties) and the local economic climate. Business layoffs, downsizing, industry slowdowns, changing demographics and other factors may adversely impact California’s economic climate. Because of the investment we have located in California, a downturn in California’s economy or real estate conditions could adversely affect our business.

 

In addition to California, we also have significant holdings (defined as more than 3% of total consolidated investment before depreciation) in operating properties in certain markets located in Atlanta, Central and Eastern Pennsylvania, Chicago, Dallas/Fort Worth, Houston, New Jersey/New York City, Seattle and South Florida. Of these markets, no single market contributed more than 10% of our total consolidated investment before depreciation. Our operating performance could be adversely affected if conditions become less favorable in any of the markets in which we have a concentration of properties. Conditions such as an oversupply of logistics space or a reduction in demand for logistics space, among other factors, may impact operating conditions. Any material oversupply of logistics space or material reduction in demand for logistics space could adversely affect our overall business.  

 

Our O&M portfolio, which includes our wholly-owned properties and properties included in our co-investment ventures, has concentrations of properties in the same markets mentioned above, as well as in markets in France, Japan, Mexico and the U.K., and are subject to the economic conditions in those markets.

 

A number of our investments, both wholly-owned and owned through co-investment ventures, are located in areas that are known to be subject to earthquake activity. U.S. properties located in active seismic areas include properties in our markets in California and Seattle. International properties located in active seismic areas include Japan and Mexico. We generally carry earthquake insurance on our properties located in areas historically subject to seismic activity, subject to coverage limitations and deductibles, if we believe it is commercially reasonable. We evaluate our earthquake insurance coverage annually in light of current industry practice through an analysis prepared by outside consultants and in some specific instances have elected to self-insure our earthquake exposure based on this analysis. We have elected not to carry earthquake insurance for our assets in Japan based on this analysis.

 

Furthermore, a number of our properties are located in areas that are known to be subject to hurricane or flood risk. We carry hurricane and flood hazard insurance on all of our properties located in areas historically subject to such activity, subject to coverage limitations and deductibles, if we believe it is commercially reasonable. We evaluate our insurance coverage annually in light of current industry practice through an analysis prepared by outside consultants.

 

Investments in real estate properties are subject to risks that could adversely affect our business.

 

Investments in real estate properties are subject to varying degrees of risk. While we seek to minimize these risks through geographic diversification of our portfolio, market research and our asset management capabilities, these risks cannot be eliminated. Factors that may affect real estate values and cash flows include:

 

local conditions, such as oversupply or a reduction in demand;

 

technological changes, such as reconfiguration of supply chains, autonomous vehicles, robotics, 3D printing or other technologies;

 

the attractiveness of our properties to potential customers and competition from other available properties;

 

increasing costs of maintaining, insuring, renovating and making improvements to our properties;

 

our ability to rehabilitate and reposition our properties due to changes in the business and logistics needs of our customers;

 

our ability to control rents and variable operating costs; and

 

governmental regulations and the associated potential liability under, and changes in, environmental, zoning, usage, tax, tariffs and other laws.

 

Our customers may be unable to meet their lease obligations or we may be unable to lease vacant space or renew leases or re-lease space on favorable terms as leases expire.

 

Our operating results and distributable cash flow would be adversely affected if a significant number of our customers were unable to meet their lease obligations. At December 31, 2018, our top 10 customers totaled 15.1% of our NER. In the event of default by a significant number of customers, we may experience delays and incur substantial costs in enforcing our rights as landlord, and we may

11


be unable to re-lease spaces. A customer may experience a downturn in its business, which may cause the loss of the customer or may weaken its financial condition, resulting in the customer’s failure to make rental payments when due or requiring a restructuring that might reduce cash flow from the lease. In addition, a customer may seek the protection of bankruptcy, insolvency or similar laws, which could result in the rejection and termination of such customer’s lease and thereby cause a reduction in our available cash flow.

 

We are also subject to the risk that, upon the expiration of leases they may not be renewed by existing customers, the space may not be re-leased to new customers or the terms of renewal or re-leasing (including the cost of required renovations or concessions to customers) may be less favorable to us than current lease terms. Our competitors may offer space at rental rates below current market rates or below the rental rates we currently charge our customers, we may lose potential customers, and we may be pressured to reduce our rental rates below those we currently charge to retain customers when leases expire.

 

We may acquire properties, which involves risks that could adversely affect our business and financial condition.  

 

We have acquired properties and will continue to acquire properties, both through the direct acquisition of real estate and through the acquisition of entities that own the real estate and through additional investments in co-investment ventures that acquire properties. The acquisition of properties involves risks, including the risk that the acquired property will not perform as anticipated and that any actual costs for rehabilitation, repositioning, renovation and improvements identified in the pre-acquisition due diligence process will exceed estimates. When we acquire properties, we may face risks associated with a lack of market knowledge or understanding of the local economy, forging new business relationships in the area and unfamiliarity with local government and permitting procedures. Additionally, there is, and it is expected there will continue to be, significant competition for properties that meet our investment criteria as well as risks associated with obtaining financing for acquisition activities. The acquired properties or entities may be subject to liabilities, which may be without any recourse, or with only limited recourse, with respect to unknown liabilities. As a result, if a liability were asserted against us based on ownership of any of these entities or properties, then we may have to pay substantial sums to settle it.

 

Our real estate development strategies may not be successful.

 

Our real estate development strategy is focused on monetizing land in the future through development of logistics facilities to hold for long-term investment, contribution or sale to a co-investment venture or third party, depending on market conditions, our liquidity needs and other factors. We may increase our investment in the development, renovation and redevelopment business and we expect to complete the build-out and leasing of our current development portfolio. We may also develop, renovate and redevelop properties within existing or newly formed co-investment ventures. The real estate development, renovation and redevelopment business includes the following significant risks:

 

we may not be able to obtain financing for development projects on favorable terms or at all;

 

we may explore development opportunities that may be abandoned and the related investment impaired;

 

we may not be able to obtain, or may experience delays in obtaining, all necessary zoning, land-use, building, occupancy and other governmental permits and authorizations;

 

we may have construction costs that exceed our estimates and projects may not be completed, delivered or stabilized as planned due to defects or other issues;

 

we may not be able to attract third-party investment in new development co-investment ventures or sufficient customer demand for our product;

 

we may have properties that perform below anticipated levels, producing cash flow below budgeted amounts;

 

we may seek to sell certain land parcels and not be able to find a third party to acquire such land or the sales price will not allow us to recover our investment, resulting in impairment charges;

 

we may not be able to lease properties we develop on favorable terms or at all;

 

we may not be able to capture the anticipated enhanced value created by our value-added properties on expected timetables or at all;

 

we may experience delays (temporary or permanent) if there is public or government opposition to our activities; and

 

we may have substantial renovation, new development and redevelopment activities, regardless of their ultimate success, that require a significant amount of management’s time and attention, diverting their attention from our day-to-day operations.

 

We are subject to risks and liabilities in connection with forming co-investment ventures, investing in new or existing co-investment ventures, attracting third-party investment and managing properties through co-investment ventures.

 

At December 31, 2018, we had investments in real estate of approximately 406 million square feet held through co-investment ventures, both public and private. Our organizational documents do not limit the amount of available funds that we may invest in these

12


ventures, and we may and currently intend to develop and acquire properties through co-investment ventures and investments in other entities when warranted by the circumstances. However, there can be no assurance that we will be able to form new co-investment ventures, or attract third-party investment or that additional investments in new or existing ventures to develop or acquire properties will be successful. Further, there can be no assurance that we are able to realize value from such investments.

 

Our co-investment ventures involve certain additional risks that we do not otherwise face, including:

 

our partners may share certain approval rights over major decisions made on behalf of the ventures;

 

if our partners fail to fund their share of any required capital contributions, then we may choose to contribute such capital;

 

our partners might have economic or other business interests or goals that are inconsistent with our business interests or goals that would affect our ability to operate the property;

 

the venture or other governing agreements often restrict the transfer of an interest in the co-investment venture or may otherwise restrict our ability to sell the interest when we desire or on advantageous terms;

 

our relationships with our partners are generally contractual in nature and may be terminated or dissolved under the terms of the agreements, and in such event, we may not continue to manage or invest in the assets underlying such relationships resulting in reduced fee revenues or obtaining direct ownership of the properties through acquisition; and

 

disputes between us and our partners may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business and result in subjecting the properties owned by the applicable co-investment venture to additional risk.

 

We generally seek to maintain sufficient influence over our co-investment ventures to permit us to achieve our business objectives; however, we may not be able to continue to do so indefinitely. We have formed publicly traded investment vehicles, such as NPR and FIBRA Prologis, for which we serve as sponsor or manager. We have contributed, and may continue to contribute, assets into such vehicles. There is a risk that our managerial relationship may be terminated. 

 

We are exposed to various environmental risks, which may result in unanticipated losses that could affect our business and financial condition.

 

Under various federal, state and local laws, ordinances and regulations, a current or previous owner, developer or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances. The costs of removal or remediation of such substances could be substantial. Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release or presence of such hazardous substances. In addition, third parties may sue the owner or operator of a site for damages based on personal injury, property damage or other costs, including investigation and clean-up costs, resulting from the environmental contamination.

 

Environmental laws in some countries, including the U.S., also require that owners or operators of buildings containing asbestos properly manage and maintain the asbestos, adequately inform or train those who may come into contact with asbestos and undertake special precautions, including removal or other abatement, in the event that asbestos is disturbed during building renovation or demolition. These laws may impose fines and penalties on building owners or operators who fail to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos. Some of our properties are known to contain asbestos-containing building materials.

 

In addition, some of our properties are leased or have been leased, in part, to owners and operators of businesses that use, store or otherwise handle petroleum products or other hazardous or toxic substances, creating a potential for the release of such hazardous or toxic substances. Furthermore, certain of our properties are on, adjacent to or near other properties that have contained or currently contain petroleum products or other hazardous or toxic substances, or upon which others have engaged, are engaged or may engage in activities that may release such hazardous or toxic substances. From time to time, we may acquire properties, or interests in properties, with known adverse environmental conditions for which we believe that the environmental liabilities associated with these conditions are quantifiable and that the acquisition will yield a superior risk-adjusted return. In connection with certain divested properties, we have agreed to remain responsible for, and to bear the cost of, remediating or monitoring certain environmental conditions on the properties.

 

We are exposed to the potential impacts of future climate change, which may result in unanticipated losses that could affect our business and financial condition.

 

We are also exposed to potential physical risks from possible future changes in climate. Our logistics facilities may be exposed to rare catastrophic weather events, such as severe storms or floods. If the frequency of extreme weather events increases, our exposure to these events could increase. We do not currently consider ourselves to be exposed to regulatory risks related to climate change, as the operation of our buildings typically does not generate a significant amount of greenhouse gas emissions. However, we may be adversely impacted as a real estate developer in the future by potential impacts to the supply chain or stricter energy efficiency standards or greenhouse gas regulations for the commercial building sectors. We cannot give any assurance that other such conditions do not exist or may not arise in the future. The potential impacts of future climate change on our real estate properties could adversely affect our ability to lease, develop or sell such properties or to borrow using such properties as collateral.

13


 

Our insurance coverage does not include all potential losses.

 

We and our unconsolidated co-investment ventures carry insurance coverage including property damage and rental loss insurance resulting from certain perils such as fire and additional perils as covered under an extended coverage policy, namely windstorm, flood, earthquake and terrorism; commercial general liability insurance; and environmental insurance, as appropriate for the markets where each of our properties and business operations are located. The insurance coverage contains policy specifications and insured limits customarily carried for similar properties, business activities and markets. We believe our properties and the properties of our co-investment ventures are adequately insured. Certain losses, however, including losses from floods, earthquakes, acts of war, acts of terrorism or riots, generally are not insured against or not fully insured against because it is not deemed economically feasible or prudent to do so. If an uninsured loss or a loss in excess of insured limits occurs with respect to one or more of our properties, we could experience a significant loss of capital invested and future revenues in these properties and could potentially remain obligated under any recourse debt associated with the property.

 

Furthermore, we cannot be sure that the insurance companies will be able to continue to offer products with sufficient coverage at commercially reasonable rates. If we experience a loss that is uninsured or that exceeds insured limits with respect to one or more of our properties or if the insurance companies fail to meet their coverage commitments to us in the event of an insured loss, then we could lose the capital invested in the damaged properties, as well as the anticipated future revenues from those properties and, if there is recourse debt, then we would remain obligated for any mortgage debt or other financial obligations related to the properties. Any such losses or higher insurance costs could adversely affect our business.  

 

Risks Related to Financing and Capital

 

We may be unable to refinance our debt or our cash flow may be insufficient to make required debt payments.

 

We are subject to risks normally associated with debt financing, including the risk that our cash flow will be insufficient to meet required payments of principal and interest. There can be no assurance that we will be able to refinance any maturing indebtedness, that such refinancing would be on terms as favorable as the terms of the maturing indebtedness, or that we will be able to otherwise obtain funds by selling assets or raising equity to make required payments on maturing indebtedness. If we are unable to refinance our indebtedness at maturity or meet our payment obligations, our business and financial condition will be negatively impacted and, if the maturing debt is secured, the lender may foreclose on the property securing such indebtedness. Our credit facilities and certain other debt bears interest at variable rates. Increases in interest rates would increase our interest expense under these agreements.

 

Covenants in our credit agreements could limit our flexibility and breaches of these covenants could adversely affect our financial condition.

 

The terms of our various credit agreements, including our credit facilities, the indentures under which our senior notes and term loans are issued and other note agreements, require us to comply with a number of customary financial covenants, such as maintaining debt service coverage, leverage ratios, fixed charge ratios and other operating covenants including maintaining insurance coverage. These covenants may limit our flexibility to run our business, and breaches of these covenants could result in defaults under the instruments governing the applicable indebtedness. If we default under the covenant provisions and are unable to cure the default, refinance the indebtedness or meet payment obligations, our business and financial condition generally and, in particular, the amount of our distributable cash flow could be adversely affected.  

 

Adverse changes in our credit ratings could negatively affect our financing activity.

 

The credit ratings of our senior notes and preferred stock are based on our operating performance, liquidity and leverage ratios, overall financial position and other factors employed by the credit rating agencies in their rating analyses of us. Our credit ratings can affect the amount of capital we can access, as well as the terms and pricing of any debt we may incur. There can be no assurance that we will be able to maintain our current credit ratings, and in the event our credit ratings are downgraded, we would likely incur higher borrowing costs and may encounter difficulty in obtaining additional financing. Also, a downgrade in our credit ratings may trigger additional payments or other negative consequences under our credit facilities and other debt instruments. Adverse changes in our credit ratings could negatively impact our business and, in particular, our refinancing and other capital market activities, our ability to manage debt maturities, our future growth and our development and acquisition activity.

 

At December 31, 2018, our credit ratings were A3 from Moody’s and A- from S&P, both with stable outlook. A securities rating is not a recommendation to buy, sell or hold securities and is subject to revision or withdrawal at any time by the rating organization.

 

In order to meet REIT distribution requirements we may need access to external sources of capital.

 

To qualify as a REIT, we are required each year to distribute at least 90% of our REIT taxable income (determined without regard to the dividends-paid deduction and by excluding any net capital gain) to our stockholders and we may be subject to tax to the extent our taxable income is not fully distributed. Historically, we have satisfied these distribution requirements by making cash distributions to our stockholders, however, we may elect to pay a portion of the distribution in shares of our stock. Assuming we continue to satisfy these distribution requirements with cash, we may not be able to fund all future capital needs, including acquisition and development activities, from cash retained from operations and may have to rely on third-party sources of capital. Furthermore, to maintain our REIT status and not have to pay federal income and excise taxes, we may need to borrow funds on a short-term basis to meet the REIT distribution requirements even if the then-prevailing market conditions are not favorable for these borrowings. These short-term

14


borrowing needs could result from differences in timing between the actual receipt of cash and inclusion of income for federal income tax purposes, or the effect of nondeductible capital expenditures, the creation of reserves or required debt or amortization payments. Our ability to access debt and equity capital on favorable terms or at all depends on a number of factors, including general market conditions, the market’s perception of our growth potential, our current and potential future earnings and cash distributions and the market price of our securities.

 

Our stockholders may experience dilution if we issue additional common stock or units in the OP.

 

Any additional future issuance of common stock or OP units will reduce the percentage of our common stock and units owned by investors. In most circumstances, stockholders and unitholders will not be entitled to vote on whether or not we issue additional common stock or units. In addition, depending on the terms and pricing of any additional offering of our common stock or units and the value of the properties, our stockholders and unitholders may experience dilution in both book value and fair value of their common stock or units.

 

Income Tax Risks

 

The failure of Prologis, Inc. to qualify as a REIT would have serious adverse consequences.

 

Prologis, Inc. elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code commencing with the taxable year ended December 31, 1997. We believe Prologis, Inc. has been organized and operated to qualify as a REIT under the Internal Revenue Code and believe that the current organization and method of operation comply with the rules and regulations promulgated under the Internal Revenue Code to enable Prologis, Inc. to continue to qualify as a REIT. However, it is possible that we are organized or have operated in a manner that would not allow Prologis, Inc. to qualify as a REIT, or that our future operations could cause Prologis, Inc. to fail to qualify. Qualification as a REIT requires us to satisfy numerous requirements (some annually and others on a quarterly basis) established under highly technical and complex sections of the Internal Revenue Code for which there are only limited judicial and administrative interpretations and involves the determination of various factual matters and circumstances not entirely within our control. For example, to qualify as a REIT, Prologis, Inc. must derive at least 95% of its gross income in any year from qualifying sources. In addition, Prologis, Inc. must pay dividends to its stockholders aggregating annually at least 90% of its taxable income (determined without regard to the dividends paid deduction and by excluding capital gains) and must satisfy specified asset tests on a quarterly basis. Historically, we have satisfied these distribution requirements by making cash distributions to our stockholders, but we may choose to satisfy these requirements by making distributions of cash or other property, including, in limited circumstances, our own stock. For distributions with respect to taxable years that end on or before December 31, and in some cases declared as late as December 31, a REIT can satisfy up to 90% of the distribution requirements discussed above through the distribution of other property or shares of our stock if certain conditions are met. The provisions of the Internal Revenue Code and applicable Treasury regulations regarding qualification as a REIT are more complicated for Prologis, Inc. because we hold substantially all of our assets through the OP.

