U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
Current Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (date of earliest event reported): July 16, 2008
AMB PROPERTY CORPORATION
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Maryland
|
|
001-13545
|
|
94-3281941 |
|
|
|
|
|
(State or other jurisdiction of
|
|
(Commission file number)
|
|
(I.R.S. employer identification |
incorporation)
|
|
|
|
number) |
Pier 1, Bay 1, San Francisco, California 94111
(Address of principal executive offices) (Zip code)
415-394-9000
(Registrants telephone number, including area code)
n/a
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On July 16, 2008, we issued a press release entitled AMB Property Corporation Announces Second
Quarter 2008 Results, which sets forth disclosure regarding our results of operations for the
second quarter 2008. A copy of the press release is attached hereto as Exhibit 99.1. This section
and the attached exhibit are provided under Item 2.02 of Form 8-K and are furnished to, but not
filed with, the U.S. Securities and Exchange Commission.
ITEM 8.01 OTHER EVENTS.
On July 16, 2008, we reported results for the second quarter and first six months of 2008. Funds
from operations per fully diluted share and unit was $1.06 for the second quarter of 2008, as
compared to $0.74 for the same quarter in 2007. The second quarter results included $0.32 per share
of scheduled incentive distributions from our private capital business. Funds from operations per
fully diluted share and unit for the six months ended June 30, 2008 was $1.71, as compared to $1.32
for the same period in 2007.
Net income available to common stockholders per fully diluted share for the second quarter of 2008
was $0.73. This compares to $1.10 for the same quarter in 2007, which included the gain on the
contribution of operating properties to our Europe Fund I, formed in June 2007. Net income
available to common stockholders per fully diluted share for the six months ended June 30, 2008 was
$1.12 as compared to $1.35 for the same period in 2007.
Owned and Managed Portfolio Operating Results
Our operating portfolio was 95.2% occupied at June 30, 2008, up 40 basis points from March 31,
2008. Cash-basis same store net operating income increased 3.3% in the second quarter and 5.4% in
the first six months of 2008, over the same periods in 2007. When the effects of lease termination
fees are excluded from this metric, the increases were 3.7% for the quarter and 5.5% for the first
six months. For the trailing four quarters ended June 30, 2008, average rents on lease renewals and
rollovers in our operating portfolio increased 4.3%, following an average increase of 4.2% for the
trailing four quarters ended March 31, 2008.
Investment Activity
During the quarter, we commenced development on 3.3 million square feet in the Americas, Europe and
Asia, with an estimated total investment of $248 million. At quarter end, our development pipeline,
which included investments held through unconsolidated joint ventures, totaled approximately 17.3
million square feet globally, with an estimated total investment of $1.6 billion.
Our development business includes contributions of stabilized properties to affiliated private
capital co-investment ventures or sale of projects to third parties. During the second quarter, we
contributed or sold 1.9 million square feet in the Americas and Asia, including contributions to
three of our co-investment
ventures, for an aggregate contribution value and disposition price of approximately $221 million.
During the quarter, we acquired 1.5 million square feet of industrial distribution space for an
aggregate acquisition cost of approximately $146 million. The acquisitions expanded our presence
in target markets in the Americas and Europe, including the Port of Hamburg, which is continental
Europes second largest port and where we are a private owner of port-related distribution space.
PRIVATE CAPITAL
Subsequent to quarter end, we and the City and County of San Francisco Employees Retirement System
contributed our interests in AMB Partners II, a co-investment venture comprising 10.3 million
square feet of U.S. industrial property, to AMB Institutional Alliance Fund III in exchange for
partnership interests in Fund III.
FINANCING ACTIVITIES
AMB Property, L.P., our subsidiary of which we are general partner, issued $325 million of senior
unsecured notes during the second quarter 2008. The coupon on the notes is 6.30% with an effective
rate of 6.06%, as a result of a treasury lock. At June 30, 2008, our share of total debt to total
market capitalization was 42.1%.
COMPANY OFFICER PROMOTIONS AND ADDITIONS
During the quarter, we announced the following officer promotions, effective July 1, 2008: Will
ODonnell was promoted to senior vice president; and Nick Chung, Irene Duran, Mike Fangman, Adrian
Fernandez, Erin Marenghi, Rita McLean, Greydie Sargent, Brian Scruggs, Nancy Schultz, Satoshi
Takeda, Leo Wang, Tracy Ward, David Yu, and Bob Vereschagin were promoted to vice president. In
addition, John Drake and Mark Gschwind joined us during the quarter as vice president.