 

If Prologis, Inc. fails to qualify as a REIT in any taxable year, we will be required to pay federal income tax (including, for taxable years prior to 2018, any applicable alternative minimum tax) on taxable income at regular corporate rates. Unless we are entitled to relief under certain statutory provisions, Prologis, Inc. would be disqualified from treatment as a REIT for the four taxable years following the year in which it lost the qualification. If Prologis, Inc. lost its REIT status, our net earnings would be significantly reduced for each of the years involved.

 

Furthermore, we own a direct or indirect interest in certain subsidiary REITs that elected to be taxed as REITs under Sections 856 through 860 of the Internal Revenue Code. Provided that each subsidiary REIT qualifies as a REIT, our interest in such subsidiary REIT will be treated as a qualifying real estate asset for purposes of the REIT asset tests, and any dividend income or gains derived by us from such subsidiary REIT will generally be treated as income that qualifies for purposes of the REIT 95% gross income test. To qualify as a REIT, the subsidiary REIT must independently satisfy all of the REIT qualification requirements. If such subsidiary REIT were to fail to qualify as a REIT, and certain relief provisions did not apply, it would be treated as a regular taxable corporation and its income would be subject to U.S. federal income tax. In addition, a failure of the subsidiary REIT to qualify as a REIT would have an adverse effect on the ability of Prologis, Inc. to comply with the REIT income and asset tests, and thus its ability to qualify as a REIT.

 

Certain property transfers may generate prohibited transaction income, resulting in a penalty tax on gain attributable to the transaction.

 

From time to time, we may transfer or otherwise dispose of some of our properties, including by contributing properties to our co-investment ventures. Under the Internal Revenue Code, any gain resulting from transfers of properties we hold as inventory or primarily for sale to customers in the ordinary course of business is treated as income from a prohibited transaction subject to a 100% penalty tax. We do not believe that our transfers or disposals of property or our contributions of properties into our co-investment ventures are prohibited transactions. However, whether property is held for investment purposes is a question of fact that depends on all the facts and circumstances surrounding the particular transaction. The Internal Revenue Service may contend that certain transfers or dispositions of properties by us or contributions of properties into our co-investment ventures are prohibited transactions. While we believe that the Internal Revenue Service would not prevail in any such dispute, if the Internal Revenue Service were to argue successfully that a transfer, disposition or contribution of property constituted a prohibited transaction, we would be required to pay a 100% penalty tax on any gain allocable to us from the prohibited transaction. In addition, income from a prohibited transaction might adversely affect our ability to satisfy the income tests for qualification as a REIT.

 

15


Legislative or regulatory action could adversely affect us.

 

In recent years, numerous legislative, judicial and administrative changes have been made to the U.S. and foreign income tax laws applicable to investments in real estate, REITs, similar entities and investments. Additional changes are likely to continue to occur in the future, both in and outside of the U.S. and may impact our taxation or that of our stockholders.

 

ITEM 1B. Unresolved Staff Comments

 

None.

 

ITEM 2. Properties

 

GEOGRAPHIC DISTRIBUTION

 

We predominately invest in logistics facilities. Our properties are typically used for distribution, storage, packaging, assembly and light manufacturing of consumer products. The vast majority of our operating properties are used by our customers for bulk distribution.

 

The following tables provide details of our consolidated operating properties, investment in land and development portfolio and our O&M portfolio. The O&M portfolio includes the properties we consolidate and the properties owned by our unconsolidated co-investment ventures reflected at 100% of the amount included in the ventures’ financial statements as calculated on a GAAP basis, not our proportionate share.

16


 

Included in the operating property information below for our consolidated operating properties are 395 buildings owned primarily by one co-investment venture that we consolidate but of which we own less than 100% of the equity. No individual property or market amounted to 10% or more of our consolidated total assets at December 31, 2018, or generated revenue equal to 10% or more of our consolidated total revenues for the year ended December 31, 2018, with the exception of the Southern California and New Jersey/New York City markets. Dollars and square feet in the following tables are in millions:

 

 

 

Consolidated Operating Properties

 

 

O&M

 

Region

 

Rentable Square Footage

 

 

Gross Book Value

 

 

Encumbrances (1)

 

 

Rentable Square Footage

 

 

Gross Book Value

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta

 

 

23

 

 

$

1,343

 

 

$

27

 

 

 

26

 

 

$

1,507

 

Baltimore/Washington D.C.

 

 

6

 

 

 

622

 

 

 

13

 

 

 

9

 

 

 

977

 

Central and Eastern Pennsylvania

 

 

17

 

 

 

1,247

 

 

 

-

 

 

 

20

 

 

 

1,460

 

Central Valley

 

 

13

 

 

 

859

 

 

 

10

 

 

 

14

 

 

 

972

 

Chicago

 

 

34

 

 

 

2,558

 

 

 

50

 

 

 

42

 

 

 

3,179

 

Dallas/Fort Worth

 

 

25

 

 

 

1,529

 

 

 

36

 

 

 

31

 

 

 

1,959

 

Houston

 

 

12

 

 

 

995

 

 

 

19

 

 

 

18

 

 

 

1,492

 

New Jersey/New York City

 

 

28

 

 

 

2,834

 

 

 

99

 

 

 

34

 

 

 

3,667

 

San Francisco Bay Area

 

 

19

 

 

 

2,560

 

 

 

26

 

 

 

23

 

 

 

2,988

 

Seattle

 

 

11

 

 

 

1,463

 

 

 

8

 

 

 

18

 

 

 

2,120

 

South Florida

 

 

10

 

 

 

1,257

 

 

 

34

 

 

 

16

 

 

 

1,777

 

Southern California

 

 

65

 

 

 

7,044

 

 

 

113

 

 

 

82

 

 

 

8,818

 

Remaining Markets – U.S. (17 markets) (2)

 

 

61

 

 

 

3,765

 

 

 

73

 

 

 

81

 

 

 

5,043

 

Subtotal U.S.

 

 

324

 

 

 

28,076

 

 

 

508

 

 

 

414

 

 

 

35,959

 

Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brazil

 

 

7

 

 

 

434

 

 

 

-

 

 

 

10

 

 

 

607

 

Canada

 

 

9

 

 

 

720

 

 

 

143

 

 

 

9

 

 

 

720

 

Mexico

 

 

3

 

 

 

159

 

 

 

-

 

 

 

39

 

 

 

2,298

 

Subtotal Other Americas

 

 

19

 

 

 

1,313

 

 

 

143

 

 

 

58

 

 

 

3,625

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Belgium

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

200

 

Czech Republic

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

856

 

France

 

 

1

 

 

 

30

 

 

 

-

 

 

 

29

 

 

 

2,355

 

Germany

 

*

 

 

 

17

 

 

 

-

 

 

 

22

 

 

 

1,807

 

Hungary

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6

 

 

 

388

 

Italy

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10

 

 

 

635

 

Netherlands

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20

 

 

 

1,741

 

Poland

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20

 

 

 

1,206

 

Slovakia

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

261

 

Spain

 

 

2

 

 

 

110

 

 

 

-

 

 

 

7

 

 

 

636

 

Sweden

 

*

 

 

 

36

 

 

 

-

 

 

 

5

 

 

 

399

 

U.K.

 

*

 

 

 

30

 

 

 

-

 

 

 

23

 

 

 

3,184

 

Subtotal Europe

 

 

3

 

 

 

223

 

 

 

-

 

 

 

161

 

 

 

13,668

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

China

 

*

 

 

 

10

 

 

 

-

 

 

 

22

 

 

 

1,188

 

Japan

 

 

1

 

 

 

244

 

 

 

-

 

 

 

31

 

 

 

5,560

 

Singapore

 

 

1

 

 

 

138

 

 

 

-

 

 

 

1

 

 

 

138

 

Subtotal Asia

 

 

2

 

 

 

392

 

 

 

-

 

 

 

54

 

 

 

6,886

 

Total operating portfolio (3)

 

 

348

 

 

 

30,004

 

 

 

651

 

 

 

687

 

 

 

60,138

 

Value-added properties (4)

 

 

8

 

 

 

773

 

 

 

-

 

 

 

9

 

 

 

867

 

Total operating properties

 

 

356

 

 

$

30,777

 

 

$

651

 

 

 

696

 

 

$

61,005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items notated by ‘*’ indicate an amount less than one million that rounds to zero.

 

17


 

 

 

Consolidated – Investment in Land

 

 

Consolidated – Development Portfolio

 

Region

 

Acres

 

 

Estimated Build Out Potential

(square feet) (5)

 

 

Current Investment

 

 

Rentable Square Footage Upon Completion

 

 

TEI (6)

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta

 

 

218

 

 

 

3

 

 

$

17

 

 

 

1

 

 

$

49

 

Baltimore/Washington D.C.

 

 

-

 

 

 

-

 

 

 

-

 

 

*

 

 

 

50

 

Central and Eastern Pennsylvania

 

 

29

 

 

*

 

 

 

8

 

 

 

-

 

 

 

-

 

Central Valley

 

 

1,017

 

 

 

20

 

 

 

137

 

 

 

1

 

 

 

129

 

Chicago

 

 

161

 

 

 

2

 

 

 

19

 

 

 

3

 

 

 

179

 

Dallas/Fort Worth

 

 

24

 

 

 

1

 

 

 

7

 

 

 

1

 

 

 

52

 

Houston

 

 

172

 

 

 

3

 

 

 

23

 

 

 

-

 

 

 

-

 

New Jersey/New York City

 

 

20

 

 

*

 

 

 

14

 

 

 

2

 

 

 

152

 

San Francisco Bay Area

 

 

16

 

 

*

 

 

 

8

 

 

 

1

 

 

 

126

 

Seattle

 

 

36

 

 

 

1

 

 

 

42

 

 

 

2

 

 

 

266

 

South Florida

 

 

141

 

 

 

3

 

 

 

92

 

 

*

 

 

 

75

 

Southern California

 

 

92

 

 

 

2

 

 

 

79

 

 

 

5

 

 

 

484

 

Remaining Markets – U.S. (17 markets)

 

 

311

 

 

 

5

 

 

 

56

 

 

 

4

 

 

 

331

 

Subtotal U.S.

 

 

2,237

 

 

 

40

 

 

 

502

 

 

 

20

 

 

 

1,893

 

Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brazil

 

 

531

 

 

 

12

 

 

 

153

 

 

 

-

 

 

 

-

 

Canada

 

 

109

 

 

 

2

 

 

 

28

 

 

 

1

 

 

 

94

 

Mexico

 

 

519

 

 

 

9

 

 

 

103

 

 

 

2

 

 

 

114

 

Subtotal Other Americas

 

 

1,159

 

 

 

23

 

 

 

284

 

 

 

3

 

 

 

208

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Belgium

 

 

45

 

 

*

 

 

 

14

 

 

 

-

 

 

 

-

 

Czech Republic

 

 

68

 

 

 

2

 

 

 

11

 

 

 

1

 

 

 

77

 

France

 

 

264

 

 

 

4

 

 

 

41

 

 

 

1

 

 

 

79

 

Germany

 

 

13

 

 

*

 

 

 

2

 

 

 

2

 

 

 

193

 

Hungary

 

 

188

 

 

 

3

 

 

 

11

 

 

 

-

 

 

 

-

 

Italy

 

 

28

 

 

 

1

 

 

 

2

 

 

 

1

 

 

 

61

 

Netherlands

 

 

25

 

 

 

1

 

 

 

10

 

 

 

2

 

 

 

158

 

Poland

 

 

376

 

 

 

7

 

 

 

46

 

 

*

 

 

 

21

 

Slovakia

 

 

189

 

 

 

4

 

 

 

21

 

 

 

1

 

 

 

40

 

Spain

 

 

70

 

 

 

2

 

 

 

20

 

 

*

 

 

 

42

 

Sweden

 

 

-

 

 

 

-

 

 

 

-

 

 

*

 

 

 

27

 

U.K.

 

 

166

 

 

 

3

 

 

 

93

 

 

*

 

 

 

23

 

Subtotal Europe

 

 

1,432

 

 

 

27

 

 

 

271

 

 

 

8

 

 

 

721

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Japan

 

 

101

 

 

 

6

 

 

 

135

 

 

 

5

 

 

 

790

 

Subtotal Asia

 

 

101

 

 

 

6

 

 

 

135

 

 

 

5

 

 

 

790

 

Total land and development portfolio

 

 

4,929

 

 

 

96

 

 

$

1,192

 

 

 

36

 

 

$

3,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items notated by ‘*’ indicate an amount less than one million that rounds to zero.

 

 

(1)

Certain of our consolidated properties are pledged as security under secured mortgage debt and assessment bonds. For purposes of this table, the total principal balance of a debt issuance that is secured by a pool of properties is allocated among the properties in the pool based on each property’s investment balance. In addition to the amounts reflected here, we also have $136 million of encumbrances related to a prestabilized development property not included in consolidated operating properties.

 

(2)

No remaining market within the U.S. represented more than 2% of the total gross book value of the consolidated operating properties.

 

(3)

Included in our consolidated operating properties are properties that we consider to be held for contribution and are presented as Assets Held for Sale or Contribution in the Consolidated Balance Sheets. We include these properties in our operating portfolio as they are expected to be contributed to our co-investment ventures and remain in our O&M operating portfolio. At December 31, 2018, we had net investments in real estate properties that were expected to be contributed to our unconsolidated co-investment ventures totaling $145 million and aggregating 1 million square feet. See Note 6 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for further information on our Assets Held for Sale or Contribution.

 

(4)

Value-added properties are properties we have either acquired at a discount and believe we could provide greater returns post-stabilization or properties we expect to repurpose to a higher and better use.

 

(5)

Represents the estimated finished square feet available for lease upon completion of a building on existing parcels of land.

 

(6)

TEI is based on current projections and is subject to change. As noted in the table below, our current investment is $2.1 billion, leaving approximately $1.5 billion of additional required investment. At December 31, 2018, based on TEI, approximately 27% of

18


the properties in the development portfolio were already completed but not yet stabilized and approximately 67% of the properties under development in the development portfolio were expected to be completed by December 31, 2019. The remainder of our properties under development were expected to be completed before July 2020.

 

The following table summarizes our investment in consolidated real estate properties at December 31, 2018 (in millions):

 

 

 

Investment Before Depreciation

 

Operating properties, excluding assets held for sale or contribution

 

$

30,632

 

Development portfolio, including cost of land

 

 

2,143

 

Land

 

 

1,192

 

Other real estate investments (1)

 

 

620

 

Total consolidated real estate properties

 

$

34,587

 

 

(1)

Included in other real estate investments were: (i) land parcels that are ground leased to third parties; (ii) non-logistics real estate; (iii) our corporate headquarters; (iv) costs related to future development projects, including purchase options on land; (v) earnest money deposits associated with potential acquisitions; and (vi) infrastructure costs related to projects we are developing on behalf of others.

 

LEASE EXPIRATIONS

 

We generally lease our properties on a long-term basis (the average term for leases commenced in 2018 was 64 months). The following table summarizes the lease expirations of our consolidated operating portfolio for leases in place at December 31, 2018 (dollars and square feet in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NER

 

 

 

Number of Leases

 

 

Occupied Square Feet

 

 

Dollars

 

 

% of Total

 

 

Dollars Per

Square Foot

 

2019

 

 

624

 

 

 

41

 

 

$

216

 

 

 

11.0

%

 

$

5.26

 

2020

 

 

711

 

 

 

40

 

 

 

224

 

 

 

11.5

%

 

 

5.59

 

2021

 

 

809

 

 

 

53

 

 

 

298

 

 

 

15.2

%

 

 

5.59

 

2022

 

 

660

 

 

 

52

 

 

 

288

 

 

 

14.7

%

 

 

5.57

 

2023

 

 

591

 

 

 

46

 

 

 

275

 

 

 

14.1

%

 

 

5.94

 

2024

 

 

282

 

 

 

30

 

 

 

178

 

 

 

9.1

%

 

 

5.92

 

2025

 

 

125

 

 

 

17

 

 

 

103

 

 

 

5.3

%

 

 

6.11

 

2026

 

 

63

 

 

 

12

 

 

 

75

 

 

 

3.8

%

 

 

6.32

 

2027

 

 

74

 

 

 

10

 

 

 

64

 

 

 

3.3

%

 

 

6.16

 

2028

 

 

67

 

 

 

12

 

 

 

81

 

 

 

4.1

%

 

 

7.07

 

Thereafter

 

 

75

 

 

 

23

 

 

 

154

 

 

 

7.9

%

 

 

6.79

 

 

 

 

4,081

 

 

 

336

 

 

$

1,956

 

 

 

100.0

%

 

$

5.83

 

Month to month

 

 

94

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consolidated

 

 

4,175

 

 

 

339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19


CO-INVESTMENT VENTURES

 

Included in our O&M portfolio are consolidated and unconsolidated co-investment ventures that hold investments in real estate properties, primarily logistics facilities that we also manage. Our unconsolidated co-investment ventures are accounted for under the equity method. The amounts included for the unconsolidated ventures are reflected at 100% of the amount included in the ventures’ financial statements as calculated on a GAAP basis, not our proportionate share. The following table summarizes our consolidated and unconsolidated co-investment ventures at December 31, 2018 (in millions):  

 

 

 

Operating Properties

 

 

 

 

 

 

 

 

 

 

 

Square Feet

 

 

Gross

Book Value

 

 

Investment

in Land

 

 

Development Portfolio – TEI

 

Consolidated Co-Investment Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis U.S. Logistics Venture (“USLV”)

 

 

66

 

 

$

6,073

 

 

$

19

 

 

$

108

 

Total

 

 

66

 

 

$

6,073

 

 

$

19

 

 

$

108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unconsolidated Co-Investment Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis Targeted U.S. Logistics Fund (“USLF”)

 

 

91

 

 

$

7,907

 

 

$

-

 

 

$

-

 

Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FIBRA Prologis

 

 

36

 

 

 

2,140

 

 

 

8

 

 

 

-

 

Brazil joint ventures

 

 

3

 

 

 

172

 

 

 

-

 

 

 

-

 

Subtotal Other Americas

 

 

39

 

 

 

2,312

 

 

 

8

 

 

 

-

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis European Logistics Fund (“PELF”)

 

 

107

 

 

 

9,400

 

 

 

10

 

 

 

16

 

Prologis European Logistics Partners Sàrl (“PELP”)

 

 

49

 

 

 

3,676

 

 

 

26

 

 

 

19

 

Prologis UK Logistics Venture (“UKLV”)

 

 

3

 

 

 

439

 

 

 

94

 

 

 

249

 

Subtotal Europe

 

 

159

 

 

 

13,515

 

 

 

130

 

 

 

284

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nippon Prologis REIT, Inc. (“NPR”)

 

 

29

 

 

 

5,316

 

 

 

-

 

 

 

-

 

Prologis China Logistics Venture

 

 

22

 

 

 

1,178

 

 

 

59

 

 

 

963

 

Subtotal Asia

 

 

51

 

 

 

6,494

 

 

 

59

 

 

 

963

 

Total

 

 

340

 

 

$

30,228

 

 

$

197

 

 

$

1,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

In January 2019, we formed Prologis Brazil Logistics Venture (“PBLV”), a Brazilian unconsolidated co-investment venture, with one partner. We contributed an initial portfolio of real estate properties to PBLV consisting of 14 operating properties totaling 7 million square feet and 371 acres of land. We received cash proceeds and units for our 20% equity interest.

 

For more information regarding our unconsolidated and consolidated co-investment ventures, see Notes 5 and 11 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

 

ITEM 3. Legal Proceedings

 

From time to time, we and our co-investment ventures are parties to a variety of legal proceedings arising in the ordinary course of business. We believe that, with respect to any such matters to which we are currently a party, the ultimate disposition of any such matter will not result in a material adverse effect on our business, financial position or results of operations.

 

ITEM 4. Mine Safety Disclosures

 

Not Applicable.

 

PART II

 

ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

MARKET INFORMATION AND HOLDERS

 

Our common stock is listed on the NYSE under the symbol “PLD.”

 

20


Stock Performance Graph

 

The following line graph compares the change in Prologis, Inc. cumulative total stockholder’s return on shares of its common stock from December 31, 2013, to the cumulative total return of the S&P 500 Stock Index and the Financial Times and Stock Exchange NAREIT Equity REITs Index from December 31, 2013, to December 31, 2018. The graph assumes an initial investment of $100 in our common stock and each of the indices on December 31, 2013, and, as required by the SEC, the reinvestment of all dividends. The return shown on the graph is not necessarily indicative of future performance.

 

This graph and the accompanying text are not “soliciting material,” are not deemed filed with the SEC and are not to be incorporated by reference in any filing by the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language in any such filing.

 

PREFERRED STOCK DIVIDENDS

 

At December 31, 2018 and 2017, we had 1.4 million shares of the Series Q preferred stock with a liquidation preference of $50 per share that will be redeemable at our option on or after November 13, 2026. Dividends payable per share were $4.27 for the years ended December 31, 2018 and 2017, respectively.

  

For more information regarding dividends, see Note 9 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

 

SALES OF UNREGISTERED SECURITIES

 

During 2018, we did not issue shares of common stock of Prologis, Inc. in connection with the redemption of common units of Prologis, L.P. If issued, the issuance of the shares of common stock would be issued in reliance on the exemption from registration requirements of the Securities Act of 1933, as amended, afforded by Section 4(a)(2) thereof.

 

SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

 

For information regarding securities authorized for issuance under our equity compensation plans, see Notes 9 and 12 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

 

21


OTHER STOCKHOLDER MATTERS

 

Common Stock Plans

 

Further information relative to our equity compensation plans will be provided in our 2019 Proxy Statement or in an amendment filed on Form 10-K/A.

 

ITEM 6. Selected Financial Data

 

The following table summarizes selected financial data related to our historical financial condition and results of operations for both Prologis, Inc. and Prologis, L.P. (in millions, except for per share and unit amounts):

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

 

2014

 

Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

2,804

 

 

$

2,618

 

 

$

2,533

 

 

$

2,197

 

 

$

1,761

 

Gains on real estate transactions, net

$

841

 

 

$

1,183

 

 

$

757

 

 

$

759

 

 

$

726

 

Consolidated net earnings

$

1,823

 

 

$

1,761

 

 

$

1,293

 

 

$

926

 

 

$

739

 

Net earnings per share attributable to common stockholders

     and unitholders – Basic

$

2.90

 

 

$

3.10

 

 

$

2.29

 

 

$

1.66

 

 

$

1.25

 

Net earnings per share attributable to common stockholders

     and unitholders – Diluted

$

2.87

 

 

$

3.06

 

 

$

2.27

 

 

$

1.64

 

 

$

1.24

 

Dividends per common share and distributions per common unit

$

1.92

 

 

$

1.76

 

 

$

1.68

 

 

$

1.52

 

 

$

1.32

 

Consolidated Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

38,418

 

 

$

29,481

 

 

$

30,250

 

 

$

31,395

 

 

$

25,775

 

Total debt

$

11,090

 

 

$

9,413

 

 

$

10,608

 

 

$

11,627

 

 

$

9,337

 

FFO (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net earnings to FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to common stockholders

$

1,643

 

 

$

1,642

 

 

$

1,203

 

 

$

863

 

 

$

622

 

Total NAREIT defined adjustments

 

707

 

 

 

101

 

 

 

534

 

 

 

461

 

 

 

299

 

Total our defined adjustments

 

(118

)

 

 

52

 

 

 

(35

)

 

 

(15

)

 

 

(33

)

FFO, as modified by Prologis (1)

$

2,232

 

 

$

1,795

 

 

$

1,702

 

 

$

1,309

 

 

$

888

 

Total core defined adjustments

 

(444

)

 

 

(244

)

 

 

(302

)

 

 

(128

)

 

 

65

 

Core FFO (1)

$

1,788

 

 

$

1,551

 

 

$

1,400

 

 

$

1,181

 

 

$

953

 

 

(1)

FFO; FFO, as modified by Prologis and Core FFO are non-GAAP measures. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations for our definition of FFO measures and a complete reconciliation to net earnings.

 

ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data of this report and the matters described under Item 1A. Risk Factors.

 

MANAGEMENT’S OVERVIEW

 

Summary of 2018

 

During the year ended December 31, 2018, operating fundamentals remained strong for our O&M portfolio and we ended the year with occupancy of 97.5%. See below for the results of our two business segments and details of operating activity of our O&M portfolio.

 

In 2018, we completed the following significant activities as further described in the accompanying Notes to the Consolidated Financial Statements:

 

On August 22, 2018, we completed the DCT Transaction for $8.5 billion through the issuance of $6.6 billion of equity and the assumption of $1.9 billion of debt. In the third quarter, we repaid $1.8 billion of the assumed debt using the proceeds from the debt issuances discussed below. See Notes 3 and 8 to our Consolidated Financial Statements for more information on this transaction.

 

We issued the following senior notes, primarily for the refinancing of the assumed DCT debt, as discussed above, as well as for general corporate purposes, including the repayment or repurchase of other indebtedness:

 

 

o

In January, we issued €400 million ($494 million) of senior notes bearing a floating rate of Euribor plus 0.3%, maturing in January 2020.

 

22


 

o

In June, we issued $700 million of senior notes that bear interest rates ranging from 3.9% to 4.4%, maturing from September 2028 through 2048.

 

 

o

In July, we issued €700 million ($819 million) of senior notes that bear an interest rate of 1.9% and mature in January 2029.

 

 

o

In September, we issued ¥55 billion ($489 million) of senior notes that bear interest rates ranging from 0.7% to 1.5%, maturing from September 2025 through 2038.

 

This debt activity resulted in extending our debt maturities to 76 months and lowering our effective interest rate to 2.7%, both on a weighted-average basis.

 

We generated net proceeds of $2.8 billion and realized net gains of $841 million from the contribution of properties to our unconsolidated co-investment ventures, principally in Europe and Japan, and the disposition of non-strategic operating properties, principally in Europe and the U.S. With these dispositions, we completed our O&M disposition program of non-strategic assets that began in 2011. Through this program we generated approximately $14 billion in proceeds resulting in our O&M operating portfolio being focused on the highest-quality properties in the best markets.

 

We earned promotes aggregating $118 million in Strategic Capital Revenues ($80 million net of related expenses), principally from the Prologis China Logistics Venture and PELP.

 

In January 2019, we formed PBLV, a Brazilian unconsolidated co-investment venture, with one partner. We contributed an initial portfolio of real estate properties to PBLV consisting of 14 operating properties totaling 7 million square feet and 371 acres of land. We received cash proceeds and units for our 20% equity interest.

 

We ended 2018 with vacancies at historic lows, strong customer and investor demand, leases signed with record long terms and a strong balance sheet. We have seen no signs of slowness based on our operating metrics and remain positive on our outlook. However, given the current market volatility caused by current trade and tariff disputes and uncertainty with regard to the withdrawal of the U.K. from the European Union, we will continue to be prudent in running our business.

 

RESULTS OF OPERATIONS

 

We evaluate our business operations based on the NOI of our two operating segments: Real Estate Operations and Strategic Capital. NOI by segment is a non-GAAP financial measure that is calculated using revenues and expenses directly from our financial statements. We consider NOI by segment to be an appropriate supplemental measure of our performance because it helps management and investors understand our core operations.

 

Below is a reconciliation of our NOI by segment to Operating Income per the Consolidated Financial Statements (in millions). Each segment’s NOI is reconciled to a line item in the Consolidated Financial Statements in the respective segment discussion below.

 

 

 

2018

 

 

2017

 

 

2016

 

Real Estate Operations – NOI

 

$

1,784

 

 

$

1,662

 

 

$

1,646

 

Strategic Capital – NOI

 

 

249

 

 

 

219

 

 

 

175

 

General and administrative expenses

 

 

(239

)

 

 

(231

)

 

 

(222

)

Depreciation and amortization expenses

 

 

(947

)

 

 

(879

)

 

 

(931

)

Operating income

 

$

847

 

 

$

771

 

 

$

668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Note 17 to the Consolidated Financial Statements for more information on our segments and a reconciliation of each business segment’s NOI to Operating Income and Earnings Before Income Taxes.

 

Real Estate Operations

 

This operating segment principally includes rental revenues, rental recoveries and rental expenses recognized from our consolidated properties. We allocate the costs of our property management and leasing functions to the Real Estate Operations segment through Rental Expenses and the Strategic Capital segment through Strategic Capital Expenses based on the square footage of the relative portfolios. The operating fundamentals in the markets in which we operate continue to be strong, which has increased rents, kept occupancies high and fueled development activity. In addition, this segment is impacted by our development, acquisition and disposition activities.

 

23


Below are the components of Real Estate Operations revenues, expenses and NOI (in millions), derived directly from line items in the Consolidated Financial Statements.

 

 

 

2018

 

 

2017

 

 

2016

 

Rental revenues

 

$

1,859

 

 

$

1,738

 

 

$

1,735

 

Rental recoveries

 

 

530

 

 

 

487

 

 

 

486

 

Development management and other revenues

 

 

9

 

 

 

19

 

 

 

8

 

Rental expenses

 

 

(601

)

 

 

(570

)

 

 

(569

)

Other expenses

 

 

(13

)

 

 

(12

)

 

 

(14

)

Real Estate Operations – NOI

 

$

1,784

 

 

$

1,662

 

 

$

1,646

 

 

The change in Real Estate Operations NOI during these periods was impacted by the following items (dollars in millions):

       

 

(1)

Acquisition activity increased NOI from this segment in 2018, compared to 2017, primarily due to the DCT Transaction on August 22, 2018.

 

(2)

During these periods, we experienced increased occupancy and positive rent rate growth. Rent rate growth (or rent change) is a combination of the rollover of existing leases and increases in certain rental rates from contractual rent increases on existing leases. If a lease has a contractual rent increase that is not known at the time the lease commences, such as the consumer price index or a similar metric, the rent increase is not included in rent leveling and therefore, impacts the rental revenues we recognize. See below for key metrics on occupancy and rent change on rollover for the consolidated operating portfolio.

 

(3)

We calculate changes in NOI from development completions period over period by comparing the change in NOI generated on the pool of developments that completed on or after January 1, 2017 through December 31, 2018 for the period 2018 from 2017 and on or after January 1, 2016 through December 31, 2017 for the period 2017 from 2016.

 

(4)

Included in contribution and disposition activity for both periods was the contribution of the Prologis North American Industrial Fund (“NAIF”) operating properties to USLF in July 2017.

 

(5)

Other items include property tax expense recoveries, noncash adjustments for the amortization of above or below market leases, non-recoverable expenses and changes in foreign currency exchange rates.

 

Below are key operating metrics of our consolidated operating portfolio. Beginning January 1, 2018, we modified certain definitions of our operating metrics to align methodologies with members of the industrial REIT group. These changes were retroactively applied for all prior periods presented.

 

  

 

24


(1)

In August 2018, we completed the DCT Transaction and acquired a portfolio of logistics real estate assets.

 

(2)

Consolidated square feet of leases commenced and weighted average rent change were calculated for leases with initial terms of one year or greater.

 

Development Start Activity

 

The following table summarizes consolidated development starts (dollars and square feet in millions):

 

 

 

2018

 

 

2017

 

 

2016

 

Number of new development projects during the period

 

 

67

 

 

 

74

 

 

 

73

 

Square feet

 

 

26

 

 

 

25

 

 

 

22

 

TEI

 

$

2,408

 

 

$

2,261

 

 

$

1,754

 

Percentage of build-to-suits based on TEI

 

 

40.8

%

 

 

48.5

%

 

 

42.2

%

 

Development Stabilization Activity

 

The following table summarizes consolidated development stabilization activity (dollars and square feet in millions):

 

 

 

2018

 

 

2017

 

 

2016

 

Number of development projects stabilized during the period

 

 

60

 

 

 

76

 

 

 

75

 

Square feet

 

 

21

 

 

 

24

 

 

 

27

 

TEI

 

$

1,824

 

 

$

1,949

 

 

$

2,178

 

Weighted average stabilized yield (1)

 

 

6.5

%

 

 

6.5

%

 

 

6.6

%

Estimated value at completion

 

$

2,459

 

 

$

2,509

 

 

$

2,723

 

Estimated weighted average margin

 

 

34.8

%

 

 

28.8

%

 

 

25.0

%

 

(1)

We calculate the weighted average stabilized yield as estimated NOI assuming stabilized occupancy divided by TEI.

 

At December 31, 2018, our development portfolio, including properties under development and prestabilized properties, was 50.8% leased and expected to be completed before July 2020. For additional information on our development portfolio at December 31, 2018, see Item 2. Properties.

 

Capital Expenditures

 

We capitalize costs incurred in renovating and improving our operating properties as part of the investment basis. The following graph summarizes our total capital expenditures and capital expenditures per average square foot of our consolidated operating properties during each year:

 

 

Strategic Capital

 

This operating segment includes revenues from asset and property management and other fees for services performed, as well as promote revenues earned from the unconsolidated ventures. Revenues associated with the Strategic Capital segment fluctuate because of changes in the number of real estate assets through acquisitions and dispositions and the fair value of the properties owned by the ventures, the transactional activity in the ventures, foreign currency exchange rates and the timing of promotes. These revenues are reduced generally by the direct costs associated with the asset and property-level management expenses for the properties owned by these ventures. We allocate the costs of our property management and leasing functions to the Strategic Capital segment through Strategic Capital Expenses and to the Real Estate Operations segment through Rental Expenses based on the square footage of the relative portfolios.

 

25


Below are the components of Strategic Capital revenues, expenses and NOI, derived directly from the line items in the Consolidated Financial Statements (in millions):  

 

 

 

2018

 

 

2017

 

 

2016

 

Strategic capital revenues

 

$

406

 

 

$

374

 

 

$

304

 

Strategic capital expenses

 

 

(157

)

 

 

(155

)

 

 

(129

)

Strategic Capital – NOI

 

$

249

 

 

$

219

 

 

$

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Below is additional detail of our Strategic Capital revenues, expenses and NOI (in millions):

 

 

 

U.S. (1)

 

 

Other Americas

 

 

Europe

 

 

Asia

 

 

Total

 

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

Strategic capital revenues ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recurring fees (2)

 

 

65

 

 

 

47

 

 

 

33

 

 

 

23

 

 

 

23

 

 

 

21

 

 

 

95

 

 

 

88

 

 

 

84

 

 

 

48

 

 

 

39

 

 

 

38

 

 

 

231

 

 

 

197

 

 

 

176

 

Transactional fees (3)

 

 

9

 

 

 

10

 

 

 

6

 

 

 

3

 

 

 

2

 

 

 

2

 

 

 

23

 

 

 

15

 

 

 

14

 

 

 

22

 

 

 

22

 

 

 

17

 

 

 

57

 

 

 

49

 

 

 

39

 

Promote revenues (4)

 

 

1

 

 

 

120

 

 

 

-

 

 

 

6

 

 

 

4

 

 

 

-

 

 

 

57

 

 

 

4

 

 

 

89

 

 

 

54

 

 

 

-

 

 

 

-

 

 

 

118

 

 

 

128

 

 

 

89

 

Total strategic capital revenues ($)

 

 

75

 

 

 

177

 

 

 

39

 

 

 

32

 

 

 

29

 

 

 

23

 

 

 

175

 

 

 

107

 

 

 

187

 

 

 

124

 

 

 

61

 

 

 

55

 

 

 

406

 

 

 

374

 

 

 

304

 

Strategic capital expense ($)

 

 

(70

)

 

 

(70

)

 

 

(41

)

 

 

(12

)

 

 

(12

)

 

 

(10

)

 

 

(39

)

 

 

(39

)

 

 

(43

)

 

 

(36

)

 

 

(34

)

 

 

(35

)

 

 

(157

)

 

 

(155

)

 

 

(129

)

Strategic Capital NOI ($)

 

 

5

 

 

 

107

 

 

 

(2

)

 

 

20

 

 

 

17

 

 

 

13

 

 

 

136

 

 

 

68

 

 

 

144

 

 

 

88

 

 

 

27

 

 

 

20

 

 

 

249

 

 

 

219

 

 

 

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The U.S. expenses include compensation and personnel costs for employees who were based in the U.S. but also support other regions.

 

(2)

Recurring fees include asset and property management fees.

 

(3)

Transactional fees include leasing commission, acquisition, development and other fees.

 

(4)

The promote revenues represent the third-party partners’ share based on the venture’s cumulative returns to investors over a certain time-period, generally three years. Approximately 40% of promote revenues are paid to our employees as a combination of cash and stock awards pursuant to the terms of the Prologis Promote Plan and expensed through Strategic Capital Expenses, as vested.

 

The following real estate investments were held through our unconsolidated co-investment ventures based on historical cost at December 31 (dollars and square feet in millions):

 

 

 

U.S.