SUPPLEMENTAL
EARNINGS MEASURES
Included in the footnotes to our attached financial statements is a discussion of why management
believes funds from operations per fully diluted share and unit, or FFOPS, is a useful supplemental
measure of operating performance, ways in which investors might use FFOPS when assessing our
financial performance and FFOPSs limitations as a measurement tool. Reconciliation from net income
to funds from operations and FFOPS is provided in the attached tables.
We believe that net income, as defined by GAAP, is the most appropriate earnings measure. However,
we consider cash-basis same store net operating income, or SSNOI,
to be a useful supplemental measure of our operating performance. Properties that are considered
part of the same store pool include all properties that were owned as of the end of both the
current and prior year reporting periods and exclude development properties for both the current
and prior reporting periods. The same store pool is set annually and excludes properties purchased
and developments stabilized after December 31, 2006. In deriving SSNOI, we define NOI as rental
revenues, including reimbursements, less property operating expenses, both of which are calculated
in accordance with GAAP. Property operating expenses exclude depreciation, amortization, general
and administrative expenses and interest expense. We define SSNOI to also exclude straight-line
rents and amortization of lease intangibles. We consider SSNOI to be an appropriate and useful
supplemental performance measure because it reflects the operating performance of the real estate
portfolio excluding effects of non-cash adjustments and provides a better measure of actual cash
basis rental growth for a year-over-year comparison. In addition, we believe that SSNOI helps the
investing public compare our operating performance with that of other companies. While SSNOI is a
relevant and widely used measure of operating performance of real estate investment trusts, it does
not represent cash flow from operations or net income as defined by GAAP and should not be
considered as an alternative to those measures in evaluating our liquidity or operating
performance. SSNOI also does not reflect general and administrative expenses, interest expense,
depreciation and amortization costs, capital expenditures and leasing costs, or trends in
development and construction activities that could materially impact our results from operations.
Further, our computation of SSNOI may not be comparable to that of other real estate companies, as
they may use different methodologies for calculating SSNOI. Reconciliation from net income to SSNOI
is provided in the attached tables.
Owned and managed is defined by us as assets in which we have at least a 10% ownership interest,
are the property or asset manager, and which we intend to hold for the long-term.
We are a global developer and owner of industrial real estate, focused on major hub and gateway
distribution markets in the Americas, Europe and Asia. As of June 30, 2008, we owned, or had
investments in, on a consolidated basis or through unconsolidated joint ventures, properties and
development projects expected to total approximately 155.5 million square feet (14.5 million square
meters) in 47 markets within 15 countries. We invest in properties located predominantly in the
infill submarkets of our targeted markets. Our portfolio is comprised of High Throughput
Distribution® facilitiesindustrial properties built for speed and located near
airports, seaports and ground transportation systems.
Some of
the information included in this report contains forward-looking statements such as
those related to our development projects (including
completion, timing of stabilization, our ability to lease such projects, square feet at
stabilization or completion, costs and total investment amounts),
which are made pursuant to the safe-harbor provisions
of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the
Securities Act of 1933, as amended. Because these forward-looking statements involve risks and
uncertainties, there are important factors that could cause our actual results to differ materially
from those in the forward-looking statements, and you should not rely on the forward-looking
statements as predictions of future events. The events or circumstances reflected in
forward-looking statements might not occur. You can identify forward-looking statements by the use
of forward- looking terminology such as believes, expects, may, will, should, seeks,
approximately, intends, plans, pro forma, estimates or anticipates or the negative of
these words and phrases or similar words or phrases. You can also identify forward-looking