 

 

Other Americas

 

 

Europe

 

 

Asia

 

 

Total

 

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

 

2018

 

 

2017

 

 

2016

 

Ventures

 

 

1

 

 

 

1

 

 

 

1

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

3

 

 

 

3

 

 

 

4

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

8

 

 

 

8

 

 

 

9

 

Operating properties

 

 

566

 

 

 

552

 

 

 

369

 

 

 

209

 

 

 

205

 

 

 

213

 

 

 

669

 

 

 

707

 

 

 

700

 

 

 

125

 

 

 

95

 

 

 

85

 

 

 

1,569

 

 

 

1,559

 

 

 

1,367

 

Square feet

 

 

91

 

 

 

88

 

 

 

50

 

 

 

39

 

 

 

37

 

 

 

42

 

 

 

159

 

 

 

166

 

 

 

163

 

 

 

51

 

 

 

41

 

 

 

36

 

 

 

340

 

 

 

332

 

 

 

291

 

Total assets ($)

 

 

7,303

 

 

 

7,062

 

 

 

4,238

 

 

 

2,137

 

 

 

2,118

 

 

 

2,793

 

 

 

13,028

 

 

 

13,586

 

 

 

10,853

 

 

 

7,089

 

 

 

6,133

 

 

 

5,173

 

 

 

29,557

 

 

 

28,899

 

 

 

23,057

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Note 5 to the Consolidated Financial Statements for additional information on our unconsolidated co-investment ventures.

 

G&A Expenses

 

G&A expenses were $239 million, $231 million and $222 million for 2018, 2017 and 2016, respectively. G&A expenses increased marginally over the last three years due to inflationary increases and higher compensation expenses based on our performance.

 

We capitalize certain internal costs directly related to our development and leasing activities. Capitalized G&A expenses primarily included salaries and related costs. The following table summarizes capitalized G&A amounts (in millions):  

 

 

 

2018

 

 

2017

 

 

2016

 

Building and land development activities

 

$

63

 

 

$

63

 

 

$

61

 

Leasing activities (1)

 

 

21

 

 

 

24

 

 

 

24

 

Operating building improvements and other

 

 

16

 

 

 

15

 

 

 

16

 

Total capitalized G&A expenses

 

$

100

 

 

$

102

 

 

$

101

 

Capitalized salaries and related costs as a percent of total salaries and related costs

 

 

24.5

%

 

 

24.4

%

 

 

26.0

%

 

(1)

Based on new accounting guidance, beginning January 1, 2019, we will no longer capitalize internal costs associated with leasing activities and will record these costs to Rental Expense in the Consolidated Statements of Income. See Note 2 to the Consolidated Financial Statements for additional information.

 

Depreciation and Amortization Expenses

 

Depreciation and amortization expenses were $947 million, $879 million and $931 million for 2018, 2017 and 2016, respectively.

 

26


The following table highlights the key changes in depreciation and amortization expenses during these periods (dollars in millions):

    

 

(1)

The acquisition of properties increased depreciation and amortization expense in 2018 from 2017, primarily due to the DCT Transaction through which we acquired operating properties and the related intangible assets.

 

(2)

The disposition and contribution of properties decreased depreciation and amortization expense during both periods, primarily due to the contribution of the consolidated NAIF operating properties to USLF in July 2017.

 

Our O&M Operating Portfolio

 

We manage our business and review our operating fundamentals on an O&M basis, which includes properties wholly owned by us or owned by one of our co-investment ventures. We believe reviewing these fundamentals this way allows management to understand the entire impact to the financial statements, as it will affect both the Real Estate Operations and Strategic Capital segments, as well as the net earnings we recognize from our unconsolidated co-investment ventures based on our ownership. We do not control the unconsolidated co-investment ventures for purposes of GAAP and the presentation of the ventures’ operating information does not represent a legal claim.

 

Our O&M operating portfolio does not include value-added properties or properties held for sale to third parties and was as follows at December 31 (square feet in millions):

 

 

2018

 

 

2017

 

 

2016

 

 

Number of Properties

 

 

Square

Feet

 

 

Percentage Occupied

 

 

Number of Properties

 

 

Square

Feet

 

 

Percentage Occupied

 

 

Number of Properties

 

 

Square

Feet

 

 

Percentage Occupied

 

Consolidated

 

1,835

 

 

 

348

 

 

 

97.2

%

 

 

1,532

 

 

 

297

 

 

 

97.3

%

 

 

1,777

 

 

 

332

 

 

 

97.0

%

Unconsolidated

 

1,561

 

 

 

339

 

 

 

97.8

%

 

 

1,557

 

 

 

331

 

 

 

97.1

%

 

 

1,359

 

 

 

290

 

 

 

97.2

%

Total

 

3,396

 

 

 

687

 

 

 

97.5

%

 

 

3,089

 

 

 

628

 

 

 

97.2

%

 

 

3,136

 

 

 

622

 

 

 

97.1

%

 

Below are the key operating metrics summarizing the leasing activity of our O&M operating portfolio. Beginning January 1, 2018, we modified certain definitions of our operating metrics to align methodologies with members of the industrial REIT group. These changes were retroactively applied for all prior periods presented.  

 

    

27


 

(1)

Square feet of leases commenced and weighted average rent change were calculated for leases with initial terms of one year or greater. We retained more than 70% of our customers, based on the total square feet of leases commenced, for each year during the three-year period ended December 31, 2018.

 

(2)

Turnover costs are defined as leasing commissions and tenant improvements and represent the obligations incurred in connection with the lease commencement for leases greater than one year. In 2018 turnover costs per square foot increased, however, due to the longer terms on leases commenced, this resulted in a lower cost as a percentage of lease value.

 

Same Store Analysis

 

Our same store metrics are non-GAAP financial measures, which are commonly used in the real estate industry and expected from the financial community, on both a net-effective and cash basis. We evaluate the performance of the operating properties we own and manage using a “same store” analysis because the population of properties in this analysis is consistent from period to period, which allows us to analyze our ongoing business operations.

 

We define our same store population for the three months ended December 31, 2018 as our O&M properties that were in the operating portfolio at January 1, 2017 and owned throughout the end of the same three-month period in both 2018 and 2017. The same store population excludes non-industrial real estate properties and properties held for sale to third parties, along with development properties that were not stabilized at the beginning of the period (January 1, 2017) and properties acquired or disposed of to third parties during the period. Beginning January 1, 2018, we modified our definition of same store to align on consistent methodologies with members of the industrial REIT group. This did not materially change our historical amounts reported. To derive an appropriate measure of period-to-period operating performance, we remove the effects of foreign currency exchange rate movements by using the reported period end exchange rate to translate from local currency into the U.S. dollar, for both periods. We believe the factors that affect rental revenues, rental recoveries, rental expenses and NOI in the same store portfolio are generally the same as for our consolidated portfolio.

 

As same store is a non-GAAP financial measure, it has certain limitations as an analytical tool and may vary among real estate companies. As a result, we provide a reconciliation of rental revenues, rental recoveries and rental expenses from our Consolidated Financial Statements prepared in accordance with GAAP to same store property NOI. In addition, we further remove certain noncash items (straight-line rent adjustments and amortization of lease intangibles) included in the financial statements prepared in accordance with GAAP to reflect a cash same store number. To clearly label these metrics, they are categorized as same store portfolio NOI – net effective and same store portfolio NOI – cash.

 

We evaluate the results of our same store portfolio on a quarterly basis. The following is a reconciliation of our consolidated rental revenues, rental recoveries, rental expenses and property NOI for each quarter in 2018 and 2017 to the full year, as included in the Consolidated Statements of Income and within Note 19 to the Consolidated Financial Statements and to the respective amounts in our same store portfolio analysis for the three months ended December 31 (dollars in millions):

 

 

 

Three Months Ended

 

 

 

 

 

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

 

Full Year

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

428

 

 

$

427

 

 

$

477

 

 

$

527

 

 

$

1,859

 

Rental recoveries

 

 

128

 

 

 

118

 

 

 

132

 

 

 

152

 

 

 

530

 

Rental expenses

 

 

(143

)

 

 

(133

)

 

 

(147

)

 

 

(178

)

 

 

(601

)

Property NOI

 

$

413

 

 

$

412

 

 

$

462

 

 

$

501

 

 

$

1,788

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

440

 

 

$

448

 

 

$

416

 

 

$

434

 

 

$

1,738

 

Rental recoveries

 

 

127

 

 

 

128

 

 

 

115

 

 

 

117

 

 

 

487

 

Rental expenses

 

 

(153

)

 

 

(148

)

 

 

(129

)

 

 

(140

)

 

 

(570

)

Property NOI

 

$

414

 

 

$

428

 

 

$

402

 

 

$

411

 

 

$

1,655

 

28


 

 

 

2018

 

 

2017

 

 

% Change

 

Rental revenues

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues (per the quarterly information table above)

 

$

527

 

 

$

434

 

 

 

 

 

Rental recoveries (per the quarterly information table above)

 

 

152

 

 

 

117

 

 

 

 

 

Total rental revenues (1)

 

 

679

 

 

 

551

 

 

 

 

 

Adjustments to derive same store results:

 

 

 

 

 

 

 

 

 

 

 

 

Properties not included in the same store portfolio and other adjustments (1) (2)

 

 

(187

)

 

 

(75

)

 

 

 

 

Unconsolidated co-investment ventures (1)

 

 

537

 

 

 

516

 

 

 

 

 

Same store portfolio – rental revenues – net effective

 

$

1,029

 

 

$

992

 

 

 

3.7

%

Straight-line rent and fair value lease adjustments

 

 

(9

)

 

 

(12

)

 

 

 

 

Same store portfolio – rental revenues – cash

 

$

1,020

 

 

$

980

 

 

 

4.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental expenses

 

 

 

 

 

 

 

 

 

 

 

 

Rental expenses (per the quarterly information table above) (1)

 

$

178

 

 

$

140

 

 

 

 

 

Adjustments to derive same store results:

 

 

 

 

 

 

 

 

 

 

 

 

Properties not included in the same store portfolio and other adjustments (1) (3)

 

 

(47

)

 

 

(13

)

 

 

 

 

Unconsolidated co-investment ventures (1)

 

 

123

 

 

 

119

 

 

 

 

 

Same store portfolio – rental expenses – net effective and cash

 

$

254

 

 

$

246

 

 

 

3.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NOI

 

 

 

 

 

 

 

 

 

 

 

 

Property NOI (per the quarterly information table above) (1)

 

$

501

 

 

$

411

 

 

 

 

 

Adjustments to derive same store results:

 

 

 

 

 

 

 

 

 

 

 

 

Properties not included in the same store portfolio and other adjustments (1) (2) (3)

 

 

(140

)

 

 

(62

)

 

 

 

 

Unconsolidated co-investment ventures (1)

 

 

414

 

 

 

397

 

 

 

 

 

Same store portfolio – NOI – net effective

 

$

775

 

 

$

746

 

 

 

3.9

%

Same store portfolio – NOI – cash

 

$

766

 

 

$

734

 

 

 

4.5

%

 

(1)

We include 100% of the same store NOI from the properties in our same store portfolio. During the periods presented, certain properties owned by us were contributed to a co-investment venture and are included in the same store portfolio. Neither our consolidated results nor those of the co-investment ventures, when viewed individually, would be comparable on a same store basis because of the changes in composition of the respective portfolios from period to period (e.g. the results of a contributed property are included in our consolidated results through the contribution date and in the results of the unconsolidated entities subsequent to the contribution date). As a result, only line items labeled “same store portfolio” are comparable period over period.

 

(2)

We exclude non-industrial real estate properties and properties held for sale to third parties, along with development properties that were not stabilized at the beginning of the reporting period and properties acquired or disposed of to third parties during the period. We also exclude net termination and renegotiation fees to allow us to evaluate the growth or decline in each property’s rental revenues without regard to one-time items that are not indicative of the property’s recurring operating performance. Net termination and renegotiation fees represent the gross fee negotiated to allow a customer to terminate or renegotiate their lease, offset by the write-off of the asset recorded due to the adjustment to straight-line rents over the lease term.

 

(3)

Rental expenses include the direct operating expenses of the property such as property taxes, insurance and utilities. In addition, we include an allocation of the property management expenses for our consolidated properties based on the property management services provided to each property (generally, based on a percentage of revenues). On consolidation, these amounts are eliminated and the actual costs of providing property management services are recognized as part of our consolidated rental expenses.

 

Other Components of Income (Expense)

 

Earnings from Unconsolidated Entities, Net

 

We recognized net earnings from unconsolidated entities, which are accounted for using the equity method, of $298 million, $249 million and $206 million during 2018, 2017 and 2016, respectively. The earnings we recognize can be impacted by: (i) variances in revenues and expenses of each venture; (ii) the size and occupancy rate of the portfolio of properties owned by each venture; (iii) gains or losses from the dispositions of properties and extinguishment of debt; (iv) our ownership interest in each venture; and (v) fluctuations in foreign currency exchange rates used to translate our share of net earnings to U.S. dollars.

 

See the discussion of our co-investment ventures above in the Strategic Capital segment discussion and in Note 5 to the Consolidated Financial Statements for a further breakdown of our share of net earnings recognized.

 

29


Interest Expense

 

The following table details our net interest expense (dollars in millions):

 

 

 

2018

 

 

2017

 

 

2016

 

Gross interest expense

 

$

269

 

 

$

328

 

 

$

383

 

Amortization of debt discount (premium) and debt issuance costs, net

 

 

12

 

 

 

1

 

 

 

(15

)

Capitalized amounts

 

 

(52

)

 

 

(55

)

 

 

(65

)

Net interest expense

 

$

229

 

 

$

274

 

 

$

303

 

Weighted average effective interest rate during the year

 

 

3.0

%

 

 

3.2

%

 

 

3.3

%

 

Our overall debt increased by $1.7 billion from December 31, 2017 to December 31, 2018, primarily due to the acquisition of DCT on August 22, 2018. Subsequent to the acquisition of DCT, we paid down $1.8 billion of the assumed debt through the issuance of senior notes at significantly lower interest rates than the assumed debt. Gross interest expense decreased in 2018, from the same period in 2017, principally due to lower interest rates and average debt balances during the period. Gross interest expense decreased in 2017, from the same period in 2016, principally due to decreased secured mortgage debt as a result of the USLF contribution and pay downs, and lower interest rates due to the change in the composition of our senior notes.

 

See Note 8 to the Consolidated Financial Statements and the Liquidity and Capital Resources section, for further discussion of our debt and borrowing costs.

 

Gains on Real Estate Transactions, net

 

During 2018, 2017 and 2016, we recognized gains on real estate transactions, net of $841 million, $1.2 billion and $757 million, respectively. We utilized the proceeds from both contributions and dispositions to fund our capital investments during the three-year period ended December 31, 2018.

 

Over the last three years, we contributed properties, generally that we developed, to our unconsolidated co-investment ventures, principally in Europe, Japan and Mexico. We also sold properties to third parties, primarily from our operating portfolio in the U.S. In 2017, we contributed a significant portfolio of operating properties to USLF. As of the year ended December 31, 2018, we completed our O&M disposition program of non-strategic assets that began in 2011. Through this program we generated approximately $14 billion in proceeds resulting in our O&M operating portfolio being focused on the highest-quality properties in the best markets. We expect to continue to develop and contribute properties to our co-investment ventures, depending on market conditions and other factors.

 

Beginning January 1, 2018, under the new revenue recognition standard, as discussed in Note 2 to the Consolidated Financial Statements we recognized the entire gain attributed to contributions of real estate properties to unconsolidated co-investment ventures. We previously recognized a gain to the extent of the third-party ownership in the unconsolidated co-investment ventures acquiring the property. For deferred gains from sales recorded prior to the adoption, we will continue to recognize these gains over the lives of the underlying real estate properties or at the time of disposition to a third party.

 

See Notes 4 and 5 to the Consolidated Financial Statements for further information on the gains we recognized.

 

Foreign Currency and Derivative Gains (Losses), Net

 

The following table details our foreign currency and derivative gains (losses), net included in earnings (in millions):

 

 

 

2018

 

 

2017

 

 

2016

 

Realized foreign currency and derivative gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) on the settlement of undesignated derivative transactions

 

$

(3

)

 

$

13

 

 

$

3

 

Losses on the settlement of transactions (1)

 

 

-

 

 

 

(2

)

 

 

(3

)

Total realized foreign currency and derivative gains (losses), net

 

 

(3

)

 

 

11

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized foreign currency and derivative gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Gains (losses) on the change in fair value of undesignated derivatives and unhedged nonderivative

     net investment hedges (2)

 

 

125

 

 

 

(74

)

 

 

10

 

Gains (losses) on remeasurement of certain assets and liabilities (1)

 

 

(5

)

 

 

5

 

 

 

(2

)

Total unrealized foreign currency and derivative gains (losses), net

 

 

120

 

 

 

(69

)

 

 

8

 

Total foreign currency and derivative gains (losses), net

 

$

117

 

 

$

(58

)

 

$

8

 

 

(1)

Unrealized gains or losses were primarily related to the remeasurement of assets and liabilities that are denominated in currencies other than the functional currency of the entity, such as short-term intercompany loans between the U.S. parent and certain foreign consolidated subsidiaries and tax receivables and payables. Realized gains or losses are recognized upon settlement.

 

30


(2)

We borrow in the functional currencies of the countries where we invest and may designate these borrowings as nonderivative net investment hedges. We recognize gains or losses on the remeasurement of the unhedged portion of this debt and the related accrued interest.  

 

See Note 2 to the Consolidated Financial Statements for more information about our foreign currency and derivative financial instrument policies and Note 15 to the Consolidated Financial Statements for more information about our derivative and nonderivative transactions.

 

Gains (Losses) on Early Extinguishment of Debt, Net

 

In 2018, we recognized a loss of $2 million upon extinguishment of the $1.8 billion of debt assumed in the DCT Transaction. The loss represents the excess of the prepayment penalties of $49 million over the $47 million premium recorded upon assumption of this debt. We repurchased and redeemed portions of several series of senior notes, term loans and secured mortgage debt that resulted in the recognition of a $68 million loss in 2017 and a $2 million gain in 2016. Through these activities, over the last three years, we reduced our effective interest rate and lengthened the maturities of our debt. See Note 8 to the Consolidated Financial Statements and the Liquidity and Capital Resources section, for more information regarding our debt repurchases.

 

Income Tax Expense

 

We recognize income tax expense related to our taxable REIT subsidiaries and in the local, state and foreign jurisdictions in which we operate. Our current income tax expense fluctuates from period to period based primarily on the timing of our taxable income. Deferred income tax expense (benefit) is generally a function of the period’s temporary differences and the utilization of net operating losses generated in prior years that had been previously recognized as deferred income tax assets in taxable subsidiaries.

 

The following table summarizes our income tax expense (benefit) (in millions):

 

 

 

2018

 

 

2017

 

 

2016

 

Current income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

$

44

 

 

$

39

 

 

$

36

 

Income tax expense on dispositions

 

 

17

 

 

 

19

 

 

 

24

 

Income tax expense on dispositions related to acquired tax liabilities

 

 

1

 

 

 

2

 

 

 

-

 

Total current income tax expense

 

 

62

 

 

 

60

 

 

 

60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

2

 

 

 

(3

)

 

 

(5

)

Income tax benefit on dispositions related to acquired tax liabilities

 

 

(1

)

 

 

(2

)

 

 

-

 

Total deferred income tax expense (benefit)

 

 

1

 

 

 

(5

)

 

 

(5

)

Total income tax expense

 

$

63

 

 

$

55

 

 

$

55

 

 

Our income taxes are discussed in more detail in Note 13 to the Consolidated Financial Statements.

 

Net Earnings Attributable to Noncontrolling Interests

 

This amount represents the third-party investors’ share of the earnings generated in consolidated entities in which we do not own 100% of the equity, reduced by the third-party share of fees or promotes payable to us and earned during the period. We had net earnings attributable to noncontrolling interests of $174 million, $109 million and $83 million in 2018, 2017 and 2016, respectively. Included in these amounts were $49 million, $45 million and $35 million in 2018, 2017 and 2016, respectively, of net earnings attributable to the common limited partnership unitholders of Prologis, L.P.

 

See Note 11 to the Consolidated Financial Statements for further information on our noncontrolling interests.

 

Other Comprehensive Income (Loss)

 

See Note 2 to the Consolidated Financial Statements for more information about our foreign currency and derivative financial instrument policies and Note 15 to the Consolidated Financial Statements for more information about our derivative and nonderivative transactions and other comprehensive income (loss).

 

ENVIRONMENTAL MATTERS

 

See Note 16 in the Consolidated Financial Statements for further information about environmental liabilities.

 

31


LIQUIDITY AND CAPITAL RESOURCES

 

Overview

 

We consider our ability to generate cash from operating activities, distributions from our co-investment ventures, contributions and dispositions of properties and available financing sources to be adequate to meet our anticipated future development, acquisition, operating, debt service, dividend and distribution requirements.

 

Near-Term Principal Cash Sources and Uses

 

In addition to dividends and distributions, we expect our primary cash needs will consist of the following:

 

completion of the development and leasing of the properties in our consolidated development portfolio (at December 31, 2018, 100 properties in our development portfolio were 50.8% leased with a current investment of $2.1 billion and a TEI of $3.6 billion when completed and leased, leaving $1.5 billion of estimated additional required investment);

 

development of new properties for long-term investment or contributions to unconsolidated co-investment ventures, including the acquisition of land in certain markets;

 

capital expenditures and leasing costs on properties in our operating portfolio;

 

repayment of debt and scheduled principal payments of $273 million in 2019;

 

additional investments in current unconsolidated co-investment ventures or new investments in future unconsolidated co-investment ventures;

 

acquisition of operating properties or portfolios of operating properties (depending on market and other conditions) for direct, long-term investment in our consolidated portfolio (this might include acquisitions from our co-investment ventures); and

 

repurchase of our outstanding debt or equity securities (depending on prevailing market conditions, our liquidity, contractual restrictions and other factors) through cash purchases, open-market purchases, privately negotiated transactions, tender offers or otherwise.

 

We expect to fund our cash needs principally from the following sources (subject to market conditions):

 

available unrestricted cash balances ($344 million at December 31, 2018);

 

net cash flow from property operations;

 

fees earned for services performed on behalf of the co-investment ventures, including promotes;

 

distributions received from the co-investment ventures;

 

proceeds from the disposition of properties, land parcels or other investments to third parties;

 

proceeds from the contributions of properties to current or future co-investment ventures;

 

proceeds from the sale of a portion of our investments in co-investment ventures to achieve long-term ownership targets;

 

borrowing capacity under our current credit facility arrangements, other facilities or borrowing arrangements ($3.4 billion available at December 31, 2018, which increased to $3.9 billion available in January 2019 after we upsized our global senior credit facility (the “Global Facility”), as discussed below); and

 

proceeds from the issuance of debt.

 

We may also generate proceeds from the issuance of equity securities, subject to market conditions.

32


 

Debt

 

The following table summarizes information about our consolidated debt by currency at December 31 (dollars in millions):

 

 

 

2018

 

 

2017

 

 

 

Weighted Average

Interest Rate

 

 

Amount

Outstanding

 

 

% of Total

 

 

Weighted Average

Interest Rate

 

 

Amount

Outstanding

 

 

% of Total

 

British pound sterling

 

 

2.3

%

 

$

636

 

 

 

5.8

%

 

 

2.3

%

 

$

672

 

 

 

7.1

%

Canadian dollar

 

 

3.6

%

 

 

266

 

 

 

2.4

%

 

 

3.3

%

 

 

451

 

 

 

4.8

%

Euro

 

 

2.2

%

 

 

4,894

 

 

 

44.1

%

 

 

2.6

%

 

 

3,840

 

 

 

40.8

%

Japanese yen

 

 

0.9

%

 

 

1,952

 

 

 

17.6

%

 

 

0.9

%

 

 

1,306

 

 

 

13.9

%

U.S. dollar

 

 

4.5

%

 

 

3,342

 

 

 

30.1

%

 

 

4.1

%

 

 

3,144

 

 

 

33.4

%

Total debt (1)

 

 

2.7

%

 

$

11,090

 

 

 

 

 

 

 

2.9

%

 

$

9,413

 

 

 

 

 

 

(1)

The weighted average maturity for total debt outstanding at December 31, 2018 and 2017 was 76 months and 67 months, respectively.

 

We had the following significant consolidated debt activity during 2018, which resulted in extending our debt maturities and lowering our weighted average interest rate (principal in millions):

 

 

 

 

Principal

 

 

 

 

 

 

 

 

 

 

Borrowing Currency

 

Borrowing Currency

 

 

USD

 

 

Stated Interest Rate

 

 

Fixed/Variable

 

Maturity

Repurchase of and payments on debt (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

2015 Canadian Term Loan

CAD

 

$

201

 

 

$

159

 

 

CDOR + 1.5%

 

 

Variable

 

February 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of debt (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes

EUR

 

400

 

 

$

494

 

 

Euribor + 0.3%

 

 

Variable

 

January 2020

Senior notes

USD

 

$

700

 

 

$

700

 

 

3.9% – 4.4%

 

 

Fixed

 

September 2028 – 2048

Senior notes

EUR

 

700

 

 

$

819

 

 

1.9%

 

 

Fixed

 

January 2029

Senior notes

JPY

 

¥

55,100

 

 

$

489

 

 

0.7% – 1.5%

 

 

Fixed

 

September 2025 – 2038

December 2018 Yen Term

     Loan

JPY

 

¥

20,000

 

 

$

182

 

 

1.2% and Yen

LIBOR + 0.7%

 

 

Fixed/Variable

 

December 2031 –

June 2033

 

(1)

Excludes the debt assumed in the DCT Transaction of $1.9 billion and repayment of $1.8 billion during 2018. See Note 8 to the Consolidated Financial Statements for more information.

 

At December 31, 2018, we had credit facilities with an aggregate borrowing capacity of $3.5 billion, of which $3.4 billion was available for borrowing. In January 2019, we upsized our Global Facility to $3.5 billion with maturity in January 2023, bringing our total aggregate borrowing capacity to $4.0 billion.

 

Our credit ratings at December 31, 2018, were A3 from Moody’s and A- from S&P, both with stable outlook. These ratings allow us to borrow at an advantageous rate. Adverse changes in our credit ratings could negatively impact our business and, in particular, our refinancing and other capital market activities, our ability to manage debt maturities, our future growth and our development and acquisition activity. A securities rating is not a recommendation to buy, sell or hold securities and is subject to revision or withdrawal at any time by the rating organization.

 

At December 31, 2018, we were in compliance with all of our financial debt covenants. These covenants include customary financial covenants for total debt, encumbered debt and fixed charge coverage ratios.

 

See Note 8 to the Consolidated Financial Statements for further discussion on our debt.

 

Equity Commitments Related to Certain Co-Investment Ventures

 

Certain co-investment ventures have equity commitments from us and our venture partners. Our venture partners fulfill their equity commitment with cash. We may fulfill our equity commitment through contributions of properties or cash.

 

33


The following table summarizes the remaining equity commitments at December 31, 2018 (in millions):

 

 

 

Prologis

 

 

Venture Partners

 

 

Total

 

 

Expiration Date

Prologis Targeted U.S. Logistics Fund

 

$

-

 

 

$

433

 

 

$

433

 

 

2019 – 2020

Prologis European Logistics Fund (1)

 

 

-

 

 

 

1,067

 

 

 

1,067

 

 

2019 – 2020

Prologis UK Logistics Venture (2)

 

 

18

 

 

 

99

 

 

 

117

 

 

2021

Prologis China Logistics Venture

 

 

224

 

 

 

1,272

 

 

 

1,496

 

 

2020 – 2024

Total

 

$

242

 

 

$

2,871

 

 

$

3,113

 

 

 

 

(1)

Equity commitments are denominated in euro and reported in U.S. dollars based on an exchange rate of $1.15 U.S. dollars to the euro.

 

(2)

Equity commitments are denominated in British pounds sterling and reported in U.S. dollars based on an exchange rate of $1.28 U.S. dollars to the British pound sterling.

 

As discussed above, in January 2019 we formed PBLV with one venture partner for total equity commitments of R$3.3 billion ($878 million). At closing, a majority of the initial commitments were satisfied through an acquisition of a portfolio of properties from us. 

 

See the Cash Flow Summary below for more information about our investment activity in the co-investment ventures.

 

Cash Flow Summary

 

The following table summarizes our cash flow activity (in millions):

 

 

 

2018

 

 

2017

 

 

2016

 

Net cash provided by operating activities

 

$

1,804

 

 

$

1,687

 

 

$

1,417

 

Net cash provided by (used in) investing activities

 

$

(664

)

 

$

543

 

 

$

1,252

 

Net cash used in financing activities

 

$

(1,232

)

 

$

(2,607

)

 

$

(2,125

)

Net increase (decrease) in cash and cash equivalents, including the effect of foreign

    currency exchange rates on cash

 

$

(103

)

 

$

(360

)

 

$

543

 

 

Operating Activities

 

Cash provided by operating activities, exclusive of changes in receivables and payables, was impacted by the following significant activities:

 

Real estate operations. We receive the majority of our operating cash through the net revenues of our Real Estate Operations segment. See the Results of Operations section above for further explanation on our Real Estate Operations segment. The revenues from this segment include noncash adjustments for straight-lined rents and amortization of above and below market leases of $67 million, $81 million and $94 million for 2018, 2017 and 2016, respectively.

 

Strategic capital. We also generate operating cash through our Strategic Capital segment by providing management services to our unconsolidated co-investment ventures. See the Results of Operations section above for the key drivers of the net revenues from our Strategic Capital segment. Included in Strategic Capital Revenues is the third-party investors’ share of the total promote revenue, which is recognized in operating activities in the period it is received.

 

G&A expenses and equity-based compensation awards. We incurred $239 million, $231 million and $222 million of G&A costs in 2018, 2017 and 2016, respectively. Included in these amounts are equity-based, noncash compensation expenses of $76 million, $77 million and $60 million in 2018, 2017 and 2016, respectively, which were recorded to Rental Expenses in the Real Estate Operations segment, Strategic Capital Expenses in the Strategic Capital segment and G&A Expenses.

 

Operating distributions from unconsolidated entities. We received $350 million, $307 million and $287 million of distributions from our unconsolidated entities in 2018, 2017 and 2016, respectively. Certain unconsolidated co-investment ventures distribute the total promote, including our share which is recorded to Investment In and Advances to Unconsolidated Entities and included in operating activities in the period it is received.  

 

Cash paid for interest and income taxes, net. We paid combined amounts for interest and income taxes, net of amounts received, of $266 million, $325 million and $352 million in 2018, 2017 and 2016, respectively. See Notes 8 and 13 to the Consolidated Financial Statements for further information on this activity.

 

Investing Activities

 

Cash provided by investing activities is primarily driven by proceeds from contributions and dispositions of real estate properties. Cash used in investing activities is principally driven by our investments in real estate development, acquisitions and capital expenditures. See Note 4 to the Consolidated Financial Statements for further information on these activities. In addition, the following significant transactions also impacted our cash provided by or used in investing activities:  

34


 

DCT Transaction, net of cash acquired. We paid net cash of $46 million to complete the DCT Transaction in 2018, primarily due to transaction costs. The acquisition was financed through the issuance of equity and assumption of debt. See Notes 3 and 18 to the Consolidated Financial Statements for more detail on the DCT Transaction.

 

Investments in and advances to. We invested cash in our unconsolidated co-investment ventures and other ventures, which represented our proportionate share of $160 million, $250 million and $266 million in 2018, 2017 and 2016, respectively. The ventures used the funds for the acquisition of properties, development and repayment of debt. See Note 5 to the Consolidated Financial Statements for more detail on our unconsolidated co-investment ventures.

 

Acquisition of a controlling interest. We paid net cash of $375 million to acquire a controlling interest in certain joint ventures in Brazil in 2017.

 

Return of investment. We received distributions from unconsolidated entities as a return of investment of $360 million, $209 million and $777 million during 2018, 2017 and 2016, respectively. Included in these amounts were proceeds from the sale or redemption of our investment in these entities and properties sold by certain unconsolidated entities.

 

Repayment of notes receivable backed by real estate. We received $34 million, $32 million and $203 million for the repayment of notes received in connection with the disposition of real estate to third parties in 2018, 2017 and 2016, respectively.

 

Settlement of net investment hedges. We received net proceeds of $18 million, $2 million and $80 million from the settlement of net investment hedges during 2018, 2017 and 2016, respectively. See Note 15 to the Consolidated Financial Statements for further information on our derivative transactions.

 

Financing Activities

 

Cash provided by and used in financing activities is primarily driven by proceeds from and payments on credit facilities and other debt, along with dividends paid on common and preferred stock and noncontrolling interest contributions and distributions. The following significant transactions impacted our cash provided by or used in financing activities:  

 

Settlement of noncontrolling interests. We paid net cash of $710 million to acquire our partner’s interest in NAIF and $80 million to acquire our partner’s interest in the Prologis Brazil Logistics Partners Fund I, L.P. in 2017.

 

Other debt activity. Our repurchase of and payments on debt and proceeds from the issuance of debt consisted of the following activity (in millions):

 

 

 

 

2018

 

 

2017

 

 

2016

 

 

Repurchase of and payments on debt (including extinguishment costs) (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Regularly scheduled debt principal payments and payments at maturity

 

$

201

 

 

$

238

 

 

$

233

 

 

Senior notes

 

 

973

 

 

 

1,567

 

 

 

-

 

 

Term loans

 

 

2,484

 

 

 

1,236

 

 

 

1,612

 

 

Secured mortgage debt

 

 

508

 

 

 

538

 

 

 

457

 

 

Total

 

$

4,166

 

 

$

3,579

 

 

$

2,302

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from the issuance of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

Senior notes

 

$

2,493

 

 

$

645

 

 

$

-

 

 

Term loans

 

 

2,178

 

 

 

1,735

 

 

 

973

 

 

Secured mortgage debt

 

 

229

 

 

 

40

 

 

 

397

 

 

Total

 

$

4,900

 

 

$

2,420

 

 

$

1,370

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

We completed the DCT Transaction in 2018 and assumed $1.9 billion of debt, of which $1.8 billion was paid off with the proceeds from the issuance of senior notes. The assumption of $1.9 billion of debt is excluded from the table above. See Note 8 to the Consolidated Financial Statements for more detail on debt.

 

35


OFF-BALANCE SHEET ARRANGEMENTS

 

Unconsolidated Co-Investment Venture Debt

 

We had investments in and advances to our unconsolidated co-investment ventures, at December 31, 2018, of $5.4 billion. The ventures listed below had total third-party debt of $8.1 billion at December 31, 2018. Certain of our ventures do not have third-party debt and are therefore excluded. This debt is non-recourse to Prologis and other investors in the co-investment ventures, matures and bears interest as follows at December 31, 2018 (dollars in millions):

 

 

 

Debt (1)

 

 

Weighted Average Interest Rate

 

 

Gross Book Value (1)

 

 

Ownership %

 

Prologis Targeted U.S. Logistics Fund

 

$

2,094

 

 

4.2%

 

 

$

7,907

 

 

27.4%

 

FIBRA Prologis

 

 

838

 

 

4.3%

 

 

 

2,140

 

 

46.7%

 

Prologis European Logistics Fund

 

 

2,238

 

 

2.5%

 

 

 

9,400

 

 

27.9%

 

Prologis UK Logistics Venture

 

 

310

 

 

3.4%

 

 

 

439

 

 

15.0%

 

Nippon Prologis REIT

 

 

1,957

 

 

0.7%

 

 

 

5,316

 

 

15.1%

 

Prologis China Logistics Venture

 

 

711

 

 

5.6%

 

 

 

1,178

 

 

15.0%

 

Total

 

$

8,148

 

 

 

 

 

 

$

26,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The weighted average loan-to-value ratio for all unconsolidated co-investment ventures was 27.0% at December 31, 2018. Loan-to-value, a non-GAAP measure, was calculated as the percentage of total third-party debt to the gross book value of real estate for each venture and weighted based on the cumulative gross book value of all unconsolidated co-investment ventures.

 

At December 31, 2018, we did not guarantee any third-party debt of the unconsolidated co-investment ventures. In our role as the manager or sponsor, we work with the co-investment ventures to maintain sufficient liquidity and refinance their maturing debt. There can be no assurance that the co-investment ventures will be able to refinance any maturing indebtedness on terms as favorable as the maturing debt, or at all. If the ventures are unable to refinance the maturing indebtedness with newly issued debt, they may be able to obtain funds by voluntary capital contributions from us and our partners or by selling assets. Certain of our ventures also have credit facilities, or unencumbered properties, both of which may be used to obtain funds.

 

CONTRACTUAL OBLIGATIONS

 

Long-Term Contractual Obligations

 

The following table summarizes our long-term contractual obligations at December 31, 2018 (in millions):

 

 

Payments Due by Period

 

 

Less than 1 Year

 

 

1 to 3 Years

 

 

3 to 5 Years

 

 

More than 5 Years

 

 

Total

 

Debt obligations, other than credit facilities

$

273

 

 

$

2,672

 

 

$

2,740

 

 

$

5,426

 

 

$

11,111

 

Interest on debt obligations, other than credit facilities

 

281

 

 

 

488

 

 

 

391

 

 

 

726

 

 

 

1,886

 

Unfunded commitments on the development portfolio (1)

 

1,214

 

 

 

214

 

 

 

-

 

 

 

-

 

 

 

1,428

 

Operating lease payments (2)

 

39

 

 

 

73

 

 

 

62

 

 

 

670

 

 

 

844

 

Total

$

1,807

 

 

$

3,447

 

 

$

3,193

 

 

$

6,822

 

 

$

15,269

 

 

(1)

We had properties in our consolidated development portfolio (completed and under development) at December 31, 2018, with a TEI of $3.6 billion. The unfunded commitments presented include not only those costs that we are obligated to fund under construction contracts, but all costs necessary to place the property into service, including the estimated costs of tenant improvements, marketing and leasing costs that we expect to incur as the property is leased.