statements by discussions of strategy, plans or intentions. Forward-looking statements are
necessarily dependent on assumptions, data or methods that may be incorrect or imprecise and we may
not be able to realize them. We caution you not to place undue reliance on forward-looking
statements, which reflect our analysis only and speak only as of the date of this report or the
dates indicated in the statements. We assume no obligation to update or supplement forward-looking
statements. The following factors, among others, could cause actual results and future events to
differ materially from those set forth or contemplated in the forward-looking statements: defaults
on or non-renewal of leases by tenants or renewal at lower than expected rent, increased interest
rates and operating costs or greater than expected capital expenditures, our failure to obtain
necessary outside financing, re-financing risks, risks related to our obligations in the event of
certain defaults under joint venture and other debt, risks related to debt and equity security
financings (including dilution risk), difficulties in identifying properties to acquire and in
effecting acquisitions, our failure to successfully integrate acquired properties and operations,
our failure to divest properties we have contracted to sell or to timely reinvest proceeds from any
divestitures, risks and uncertainties affecting property development, redevelopment, value-added
conversion and construction (including construction delays, cost overruns, our inability to obtain
necessary permits and public opposition to these activities), our failure to qualify and maintain
our status as a real estate investment trust, risks related to our tax structuring, failure to
maintain our current credit agency ratings, environmental uncertainties, risks related to natural
disasters, financial market fluctuations, changes in general economic conditions or in the real
estate sector, inflation risks, changes in real estate and zoning laws, a downturn in the U.S.,
California or global economy, risks related to doing business internationally and global expansion,
risks of opening offices globally, risks of changing personnel and roles, losses in excess of our
insurance coverage, unknown liabilities acquired in connection with acquired properties or
otherwise and increases in real property tax rates. Our success also depends upon economic trends
generally, including interest rates, income tax laws, governmental regulation, legislation,
population changes and certain other matters discussed under the heading Risk Factors and
elsewhere in our annual report on Form 10-K for the year ended December 31, 2007.
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended |
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenues |
|
$ |
167,886 |
|
|
$ |
158,883 |
|
|
$ |
334,430 |
|
|
$ |
316,947 |
|
Private capital revenues(1) |
|
|
41,413 |
|
|
|
8,518 |
|
|
|
51,336 |
|
|
|
14,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
|
209,299 |
|
|
|
167,401 |
|
|
|
385,766 |
|
|
|
331,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property operating costs |
|
|
(48,108 |
) |
|
|
(42,568 |
) |
|
|
(94,208 |
) |
|
|
(86,121 |
) |
Depreciation and amortization |
|
|
(40,841 |
) |
|
|
(40,173 |
) |
|
|
(82,462 |
) |
|
|
(80,564 |
) |
General and administrative |
|
|
(33,794 |
) |
|
|
(30,260 |
) |
|
|
(68,947 |
) |
|
|
(60,114 |
) |
Fund costs |
|
|
(384 |
) |
|
|
(277 |
) |
|
|
(606 |
) |
|
|
(518 |
) |
Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(257 |
) |
Other expenses |
|
|
(1,422 |
) |
|
|
(1,139 |
) |
|
|
(1,330 |
) |
|
|
(2,051 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
(124,549 |
) |
|
|
(114,417 |
) |
|
|
(247,553 |
) |
|
|
(229,625 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Development gains, net of taxes |
|
|
30,402 |
|
|
|
28,996 |
|
|
|
48,222 |
|
|
|
41,188 |
|
Gains from sale or contribution of real estate interests, net |
|
|
|
|
|
|
74,707 |
|
|
|
19,967 |
|
|
|
74,843 |
|
Equity in earnings of unconsolidated co-investment ventures |
|
|
6,059 |
|
|
|
1,748 |
|
|
|
8,987 |
|
|
|
3,861 |
|
Other income |
|
|
1,909 |
|
|
|
6,472 |
|
|
|
6,345 |
|
|
|
11,979 |
|
Interest expense, including amortization |
|
|
(36,555 |
) |
|
|
(33,151 |
) |
|
|
(67,514 |
) |
|
|
(67,490 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income and expenses |
|
|
1,815 |
|
|
|
78,772 |
|
|
|
16,007 |
|
|
|
64,381 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations before minority interests |
|
|
86,565 |
|
|
|
131,756 |
|
|
|
154,220 |
|
|
|