 

(2)

Due to a new accounting standard effective January 1, 2019, as a lessee we are required to record both a right-of-use asset and lease liability for our ground and office space leases that we expect to approximate the present value of our future minimum lease payments at December 31, 2018. See Note 2 to the Consolidated Financial Statements for additional information.

 

Distribution and Dividend Requirements

 

Our dividend policy on our common stock is to distribute a percentage of our cash flow to ensure that we will meet the dividend requirements of the Internal Revenue Code, relative to maintaining our REIT status, while still allowing us to retain cash to fund capital improvements and other investment activities.

 

Under the Internal Revenue Code, REITs may be subject to certain federal income and excise taxes on our undistributed taxable income. The Tax Cuts and Jobs Act, enacted on December 22, 2017, did not modify our current distribution policy. See Note 13 to the Consolidated Financial Statements for more information on the Tax Cuts and Jobs Act.

 

We paid quarterly cash dividends of $0.48, $0.44 and $0.42 per common share in 2018, 2017 and 2016, respectively. Our future common stock dividends, if and as declared, may vary and will be determined by the Board upon the circumstances prevailing at the

36


time, including our financial condition, operating results and REIT distribution requirements, and may be adjusted at the discretion of the Board during the year.

 

We make distributions on the common limited partnership units outstanding at the same per unit amount as our common stock dividend. The Class A Units in the OP are entitled to a quarterly distribution equal to $0.64665 per unit so long as the common units receive a quarterly distribution of at least $0.40 per unit. We paid a quarterly distribution of $0.64665 per Class A Unit in 2018, 2017 and 2016.

 

At December 31, 2018, we had 1.4 million shares of Series Q preferred stock outstanding with a liquidation preference of $50 per share. The annual dividend rate is 8.54% per share and dividends are payable quarterly in arrears. Pursuant to the terms of our preferred stock, we are restricted from declaring or paying any dividend with respect to our common stock unless and until all cumulative dividends with respect to the preferred stock have been paid and sufficient funds have been set aside for dividends that have been declared for the relevant dividend period with respect to the preferred stock.

 

Other Commitments

 

On a continuing basis, we are engaged in various stages of negotiations for the acquisition or disposition of individual properties or portfolios of properties.

 

CRITICAL ACCOUNTING POLICIES

 

A critical accounting policy is one that involves an estimate or assumption that is subjective and requires judgment on the part of management about the effect of a matter that is inherently uncertain and is material to an entity’s financial condition and results of operations. Estimates are prepared using management’s best judgment, after considering past and current economic conditions and expectations for the future. Changes in estimates could affect our financial position and specific items in our results of operations that are used by stockholders, potential investors, industry analysts and lenders in their evaluation of our performance. Of the significant accounting policies discussed in Note 2 to the Consolidated Financial Statements, those presented below have been identified by us as meeting the criteria to be considered critical accounting policies. Refer to Note 2 for more information on these critical accounting policies.

 

Acquisitions

 

We generally account for an acquisition of a single property or portfolio of properties as an asset acquisition. We measure the real estate assets acquired through an asset acquisition based on their cost or total consideration exchanged and any excess consideration or bargain purchase amount is allocated to the real estate properties, excluding those identified as held for sale, on a relative fair value basis.

 

We make estimates as part of our valuation of the assumed assets and liabilities at the acquisition date. The components of an acquisition typically include buildings, land, improvements, intangible assets or liabilities related to the acquired leases, debt, deferred tax liabilities and other assumed assets and liabilities. The purchase price allocation is based on the expected future cash flows of the property and various characteristics of the markets where the property is located utilizing an income approach methodology, which may be a discounted cash flow analysis or applying a capitalization rate to the estimated NOI of a property. Key assumptions include market rents, growth rates, and discount and capitalization rates. Estimates of future cash flows are based on a number of factors including historical operating results, known trends and market and economic conditions. We determine discount and capitalization rates by market based on recent transactions and other market data. The fair value of land is generally based on relevant market data, such as a comparison of the subject site to similar parcels that have recently been sold or are currently being offered on the market for sale. The use of different assumptions to value the acquired properties and intangible assets and assumed liabilities could affect the future revenues and expenses we recognize over the estimated remaining useful life or lease term.

 

Recoverability of Real Estate Assets

 

We assess the carrying values of our respective long-lived assets whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable.

 

Recoverability of real estate assets is measured by comparison of the carrying amount of the asset to the estimated future undiscounted cash flows. To review our real estate assets for recoverability, we consider current market conditions, as well as our intent with respect to holding or disposing of the asset. Our intent with regard to the underlying assets might change as market conditions change. Fair value is determined through various valuation techniques, including discounted cash flow models, applying a capitalization rate to the estimated NOI of a property, quoted market values and third-party appraisals, where considered necessary. The use of projected future cash flows is based on assumptions that are consistent with our estimates of future expectations and the strategic plan we use to manage our underlying business. If our analysis indicates that the carrying value of a property that we expect to hold is not recoverable on an undiscounted cash flow basis, we recognize an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the property. Assumptions and estimates used in the recoverability analyses for future cash flows, including market rents, discount rates and capitalization rates are complex and subjective. Changes in economic and operating conditions or our intent with regard to our investment that occurs subsequent to our impairment analyses could impact these assumptions and result in future impairment.

 

37


NEW ACCOUNTING PRONOUNCEMENTS

 

See Note 2 to the Consolidated Financial Statements.

 

FUNDS FROM OPERATIONS ATTRIBUTABLE TO COMMON STOCKHOLDERS/UNITHOLDERS

 

FFO is a non-GAAP financial measure that is commonly used in the real estate industry. The most directly comparable GAAP measure to FFO is net earnings.

 

The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as earnings computed under GAAP to exclude historical cost depreciation and gains and losses from the sales, along with impairment charges, of previously depreciated properties. We also exclude the gains on revaluation of equity investments upon acquisition of a controlling interest and the gain recognized from a partial sale of our investment, as these are similar to gains from the sales of previously depreciated properties. We exclude similar adjustments from our unconsolidated entities and the third parties’ share of our consolidated co-investment ventures.

 

Our FFO Measures

 

Our FFO measures begin with NAREIT’s definition and we make certain adjustments to reflect our business and the way that management plans and executes our business strategy. While not infrequent or unusual, the additional items we adjust for in calculating FFO, as modified by Prologis and Core FFO, both as defined below, are subject to significant fluctuations from period to period. Although these items may have a material impact on our operations and are reflected in our financial statements, the removal of the effects of these items allows us to better understand the core operating performance of our properties over the long term. These items have both positive and negative short-term effects on our results of operations in inconsistent and unpredictable directions that are not relevant to our long-term outlook.

 

We calculate our FFO measures, as defined below, based on our proportionate ownership share of both our unconsolidated and consolidated ventures. We reflect our share of our FFO measures for unconsolidated ventures by applying our average ownership percentage for the period to the applicable reconciling items on an entity by entity basis. We reflect our share for consolidated ventures in which we do not own 100% of the equity by adjusting our FFO measures to remove the noncontrolling interests share of the applicable reconciling items based on our average ownership percentage for the applicable periods.

 

These FFO measures are used by management as supplemental financial measures of operating performance and we believe that it is important that stockholders, potential investors and financial analysts understand the measures management uses. We do not use our FFO measures as, nor should they be considered to be, alternatives to net earnings computed under GAAP, as indicators of our operating performance, as alternatives to cash from operating activities computed under GAAP or as indicators of our ability to fund our cash needs.

 

We analyze our operating performance principally by the rental revenues of our real estate and the revenues from our strategic capital business, net of operating, administrative and financing expenses. This income stream is not directly impacted by fluctuations in the market value of our investments in real estate or debt securities.

 

FFO, as modified by Prologis attributable to common stockholders/unitholders (“FFO, as modified by Prologis”)

 

To arrive at FFO, as modified by Prologis, we adjust the NAREIT defined FFO measure to exclude the impact of foreign currency related items and deferred tax, specifically:

 

deferred income tax benefits and deferred income tax expenses recognized by our subsidiaries;

 

current income tax expense related to acquired tax liabilities that were recorded as deferred tax liabilities in an acquisition, to the extent the expense is offset with a deferred income tax benefit in earnings that is excluded from our defined FFO measure;

 

unhedged foreign currency exchange gains and losses resulting from debt transactions between us and our foreign consolidated subsidiaries and our foreign unconsolidated entities;

 

foreign currency exchange gains and losses from the remeasurement (based on current foreign currency exchange rates) of certain third-party debt of our foreign consolidated and unconsolidated entities; and

 

mark-to-market adjustments associated with derivative financial instruments.

 

We use FFO, as modified by Prologis, so that management, analysts and investors are able to evaluate our performance against other REITs that do not have similar operations or operations in jurisdictions outside the U.S.

 

Core FFO attributable to common stockholders/unitholders (“Core FFO”)

 

In addition to FFO, as modified by Prologis, we also use Core FFO. To arrive at Core FFO, we adjust FFO, as modified by Prologis, to exclude the following recurring and nonrecurring items that we recognized directly in FFO, as modified by Prologis:

 

gains or losses from the disposition of land and development properties that were developed with the intent to contribute or sell;

38


 

income tax expense related to the sale of investments in real estate;

 

impairment charges recognized related to our investments in real estate generally as a result of our change in intent to contribute or sell these properties;

 

gains or losses from the early extinguishment of debt and redemption and repurchase of preferred stock; and

 

expenses related to natural disasters.

 

We use Core FFO, including by segment and region, to: (i) assess our operating performance as compared to other real estate companies; (ii) evaluate our performance and the performance of our properties in comparison with expected results and results of previous periods; (iii) evaluate the performance of our management; (iv) budget and forecast future results to assist in the allocation of resources; (v) provide guidance to the financial markets to understand our expected operating performance; and (vi) evaluate how a specific potential investment will impact our future results.

 

Limitations on the use of our FFO measures

 

While we believe our modified FFO measures are important supplemental measures, neither NAREIT’s nor our measures of FFO should be used alone because they exclude significant economic components of net earnings computed under GAAP and are, therefore, limited as an analytical tool. Accordingly, these are only a few of the many measures we use when analyzing our business. Some of the limitations are:

 

The current income tax expenses that are excluded from our modified FFO measures represent the taxes and transaction costs that are payable.

 

Depreciation and amortization of real estate assets are economic costs that are excluded from FFO. FFO is limited, as it does not reflect the cash requirements that may be necessary for future replacements of the real estate assets. Furthermore, the amortization of capital expenditures and leasing costs necessary to maintain the operating performance of logistics facilities are not reflected in FFO.

 

Gains or losses from non-development property dispositions and impairment charges related to expected dispositions represent changes in value of the properties. By excluding these gains and losses, FFO does not capture realized changes in the value of disposed properties arising from changes in market conditions.

 

The deferred income tax benefits and expenses that are excluded from our modified FFO measures result from the creation of a deferred income tax asset or liability that may have to be settled at some future point. Our modified FFO measures do not currently reflect any income or expense that may result from such settlement.

 

The foreign currency exchange gains and losses that are excluded from our modified FFO measures are generally recognized based on movements in foreign currency exchange rates through a specific point in time. The ultimate settlement of our foreign currency-denominated net assets is indefinite as to timing and amount. Our FFO measures are limited in that they do not reflect the current period changes in these net assets that result from periodic foreign currency exchange rate movements.

 

The gains and losses on extinguishment of debt or preferred stock that we exclude from our Core FFO, may provide a benefit or cost to us as we may be settling our obligation at less or more than our future obligation.

 

The natural disaster expenses that we exclude from Core FFO are costs that we have incurred.

 

39


We compensate for these limitations by using our FFO measures only in conjunction with net earnings computed under GAAP when making our decisions. This information should be read with our complete Consolidated Financial Statements prepared under GAAP. To assist investors in compensating for these limitations, we reconcile our modified FFO measures to our net earnings computed under GAAP (in millions).

 

 

 

2018

 

 

2017

 

 

2016

 

Reconciliation of net earnings to FFO measures:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to common stockholders

 

$

1,643

 

 

$

1,642

 

 

$

1,203

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add (deduct) NAREIT defined adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate related depreciation and amortization

 

 

913

 

 

 

848

 

 

 

900

 

Gains on real estate transactions, net (excluding development properties and land)

 

 

(371

)

 

 

(855

)

 

 

(423

)

Reconciling items related to noncontrolling interests

 

 

23

 

 

 

(39

)

 

 

(105

)

Our share of reconciling items included in earnings from unconsolidated entities

 

 

142

 

 

 

147

 

 

 

162

 

NAREIT defined FFO

 

 

2,350

 

 

 

1,743

 

 

 

1,737

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add (deduct) our modified adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized foreign currency and derivative losses (gains), net

 

 

(120

)

 

 

69

 

 

 

(8

)

Deferred income tax expense (benefit)

 

 

1

 

 

 

(5

)

 

 

(5

)

Current income tax expense related to acquired tax liabilities

 

 

1

 

 

 

2

 

 

 

-

 

Reconciling items related to noncontrolling interests

 

 

-

 

 

 

-

 

 

 

1

 

Our share of reconciling items included in earnings from unconsolidated entities

 

 

-

 

 

 

(14

)

 

 

(23

)

FFO, as modified by Prologis

 

 

2,232

 

 

 

1,795

 

 

 

1,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to arrive at Core FFO:

 

 

 

 

 

 

 

 

 

 

 

 

Gains on dispositions of development properties and land, net

 

 

(470

)

 

 

(328

)

 

 

(334

)

Current income tax expense on dispositions

 

 

17

 

 

 

19

 

 

 

24

 

Acquisition expenses

 

 

-

 

 

 

-

 

 

 

4

 

Losses (gains) on early extinguishment of debt and repurchase of preferred stock, net

 

 

3

 

 

 

72

 

 

 

(2

)

Reconciling items related to noncontrolling interests

 

 

6

 

 

 

-

 

 

 

4

 

Our share of reconciling items included in earnings from unconsolidated entities

 

 

-

 

 

 

(7

)

 

 

2

 

Core FFO

 

$

1,788

 

 

$

1,551

 

 

$

1,400

 

 

ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk

 

We are exposed to the impact of foreign exchange-related variability and earnings volatility on our foreign investments and interest rate changes. See our risk factors in Item 1A. Risk Factors, specifically: The depreciation in the value of the foreign currency in countries where we have a significant investment may adversely affect our results of operations and financial position and we may be unable to refinance our debt or our cash flow may be insufficient to make required debt payments. See also Notes 2 and 15 in the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for more information about our foreign operations and derivative financial instruments.

 

We monitor our market risk exposures using a sensitivity analysis. Our sensitivity analysis estimates the exposure to market risk sensitive instruments assuming a hypothetical 10% adverse change in foreign currency exchange rates or interest rates at December 31, 2018. The results of the sensitivity analysis are summarized in the following sections. The sensitivity analysis is of limited predictive value. As a result, revenues and expenses, as well as our ultimate realized gains or losses with respect to foreign currency exchange rate and interest rate fluctuations will depend on the exposures that arise during a future period, hedging strategies at the time and the prevailing foreign currency exchange rates and interest rates.

 

Foreign Currency Risk

 

We are exposed to foreign currency exchange variability related to investments in and earnings from our foreign investments. Foreign currency market risk is the possibility that our results of operations or financial position could be better or worse than planned because of changes in foreign currency exchange rates. We primarily hedge our foreign currency risk by borrowing in the currencies in which we invest thereby providing a natural hedge. We may designate the debt as a nonderivative net investment hedge. We may also hedge our foreign currency risk by entering into derivative financial instruments that we designate as net investment hedges, as these amounts offset the translation adjustments on the underlying net assets of our foreign investments. At December 31, 2018, after consideration of our derivative and nonderivative financial instruments as discussed in Note 15 to the Consolidated Financial Statements, we had minimal net equity denominated in a currency other than the U.S. dollar.

 

For the year ended December 31, 2018, $509 million or 18.2% of our total consolidated revenue was denominated in foreign currencies. We enter into other foreign currency contracts, such as forwards, to reduce fluctuations in foreign currency associated with the translation of the future earnings of our international subsidiaries. We have Brazilian real, British pound sterling, Canadian dollar, euro and Japanese yen forward contracts, which were not designated as hedges, and have an aggregate notional amount of $669 million to mitigate risk associated with the translation of the future earnings of our subsidiaries denominated in these currencies.

40


Although the impact to net earnings is mitigated through higher translated U.S. dollar earnings from these currencies, a weakening of the U.S. dollar against these currencies by 10% could result in a $67 million cash payment on settlement of these contracts.

 

Interest Rate Risk

 

We are also exposed to the impact of interest rate changes on future earnings and cash flows. To mitigate that risk, we generally borrow with fixed rate debt and we may use derivative instruments to fix the interest rate on our variable rate debt. At December 31, 2018, $9.2 billion of our debt bore interest at fixed rates and therefore the fair value of these instruments is affected by changes in market interest rates. At December 31, 2018, $1.8 billion of our debt bore interest at variable rates. The following table summarizes the principal payments, including net premium and debt issuance costs, by maturity date at December 31, 2018 (in millions):

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

Thereafter

 

 

Total

 

 

Fair Value

 

Fixed rate debt (1)

$

264

 

 

$

1,150

 

 

$

818

 

 

$

803

 

 

$

6,208

 

 

$

9,243

 

 

$

9,591

 

Weighted average interest rate (2)

 

7.5

%

 

 

0.9

%

 

 

1.7

%

 

 

3.1

%

 

 

3.2

%

 

 

2.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable rate debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit facilities

$

-

 

 

$

51

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

51

 

 

$

51

 

Term loans

 

-

 

 

 

499

 

 

 

-

 

 

 

271

 

 

 

848

 

 

 

1,618

 

 

 

1,633

 

Secured mortgage debt

 

-

 

 

 

10

 

 

 

168

 

 

 

-

 

 

 

-

 

 

 

178

 

 

 

178

 

Total variable rate debt

$

-

 

 

$

560

 

 

$

168

 

 

$

271

 

 

$

848

 

 

$

1,847

 

 

$

1,862

 

 

(1)

At December 31, 2018, we had interest rate swap agreements to fix $500 million of our floating rate euro senior notes issued in January 2018, which are included in fixed rate debt.

 

(2)

The interest rates represent the effective interest rates (including amortization of the debt issuance costs and the noncash premiums and discounts) at December 31, 2018 for the debt outstanding and include the impact of interest rate swaps, which effectively fix the interest rate on our variable rate debt.

 

At December 31, 2018, the weighted average effective interest rate on our variable rate debt was 1.8%. Changes in interest rates can cause interest expense to fluctuate on our variable rate debt. On the basis of our sensitivity analysis, a 10% increase in interest rates based on our average outstanding variable rate debt balances, not subject to interest rate swap agreements, would result in additional annual interest expense of $4 million for the year ended December 31, 2018, which equates to a change in interest rates of 19 basis points.

 

ITEM 8. Financial Statements and Supplementary Data

 

The Consolidated Balance Sheets of Prologis, Inc. and Prologis, L.P. at December 31, 2018 and 2017, the Consolidated Statements of Income of Prologis, Inc. and Prologis, L.P., the Consolidated Statements of Comprehensive Income of Prologis, Inc. and Prologis, L.P., the Consolidated Statements of Equity of Prologis, Inc., the Consolidated Statements of Capital of Prologis, L.P. and the Consolidated Statements of Cash Flows of Prologis, Inc. and Prologis, L.P. for each of the years in the three-year period ended December 31, 2018, Notes to Consolidated Financial Statements and Schedule III — Real Estate and Accumulated Depreciation, together with the reports of KPMG LLP, independent registered public accounting firm, are included under Item 15 of this report and are incorporated herein by reference. Selected unaudited quarterly financial data are presented in Note 19 of the Consolidated Financial Statements.

 

ITEM 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None.

 

ITEM 9A. Controls and Procedures

 

Controls and Procedures (The Parent)

 

Prologis, Inc. carried out an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934 (the “Exchange Act”)) at December 31, 2018. Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. Subsequent to December 31, 2018, there were no significant changes in the internal controls or in other factors that could significantly affect these controls, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2018, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

41


 

Management’s Annual Report on Internal Control over Financial Reporting

 

We are responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.

 

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the internal control over financial reporting was conducted at December 31, 2018, based on the criteria described in “Internal Control — Integrated Framework” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management determined that, at December 31, 2018, the internal control over financial reporting was effective.

 

Our internal control over financial reporting at December 31, 2018, has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their attestation report which is included herein.

 

Limitations of the Effectiveness of Controls

 

Management’s assessment included an evaluation of the design of the internal control over financial reporting and testing of the operational effectiveness of the internal control over financial reporting. The internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Controls and Procedures (The OP)

 

Prologis, L.P. carried out an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) at December 31, 2018. Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. Subsequent to December 31, 2018, there were no significant changes in the internal controls or in other factors that could significantly affect these controls, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2018, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Management’s Annual Report on Internal Control over Financial Reporting

 

We are responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.

 

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the internal control over financial reporting was conducted at December 31, 2018, based on the criteria described in “Internal Control — Integrated Framework” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management determined that, at December 31, 2018, the internal control over financial reporting was effective.

 

Limitations of the Effectiveness of Controls

 

Management’s assessment included an evaluation of the design of the internal control over financial reporting and testing of the operational effectiveness of the internal control over financial reporting. The internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

ITEM 9B. Other Information

 

None.

 

42


PART III

 

ITEM 10. Directors, Executive Officers and Corporate Governance

 

The information required by this item is incorporated herein by reference to, including relevant sections in our 2019 Proxy Statement, under the captions entitled Board of Directors and Corporate Governance; Executive Officers; Executive Compensation; Director Compensation; Security Ownership; Equity Compensation Plans and Additional Information or will be provided in an amendment filed on Form 10-K/A.

 

ITEM 11. Executive Compensation

 

The information required by this item is incorporated herein by reference to the relevant sections in our 2019 Proxy Statement, under the captions entitled Board of Directors and Corporate Governance; Executive Officers; Executive Compensation and Director Compensation or will be provided in an amendment filed on Form 10-K/A.

 

ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The information required by this item is incorporated herein by reference to the relevant sections in our 2019 Proxy Statement, under the captions entitled Security Ownership and Equity Compensation Plans or will be provided in an amendment filed on Form 10-K/A.

 

ITEM 13. Certain Relationships and Related Transactions, and Director Independence

 

The information required by this item is incorporated herein by reference to the relevant sections in our 2019 Proxy Statement, under the caption entitled Board of Directors and Corporate Governance or will be provided in an amendment filed on Form 10-K/A.

 

ITEM 14. Principal Accounting Fees and Services

 

The information required by this item is incorporated herein by reference to the relevant sections in our 2019 Proxy Statement, under the caption entitled Audit Matters or will be provided in an amendment filed on Form 10-K/A.

 

PART IV

 

ITEM 15. Exhibits, Financial Statements and Schedules

 

The following documents are filed as a part of this report:

 

(a) Financial Statements and Schedules:

 

1. Financial Statements:

 

See Index to the Consolidated Financial Statements and Schedule III on page 44 of this report, which is incorporated herein by reference.

 

2. Financial Statement Schedules:

 

Schedule III — Real Estate and Accumulated Depreciation

 

All other schedules have been omitted since the required information is presented in the Consolidated Financial Statements and the related notes or is not applicable.

 

(b) Exhibits: The Exhibits required by Item 601 of Regulation S-K are listed in the Index to the Exhibits on pages 94 to 100 of this report, which is incorporated herein by reference.

 

(c) Financial Statements: See Index to the Consolidated Financial Statements and Schedule III on page 44 of this report, which is incorporated by reference.

 

ITEM 16. Form 10-K Summary

 

Not Applicable.

43


INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE III

 

 

Page Number

Prologis, Inc. and Prologis, L.P.:

 

Reports of Independent Registered Public Accounting Firm

45

Prologis, Inc.:

 

Consolidated Balance Sheets

48

Consolidated Statements of Income

49

Consolidated Statements of Comprehensive Income

50

Consolidated Statements of Equity

51

Consolidated Statements of Cash Flows

52

Prologis, L.P.:

 

Consolidated Balance Sheets

53

Consolidated Statements of Income

54

Consolidated Statements of Comprehensive Income

55

Consolidated Statements of Capital

56

Consolidated Statements of Cash Flows

57

Prologis, Inc. and Prologis, L.P.:

 

Notes to the Consolidated Financial Statements

58

     Note 1. Description of the Business

58

     Note 2. Summary of Significant Accounting Policies

58

     Note 3. DCT Transaction

65

     Note 4. Real Estate

66

     Note 5. Unconsolidated Entities

68

     Note 6. Assets Held for Sale or Contribution

70

     Note 7. Other Assets and Other Liabilities

70

     Note 8. Debt

71

     Note 9. Stockholders' Equity of Prologis, Inc.

74

     Note 10. Partners' Capital of Prologis, L.P.

76

     Note 11. Noncontrolling Interests

76

     Note 12. Long-Term Compensation

77

     Note 13. Income Taxes

80

     Note 14. Earnings Per Common Share or Unit

81

     Note 15. Financial Instruments and Fair Value Measurements

82

     Note 16. Commitments and Contingencies

86

     Note 17. Business Segments

87

     Note 18. Supplemental Cash Flow Information

89

     Note 19. Selected Quarterly Financial Data (Unaudited)

90

Schedule III — Real Estate and Accumulated Depreciation

91

 

44


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Stockholders and Board of Directors

Prologis, Inc.:

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Prologis, Inc. and subsidiaries (the Company) as of December 31, 2018 and 2017, the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes and financial statement schedule III (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 13, 2019 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ KPMG LLP

 

We have served as the Company’s auditor since 2002.

 

Denver, Colorado

February 13, 2019

45


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Partners

Prologis, L.P.:

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Prologis, L.P. and subsidiaries (the Company) as of December 31, 2018 and 2017, the related consolidated statements of income, comprehensive income, capital, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes to the consolidated financial statements and financial statement schedule III (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

/s/ KPMG LLP

 

We have served as the Company’s auditor since 2002.

 

Denver, Colorado

February 13, 2019

46


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Stockholders and Board of Directors

Prologis, Inc.:

 

Opinion on Internal Control Over Financial Reporting

 

We have audited Prologis, Inc. and subsidiaries (the Company) internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2018 and 2017, the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes and financial statement schedule III (collectively, the consolidated financial statements), and our report dated February 13, 2019 expressed an unqualified opinion on those consolidated financial statements.

 

Basis for Opinion

 

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

Definition and Limitations of Internal Control Over Financial Reporting

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

/s/ KPMG LLP

 

Denver, Colorado

February 13, 2019

 

 

47


PROLOGIS, INC.

 

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 

 

December 31,

 

 

2018

 

 

2017

 

ASSETS

 

 

 

 

 

 

 

Investments in real estate properties

$

34,586,987

 

 

$

25,838,644

 

Less accumulated depreciation

 

4,656,680

 

 

 

4,059,348

 

Net investments in real estate properties

 

29,930,307

 

 

 

21,779,296

 

Investments in and advances to unconsolidated entities

 

5,745,294

 

 

 

5,496,450

 

Assets held for sale or contribution

 

622,288

 

 

 

342,060

 

Notes receivable backed by real estate

 

-

 

 

 

34,260

 

Net investments in real estate

 

36,297,889

 

 

 

27,652,066

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

343,856

 

 

 

447,046

 

Other assets

 

1,775,919

 

 

 

1,381,963

 

Total assets

$

38,417,664

 

 

$

29,481,075

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Debt

$

11,089,815

 

 

$

9,412,631

 

Accounts payable and accrued expenses

 

760,515

 

 

 

702,804

 

Other liabilities

 

766,446

 

 

 

659,899

 

Total liabilities

 

12,616,776

 

 

 

10,775,334

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Prologis, Inc. stockholders’ equity:

 

 

 

 

 

 

 

Series Q preferred stock at stated liquidation preference of $50 per share; $0.01 par value; 1,379

     shares issued and outstanding and 100,000 preferred shares authorized at December 31, 2018 and 2017

 

68,948

 

 

 

68,948

 

Common stock; $0.01 par value; 629,616 and 532,186 shares issued and outstanding at December 31, 2018

     and 2017, respectively

 

6,296

 

 

 

5,322

 

Additional paid-in capital

 

25,685,987

 

 

 

19,363,007

 

Accumulated other comprehensive loss

 

(1,084,671

)

 

 

(901,658

)

Distributions in excess of net earnings

 

(2,378,467

)

 

 

(2,904,461

)

Total Prologis, Inc. stockholders’ equity

 

22,298,093

 

 

 

15,631,158

 

Noncontrolling interests

 

3,502,795

 

 

 

3,074,583

 

Total equity

 

25,800,888

 

 

 

18,705,741

 

Total liabilities and equity

$

38,417,664

 

 

$

29,481,075

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

48


PROLOGIS, INC.

 

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

 

 

 

Years Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

1,858,889

 

 

$

1,737,839

 

 

$

1,734,844

 

Rental recoveries

 

 

529,902

 

 

 

487,302

 

 

 

485,565

 

Strategic capital

 

 

406,300

 

 

 

373,889

 

 

 

303,562

 

Development management and other

 

 

9,358

 

 

 

19,104

 

 

 

9,164

 

Total revenues

 

 

2,804,449

 

 

 

2,618,134

 

 

 

2,533,135

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

 

600,648

 

 

 

569,523

 

 

 

568,870

 

Strategic capital

 

 

157,040

 

 

 

155,141

 

 

 

128,506

 

General and administrative

 

 

238,985

 

 

 

231,059

 

 

 

222,067

 

Depreciation and amortization

 

 

947,214

 

 

 

879,140

 

 

 

930,985

 

Other

 

 

13,560

 

 

 

12,205

 

 

 

14,329

 

Total expenses

 

 

1,957,447

 

 

 

1,847,068

 

 

 

1,864,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

847,002

 

 

 

771,066

 

 

 

668,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from unconsolidated entities, net

 

 

298,260

 

 

 

248,567

 

 

 

206,307

 

Interest expense

 

 

(229,141

)

 

 

(274,486

)

 

 

(303,146

)

Interest and other income, net

 

 

14,663

 

 

 

13,731

 

 

 

8,101

 

Gains on real estate transactions, net

 

 

840,996

 

 

 

1,182,965

 

 

 

757,398

 

Foreign currency and derivative gains (losses), net

 

 

117,096

 

 

 

(57,896

)

 

 

7,582

 

Gains (losses) on early extinguishment of debt, net

 

 

(2,586

)

 

 

(68,379

)

 

 

2,484

 

Total other income

 

 

1,039,288

 

 

 

1,044,502

 

 

 

678,726

 

Earnings before income taxes

 

 

1,886,290

 

 

 

1,815,568

 

 

 

1,347,104

 

Total income tax expense

 

 

63,330

 

 

 

54,609

 

 

 

54,564

 

Consolidated net earnings

 

 

1,822,960

 

 

 

1,760,959

 

 

 

1,292,540

 

Less net earnings attributable to noncontrolling interests

 

 

173,599

 

 

 

108,634

 

 

 

82,608

 

Net earnings attributable to controlling interests

 

 

1,649,361

 

 

 

1,652,325

 

 

 

1,209,932

 

Less preferred stock dividends

 

 

5,935

 

 

 

6,499

 

 

 

6,714

 

Loss on preferred stock repurchase

 

 

-

 

 

 

3,895

 

 

 

-

 

Net earnings attributable to common stockholders

 

$

1,643,426

 

 

$

1,641,931

 

 

$

1,203,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

567,367

 

 

 

530,400

 

 

 

526,103

 

Weighted average common shares outstanding – Diluted

 

 

590,239

 

 

 

552,300

 

 

 

546,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders – Basic

 

$

2.90

 

 

$

3.10

 

 

$

2.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders – Diluted

 

$

2.87

 

 

$

3.06

 

 

$

2.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

1.92

 

 

$

1.76

 

 

$

1.68

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

 


49


PROLOGIS, INC.

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

 

 

Years Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Consolidated net earnings

 

$

1,822,960

 

 

$

1,760,959

 

 

$

1,292,540

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gains (losses), net

 

 

(190,590

)

 

 

63,455

 

 

 

(135,958

)

Unrealized gains (losses) on derivative contracts, net

 

 

(1,323

)

 

 

22,591

 

 

 

(1,349

)

Comprehensive income

 

 

1,631,047

 

 

 

1,847,005

 

 

 

1,155,233

 

Net earnings attributable to noncontrolling interests

 

 

(173,599

)

 

 

(108,634

)

 

 

(82,608

)

Other comprehensive loss (income) attributable to noncontrolling interests

 

 

8,900

 

 

 

(50,231

)

 

 

(8,737

)

Comprehensive income attributable to common stockholders

 

$

1,466,348

 

 

$

1,688,140

 

 

$

1,063,888

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

50


PROLOGIS, INC.

CONSOLIDATED STATEMENTS OF EQUITY

(In thousands)

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

Accumulated

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

Additional

 

 

Other

 

 

in Excess of

 

 

Non-

 

 

 

 

 

 

Preferred

 

 

of

 

 

Par

 

 

Paid-in

 

 

Comprehensive

 

 

Net

 

 

controlling

 

 

Total

 

 

Stock

 

 

Shares

 

 

Value

 

 

Capital

 

 

Income (Loss)

 

 

Earnings

 

 

Interests

 

 

Equity

 

Balance at January 1, 2016

$

78,235

 

 

 

524,512

 

 

$

5,245

 

 

$

19,302,367

 

 

$

(791,429

)

 

$

(3,926,483

)

 

$

3,752,901

 

 

$

18,420,836

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,209,932

 

 

 

82,608

 

 

 

1,292,540

 

Effect of equity compensation

     plans

 

-

 

 

 

2,282

 

 

 

23

 

 

 

91,191

 

 

 

-

 

 

 

-

 

 

 

26,483

 

 

 

117,697

 

Issuance of units related to

     acquisitions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,162

 

 

 

3,162

 

Conversion of noncontrolling

     interests

 

-

 

 

 

1,877

 

 

 

19

 

 

 

52,237

 

 

 

-

 

 

 

-

 

 

 

(52,256

)

 

 

-

 

Foreign currency translation

     gains (losses), net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(144,730

)

 

 

-

 

 

 

8,772

 

 

 

(135,958

)

Unrealized losses on derivative

     contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,314

)

 

 

-

 

 

 

(35

)

 

 

(1,349

)

Reallocation of equity

 

-

 

 

 

-

 

 

 

-

 

 

 

8,657

 

 

 

-

 

 

 

-

 

 

 

(8,657

)

 

 

-

 

Distributions and other

 

-

 

 

 

-

 

 

 

-

 

 

 

587

 

 

 

-

 

 

 

(893,456

)

 

 

(345,919

)

 

 

(1,238,788

)

Balance at December 31, 2016

$

78,235

 

 

 

528,671

 

 

$

5,287

 

 

$

19,455,039

 

 

$

(937,473

)

 

$

(3,610,007

)

 

$

3,467,059

 

 

$

18,458,140

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,652,325

 

 

 

108,634

 

 

 

1,760,959

 

Effect of equity compensation

     plans

 

-

 

 

 

2,000

 

 

 

20

 

 

 

74,506

 

 

 

-

 

 

 

-

 

 

 

41,446

 

 

 

115,972

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

254,214

 

 

 

254,214

 

Repurchase of preferred stock

 

(9,287

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,895

)

 

 

-

 

 

 

(13,182

)

Purchase of noncontrolling

     interests

 

-

 

 

 

-

 

 

 

-

 

 

 

(202,040

)

 

 

-

 

 

 

-

 

 

 

(611,807

)

 

 

(813,847

)

Conversion of noncontrolling

     interests

 

-

 

 

 

1,515

 

 

 

15

 

 

 

47,711

 

 

 

-

 

 

 

-

 

 

 

(47,726

)

 

 

-

 

Foreign currency translation

     gains, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

13,810

 

 

 

-

 

 

 

49,645

 

 

 

63,455

 

Unrealized gains on derivative

     contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

22,005

 

 

 

-

 

 

 

586

 

 

 

22,591

 

Reallocation of equity

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,143

)

 

 

-

 

 

 

-

 

 

 

12,143

 

 

 

-

 

Distributions and other

 

-

 

 

 

-

 

 

 

-

 

 

 