166,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests share of income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Co-investment venture partners share of income |
|
|
(6,103 |
) |
|
|
(7,912 |
) |
|
|
(25,047 |
) |
|
|
(14,904 |
) |
Co-investment venture partners and
limited partnership unitholders
share of development gains |
|
|
(1,371 |
) |
|
|
(2,574 |
) |
|
|
(6,113 |
) |
|
|
(3,136 |
) |
Preferred unitholders |
|
|
(1,432 |
) |
|
|
(1,480 |
) |
|
|
(2,864 |
) |
|
|
(5,179 |
) |
Limited partnership unitholders |
|
|
(1,740 |
) |
|
|
(3,928 |
) |
|
|
(2,719 |
) |
|
|
(4,321 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total minority interests share of income |
|
|
(10,646 |
) |
|
|
(15,894 |
) |
|
|
(36,743 |
) |
|
|
(27,540 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
75,919 |
|
|
|
115,862 |
|
|
|
117,477 |
|
|
|
138,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income attributable to discontinued operations, net of minority interests |
|
|
297 |
|
|
|
2,023 |
|
|
|
272 |
|
|
|
4,926 |
|
Gains from disposition of real estate, net of minority interests |
|
|
803 |
|
|
|
384 |
|
|
|
2,202 |
|
|
|
419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total discontinued operations |
|
|
1,100 |
|
|
|
2,407 |
|
|
|
2,474 |
|
|
|
5,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
77,019 |
|
|
|
118,269 |
|
|
|
119,951 |
|
|
|
143,951 |
|
Preferred stock dividends |
|
|
(3,952 |
) |
|
|
(3,952 |
) |
|
|
(7,904 |
) |
|
|
(7,904 |
) |
Preferred unit redemption (issuance costs) discount |
|
|
|
|
|
|
(2,927 |
) |
|
|
|
|
|
|
(2,927 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
73,067 |
|
|
$ |
111,390 |
|
|
$ |
112,047 |
|
|
$ |
133,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share (diluted) |
|
$ |
0.73 |
|
|
$ |
1.10 |
|
|
$ |
1.12 |
|
|
$ |
1.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares (diluted) |
|
|
99,432 |
|
|
|
101,361 |
|
|
|
99,666 |
|
|
|
98,305 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes incentive and promote distributions for 2008 of $33.0 million for AMB
Institutional Alliance Fund III received during the quarter ended June 30, 2008 and $1.0 million
for the dissolution of AMB Erie co-investment venture received during the quarter ended March 31,
2008. |
CONSOLIDATED STATEMENTS OF FUNDS FROM OPERATIONS(1)
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended |
|
|
For the Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net income available to common stockholders |
|
$ |
73,067 |
|
|
$ |
111,390 |
|
|
$ |
112,047 |
|
|
$ |
133,120 |
|
Gains from sale or contribution of real estate, net of minority interests |
|
|
(803 |
) |
|
|
(75,091 |
) |
|
|
(22,169 |
) |
|
|
(75,262 |
) |
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization |
|
|
40,841 |
|
|
|
40,173 |
|
|
|
82,462 |
|
|
|
80,564 |
|
Discontinued operations depreciation |
|
|
51 |
|
|
|
1,314 |
|
|
|
103 |
|
|
|
1,948 |
|
Non-real estate depreciation |
|
|
(2,155 |
) |
|
|
(1,401 |
) |
|
|
(3,789 |
) |
|
|
(2,578 |
) |
Adjustments to derive FFO from consolidated co-investment ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Co-investment venture partners minority interests (Net income) |
|
|
6,103 |
|
|
|
7,912 |
|
|
|
25,047 |
|
|
|
14,904 |
|
Limited partnership unitholders minority interests (Net income) |
|
|
1,740 |
|
|
|
3,928 |
|
|
|
2,719 |
|
|
|
4,321 |
|
Limited partnership unitholders minority interests (Development profits) |
|
|
1,175 |
|
|
|
1,251 |
|
|
|
1,704 |
|
|
|
1,801 |
|
Discontinued operations minority interests (Net income) |
|
|
9 |
|
|
|
253 |
|
|
|
396 |
|
|
|
526 |
|
FFO attributable to minority interests |
|
|
(16,417 |
) |
|
|
(15,312 |
) |
|
|
(32,993 |
) |
|
|
(31,616 |
) |
Adjustments to derive FFO from unconsolidated co-investment ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMBs share of net income |
|
|
(6,059 |
) |
|
|
(1,748 |
) |
|
|
(8,987 |
) |
|
|
(3,861 |
) |
AMBs share of FFO |
|
|
12,276 |
|
|
|
5,805 |
|
|
|
21,138 |
|
|
|
11,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds from operations |
|
$ |
109,828 |
|
|
$ |
78,474 |
|
|
$ |
177,678 |
|
|
$ |
135,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FFO per common share and unit (diluted) |
|
$ |
1.06 |
|
|
$ |
0.74 |
|
|
$ |
1.71 |
|
|
$ |
1.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares and units (diluted) |
|
|
103,405 |
|
|
|
105,807 |
|
|
|
103,641 |
|
|
|
102,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Funds From Operations (FFO) and Funds From Operations Per Share and Unit
(FFOPS). AMB believes that net income, as defined by U.S. GAAP, is the most appropriate earnings
measure. However, AMB considers funds from operations, or FFO, and FFO per share and unit, or