(66

)

 

 

-

 

 

 

(942,884

)

 

 

(199,611

)

 

 

(1,142,561

)

Balance at December 31, 2017

$

68,948

 

 

 

532,186

 

 

$

5,322

 

 

$

19,363,007

 

 

$

(901,658

)

 

$

(2,904,461

)

 

$

3,074,583

 

 

$

18,705,741

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,649,361

 

 

 

173,599

 

 

 

1,822,960

 

Effect of equity compensation

     plans

 

-

 

 

 

1,251

 

 

 

12

 

 

 

33,544

 

 

 

-

 

 

 

-

 

 

 

52,219

 

 

 

85,775

 

DCT Transaction, net of

     issuance costs

 

-

 

 

 

96,179

 

 

 

962

 

 

 

6,321,667

 

 

 

-

 

 

 

-

 

 

 

298,092

 

 

 

6,620,721

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

181,866

 

 

 

181,866

 

Redemption of noncontrolling

     interests

 

-

 

 

 

-

 

 

 

-

 

 

 

(11,257

)

 

 

-

 

 

 

-

 

 

 

(64,663

)

 

 

(75,920

)

Foreign currency translation

     losses, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(181,728

)

 

 

-

 

 

 

(8,862

)

 

 

(190,590

)

Unrealized losses on derivative

     contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,285

)

 

 

-

 

 

 

(38

)

 

 

(1,323

)

Reallocation of equity

 

-

 

 

 

-

 

 

 

-

 

 

 

(20,849

)

 

 

-

 

 

 

-

 

 

 

20,849

 

 

 

-

 

Distributions and other

 

-

 

 

 

-

 

 

 

-

 

 

 

(125

)

 

 

-

 

 

 

(1,123,367

)

 

 

(224,850

)

 

 

(1,348,342

)

Balance at December 31, 2018

$

68,948

 

 

 

629,616

 

 

$

6,296

 

 

$

25,685,987

 

 

$

(1,084,671

)

 

$

(2,378,467

)

 

$

3,502,795

 

 

$

25,800,888

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

51


PROLOGIS, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Years Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net earnings

 

$

1,822,960

 

 

$

1,760,959

 

 

$

1,292,540

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lined rents and amortization of above and below market leases

 

 

(66,938

)

 

 

(81,021

)

 

 

(93,608

)

Equity-based compensation awards

 

 

76,093

 

 

 

76,640

 

 

 

60,341

 

Depreciation and amortization

 

 

947,214

 

 

 

879,140

 

 

 

930,985

 

Earnings from unconsolidated entities, net

 

 

(298,260

)

 

 

(248,567

)

 

 

(206,307

)

Operating distributions from unconsolidated entities

 

 

349,877

 

 

 

307,220

 

 

 

286,651

 

Decrease (increase) in operating receivables from unconsolidated entities

 

 

(39,890

)

 

 

(30,893

)

 

 

14,823

 

Amortization of debt discounts (premiums), net and debt issuance costs

 

 

12,653

 

 

 

751

 

 

 

(15,137

)

Gains on real estate transactions, net

 

 

(840,996

)

 

 

(1,182,965

)

 

 

(757,398

)

Unrealized foreign currency and derivative losses (gains), net

 

 

(120,358

)

 

 

68,956

 

 

 

(8,052

)

Losses (gains) on early extinguishment of debt, net

 

 

2,586

 

 

 

68,379

 

 

 

(2,484

)

Deferred income tax expense (benefit)

 

 

1,448

 

 

 

(5,005

)

 

 

(5,525

)

Decrease (increase) in accounts receivable and other assets

 

 

(72,955

)

 

 

37,278

 

 

 

(106,337

)

Increase in accounts payable and accrued expenses and other liabilities

 

 

30,125

 

 

 

36,374

 

 

 

26,513

 

Net cash provided by operating activities

 

 

1,803,559

 

 

 

1,687,246

 

 

 

1,417,005

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate development

 

 

(1,953,144

)

 

 

(1,606,133

)

 

 

(1,641,560

)

DCT Transaction, net of cash acquired

 

 

(45,870

)

 

 

-

 

 

 

-

 

Real estate acquisitions

 

 

(999,131

)

 

 

(442,696

)

 

 

(458,516

)

Tenant improvements and lease commissions on previously leased space

 

 

(134,868

)

 

 

(153,255

)

 

 

(165,933

)

Property improvements

 

 

(93,073

)

 

 

(110,635

)

 

 

(101,677

)

Proceeds from dispositions and contributions of real estate properties

 

 

2,310,388

 

 

 

3,236,603

 

 

 

2,826,408

 

Investments in and advances to unconsolidated entities

 

 

(160,358

)

 

 

(249,735

)

 

 

(265,951

)

Acquisition of a controlling interest in unconsolidated entities, net of cash received

 

 

-

 

 

 

(374,605

)

 

 

-

 

Return of investment from unconsolidated entities

 

 

360,278

 

 

 

209,151

 

 

 

776,550

 

Proceeds from repayment of notes receivable backed by real estate

 

 

34,260

 

 

 

32,100

 

 

 

202,950

 

Proceeds from the settlement of net investment hedges

 

 

29,425

 

 

 

7,541

 

 

 

79,767

 

Payments on the settlement of net investment hedges

 

 

(11,703

)

 

 

(5,058

)

 

 

-

 

Net cash provided by (used in) investing activities

 

 

(663,796

)

 

 

543,278

 

 

 

1,252,038

 

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

6,891

 

 

 

32,858

 

 

 

39,470

 

Dividends paid on common and preferred stock

 

 

(1,123,367

)

 

 

(942,884

)

 

 

(893,455

)

Repurchase of preferred stock

 

 

-

 

 

 

(13,182

)

 

 

-

 

Noncontrolling interests contributions

 

 

170,066

 

 

 

240,925

 

 

 

2,168

 

Noncontrolling interests distributions

 

 

(224,850

)

 

 

(207,788

)

 

 

(343,550

)

Settlement of noncontrolling interests

 

 

(75,920

)

 

 

(813,847

)

 

 

(3,083

)

Tax paid for shares withheld

 

 

(26,508

)

 

 

(19,775

)

 

 

(8,570

)

Debt and equity issuance costs paid

 

 

(17,446

)

 

 

(7,054

)

 

 

(20,123

)

Net proceeds from (payments on) credit facilities

 

 

(674,559

)

 

 

283,255

 

 

 

33,435

 

Repurchase of and payments on debt

 

 

(4,166,088

)

 

 

(3,578,889

)

 

 

(2,301,647

)

Proceeds from the issuance of debt

 

 

4,899,680

 

 

 

2,419,797

 

 

 

1,369,890

 

Net cash used in financing activities

 

 

(1,232,101

)

 

 

(2,606,584

)

 

 

(2,125,465

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign currency exchange rate changes on cash

 

 

(10,852

)

 

 

15,790

 

 

 

(342

)

Net increase (decrease) in cash and cash equivalents

 

 

(103,190

)

 

 

(360,270

)

 

 

543,236

 

Cash and cash equivalents, beginning of year

 

 

447,046

 

 

 

807,316

 

 

 

264,080

 

Cash and cash equivalents, end of year

 

$

343,856

 

 

$

447,046

 

 

$

807,316

 

 

See Note 18 for information on noncash investing and financing activities and other information.

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

52


PROLOGIS, L.P.

 

CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

December 31,

 

 

2018

 

 

2017

 

ASSETS

 

 

 

 

 

 

 

Investments in real estate properties

$

34,586,987

 

 

$

25,838,644

 

Less accumulated depreciation

 

4,656,680

 

 

 

4,059,348

 

Net investments in real estate properties

 

29,930,307

 

 

 

21,779,296

 

Investments in and advances to unconsolidated entities

 

5,745,294

 

 

 

5,496,450

 

Assets held for sale or contribution

 

622,288

 

 

 

342,060

 

Notes receivable backed by real estate

 

-

 

 

 

34,260

 

Net investments in real estate

 

36,297,889

 

 

 

27,652,066

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

343,856

 

 

 

447,046

 

Other assets

 

1,775,919

 

 

 

1,381,963

 

Total assets

$

38,417,664

 

 

$

29,481,075

 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITAL

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Debt

$

11,089,815

 

 

$

9,412,631

 

Accounts payable and accrued expenses

 

760,515

 

 

 

702,804

 

Other liabilities

 

766,446

 

 

 

659,899

 

Total liabilities

 

12,616,776

 

 

 

10,775,334

 

 

 

 

 

 

 

 

 

Capital:

 

 

 

 

 

 

 

Partners’ capital:

 

 

 

 

 

 

 

General partner – preferred

 

68,948

 

 

 

68,948

 

General partner – common

 

22,229,145

 

 

 

15,562,210

 

Limited partners – common

 

371,281

 

 

 

165,401

 

Limited partners – Class A common

 

295,045

 

 

 

248,940

 

Total partners’ capital

 

22,964,419

 

 

 

16,045,499

 

Noncontrolling interests

 

2,836,469

 

 

 

2,660,242

 

Total capital

 

25,800,888

 

 

 

18,705,741

 

Total liabilities and capital

$

38,417,664

 

 

$

29,481,075

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

53


PROLOGIS, L.P.

 

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per unit amounts)

 

 

 

Years Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

1,858,889

 

 

$

1,737,839

 

 

$

1,734,844

 

Rental recoveries

 

 

529,902

 

 

 

487,302

 

 

 

485,565

 

Strategic capital

 

 

406,300

 

 

 

373,889

 

 

 

303,562

 

Development management and other

 

 

9,358

 

 

 

19,104

 

 

 

9,164

 

Total revenues

 

 

2,804,449

 

 

 

2,618,134

 

 

 

2,533,135

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

 

600,648

 

 

 

569,523

 

 

 

568,870

 

Strategic capital

 

 

157,040

 

 

 

155,141

 

 

 

128,506

 

General and administrative

 

 

238,985

 

 

 

231,059

 

 

 

222,067

 

Depreciation and amortization

 

 

947,214

 

 

 

879,140

 

 

 

930,985

 

Other

 

 

13,560

 

 

 

12,205

 

 

 

14,329

 

Total expenses

 

 

1,957,447

 

 

 

1,847,068

 

 

 

1,864,757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

847,002

 

 

 

771,066

 

 

 

668,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from unconsolidated entities, net

 

 

298,260

 

 

 

248,567

 

 

 

206,307

 

Interest expense

 

 

(229,141

)

 

 

(274,486

)

 

 

(303,146

)

Interest and other income, net

 

 

14,663

 

 

 

13,731

 

 

 

8,101

 

Gains on real estate transactions, net

 

 

840,996

 

 

 

1,182,965

 

 

 

757,398

 

Foreign currency and derivative gains (losses), net

 

 

117,096

 

 

 

(57,896

)

 

 

7,582

 

Gains (losses) on early extinguishment of debt, net

 

 

(2,586

)

 

 

(68,379

)

 

 

2,484

 

Total other income

 

 

1,039,288

 

 

 

1,044,502

 

 

 

678,726

 

Earnings before income taxes

 

 

1,886,290

 

 

 

1,815,568

 

 

 

1,347,104

 

Total income tax expense

 

 

63,330

 

 

 

54,609

 

 

 

54,564

 

Consolidated net earnings

 

 

1,822,960

 

 

 

1,760,959

 

 

 

1,292,540

 

Less net earnings attributable to noncontrolling interests

 

 

124,712

 

 

 

63,620

 

 

 

48,307

 

Net earnings attributable to controlling interests

 

 

1,698,248

 

 

 

1,697,339

 

 

 

1,244,233

 

Less preferred unit distributions

 

 

5,935

 

 

 

6,499

 

 

 

6,714

 

Loss on preferred unit repurchase

 

 

-

 

 

 

3,895

 

 

 

-

 

Net earnings attributable to common unitholders

 

$

1,692,313

 

 

$

1,686,945

 

 

$

1,237,519

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding – Basic

 

 

575,798

 

 

 

536,335

 

 

 

532,326

 

Weighted average common units outstanding – Diluted

 

 

590,239

 

 

 

552,300

 

 

 

546,666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders – Basic

 

$

2.90

 

 

$

3.10

 

 

$

2.29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders – Diluted

 

$

2.87

 

 

$

3.06

 

 

$

2.27

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions per common unit

 

$

1.92

 

 

$

1.76

 

 

$

1.68

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

 


54


PROLOGIS, L.P.

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

 

 

Years Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Consolidated net earnings

 

$

1,822,960

 

 

$

1,760,959

 

 

$

1,292,540

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gains (losses), net

 

 

(190,590

)

 

 

63,455

 

 

 

(135,958

)

Unrealized gains (losses) on derivative contracts, net

 

 

(1,323

)

 

 

22,591

 

 

 

(1,349

)

Comprehensive income

 

 

1,631,047

 

 

 

1,847,005

 

 

 

1,155,233

 

Net earnings attributable to noncontrolling interests

 

 

(124,712

)

 

 

(63,620

)

 

 

(48,307

)

Other comprehensive loss (income) attributable to noncontrolling interests

 

 

3,416

 

 

 

(49,278

)

 

 

(12,601

)

Comprehensive income attributable to common unitholders

 

$

1,509,751

 

 

$

1,734,107

 

 

$

1,094,325

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

55


PROLOGIS, L.P.

 

CONSOLIDATED STATEMENTS OF CAPITAL

(In thousands)

 

 

General Partner

 

 

Limited Partners

 

 

Non-

 

 

 

 

 

 

Preferred

 

 

Common

 

 

Common

 

 

Class A Common

 

 

controlling

 

 

 

 

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Interests

 

 

Total

 

Balance at January 1, 2016

 

1,565

 

 

$

78,235

 

 

 

524,512

 

 

$

14,589,700

 

 

 

6,711

 

 

$

186,683

 

 

 

8,894

 

 

$

245,991

 

 

$

3,320,227

 

 

$

18,420,836

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

1,209,932

 

 

 

-

 

 

 

14,232

 

 

 

-

 

 

 

20,069

 

 

 

48,307

 

 

 

1,292,540

 

Effect of equity compensation

     plans

 

-

 

 

 

-

 

 

 

2,282

 

 

 

91,214

 

 

 

440

 

 

 

26,483

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

117,697

 

Issuance of units related to

     acquisitions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71

 

 

 

3,162

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,162

 

Conversion of limited partners units

 

-

 

 

 

-

 

 

 

1,877

 

 

 

52,256

 

 

 

(1,877

)

 

 

(52,256

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign currency translation

     gains (losses), net

 

-

 

 

 

-

 

 

 

-

 

 

 

(144,730

)

 

 

-

 

 

 

(1,457

)

 

 

-

 

 

 

(2,372

)

 

 

12,601

 

 

 

(135,958

)

Unrealized losses on

      derivative contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,314

)

 

 

-

 

 

 

(13

)

 

 

-

 

 

 

(22

)

 

 

-

 

 

 

(1,349

)

Reallocation of capital

 

-

 

 

 

-

 

 

 

-

 

 

 

8,657

 

 

 

-

 

 

 

(12,414

)

 

 

-

 

 

 

3,757

 

 

 

-

 

 

 

-

 

Distributions and other

 

-

 

 

 

-

 

 

 

-

 

 

 

(892,869

)

 

 

(22

)

 

 

(14,247

)

 

 

-

 

 

 

(23,006

)

 

 

(308,666

)

 

 

(1,238,788

)

Balance at December 31, 2016

 

1,565

 

 

$

78,235

 

 

 

528,671

 

 

$

14,912,846

 

 

 

5,323

 

 

$

150,173

 

 

 

8,894

 

 

$

244,417

 

 

$

3,072,469

 

 

$

18,458,140

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

1,652,325

 

 

 

-

 

 

 

18,372

 

 

 

-

 

 

 

26,642

 

 

 

63,620

 

 

 

1,760,959

 

Effect of equity compensation

     plans

 

-

 

 

 

-

 

 

 

2,000

 

 

 

74,526

 

 

 

1,386

 

 

 

41,446

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

115,972

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

254,214

 

 

 

254,214

 

Repurchase of preferred units

 

(186

)

 

 

(9,287

)

 

 

-

 

 

 

(3,895

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(13,182

)

Purchase of noncontrolling

     interests

 

-

 

 

 

-

 

 

 

-

 

 

 

(202,040

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(587,976

)

 

 

(790,016

)

Redemption of limited partnership

     units

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(369

)

 

 

(23,831

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(23,831

)

Conversion of limited partners units

 

-

 

 

 

-

 

 

 

1,515

 

 

 

47,726

 

 

 

(684

)

 

 

(18,753

)

 

 

-

 

 

 

-

 

 

 

(28,973

)

 

 

-

 

Foreign currency translation

     gains, net

 

-

 

 

 

-

 

 

 

-

 

 

 

13,810

 

 

 

-

 

 

 

146

 

 

 

-

 

 

 

221

 

 

 

49,278

 

 

 

63,455

 

Unrealized gains on

      derivative contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

22,005

 

 

 

-

 

 

 

234

 

 

 

-

 

 

 

352

 

 

 

-

 

 

 

22,591

 

Reallocation of capital

 

-

 

 

 

-

 

 

 

-

 

 

 

(12,143

)

 

 

-

 

 

 

11,829

 

 

 

-

 

 

 

314

 

 

 

-

 

 

 

-

 

Distributions and other

 

-

 

 

 

-

 

 

 

-

 

 

 

(942,950

)

 

 

-

 

 

 

(14,215

)

 

 

-

 

 

 

(23,006

)

 

 

(162,390

)

 

 

(1,142,561

)

Balance at December 31, 2017

 

1,379

 

 

$

68,948

 

 

 

532,186

 

 

$

15,562,210

 

 

 

5,656

 

 

$

165,401

 

 

 

8,894

 

 

$

248,940

 

 

$

2,660,242

 

 

$

18,705,741

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

1,649,361

 

 

 

-

 

 

 

24,422

 

 

 

-

 

 

 

24,465

 

 

 

124,712

 

 

 

1,822,960

 

Effect of equity compensation

     plans

 

-

 

 

 

-

 

 

 

1,251

 

 

 

33,556

 

 

 

2,087

 

 

 

52,219

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

85,775

 

DCT Transaction, net of

     issuance costs

 

-

 

 

 

-

 

 

 

96,179

 

 

 

6,322,629

 

 

 

3,551

 

 

 

233,472

 

 

 

-

 

 

 

-

 

 

 

64,620

 

 

 

6,620,721

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

181,866

 

 

 

181,866

 

Redemption of noncontrolling

     interests

 

-

 

 

 

-

 

 

 

-

 

 

 

(11,257

)