FFOPS, to be useful supplemental measures of its operating performance. AMB defines FFOPS as FFO
per fully diluted weighted average share of AMBs common stock and operating partnership units. AMB
calculates FFO as net income, calculated in accordance with U.S. GAAP, less gains (or losses) from
dispositions of real estate held for investment purposes and real estate-related depreciation, and
adjustments to derive AMBs pro rata share of FFO of consolidated and unconsolidated joint
ventures. AMB does not adjust FFO to eliminate the effects of non-recurring charges. AMB includes
the gains from development, including those from value-added conversion projects, before
depreciation recapture, as a component of FFO. AMB believes that value-added conversion
dispositions are in substance land sales and as such should be included in FFO, consistent with the
real estate investment trust industrys long standing practice to include gains on the sale of land
in FFO. However, AMBs interpretation of FFO or FFOPS may not be consistent with the views of
others in the real estate investment trust industry, who may consider it to be a divergence from
the National Association of Real Estate Investment Trusts (NAREIT) definition, and may not be
comparable to FFO or FFOPS reported by other real estate investment trusts that interpret the
current NAREIT definition differently than AMB does. |
In connection with the formation of a co-investment venture, AMB may warehouse assets that are
acquired with the intent to contribute these assets to the newly formed venture. Some of the
properties held for contribution may, under certain circumstances, be required to be depreciated
under U.S. GAAP. If this circumstance arises, AMB intends to include in its calculation of FFO
gains or losses related to the contribution of previously depreciated real estate to joint
ventures. Although such a change, if instituted, will be a departure from the current NAREIT
definition, AMB believes such calculation of FFO will better reflect the value created as a result
of the contributions. To date, AMB has not included gains or losses from the contribution of
previously depreciated warehoused assets in FFO.
AMB believes that FFO and FFOPS are meaningful supplemental measures of its operating performance
because historical cost accounting for real estate assets in accordance with U.S. GAAP implicitly
assumes that the value of real estate assets diminishes predictably over time, as reflected through
depreciation and amortization expenses. However, since real estate values have historically risen
or fallen with market and other conditions, many industry investors and analysts have considered
presentation of operating results for real estate companies that use historical cost accounting to
be insufficient. Thus, FFO and FFOPS are supplemental measures of operating performance for real
estate investment trusts that exclude historical
cost depreciation and amortization, among other
items, from net income, as defined by U.S. GAAP. AMB believes that the use of FFO and FFOPS,
combined with the required U.S. GAAP presentations, has been beneficial in improving the
understanding of operating results of real estate investment trusts among the investing public and
making comparisons of operating results among such companies more meaningful. AMB considers FFO and
FFOPS to be useful measures for reviewing comparative operating and financial performance because,
by excluding gains or losses related to sales of previously depreciated operating real estate
assets and real estate depreciation and amortization, FFO and FFOPS can help the investing public
compare the operating performance of a companys real estate between periods or as compared to
other companies. While FFO and FFOPS are relevant and widely used measures of operating performance
of real estate investment trusts, these measures do not represent cash flow from operations or net
income as defined by U.S. GAAP and should not be considered as alternatives to those measures in
evaluating AMBs liquidity or operating performance. FFO and FFOPS also do not consider the costs
associated with capital expenditures related to AMBs real estate assets nor are FFO or FFOPS
necessarily indicative of cash available to fund AMBs future cash requirements.
CONSOLIDATED BALANCE SHEETS(1)
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
June 30, 2008 |
|
|
December 31, 2007 |
|
Assets |
|
|
|
|
|
|
|
|
Investments in real estate |
|
|
|
|
|
|
|
|
Total investments in properties |
|
$ |
6,101,579 |
|
|
$ |
6,709,545 |
|
Accumulated depreciation |
|
|
(894,230 |
) |
|
|
(916,686 |
) |
|
|
|
|
|
|
|
Net investments in properties |
|
|
5,207,349 |
|
|
|
5,792,859 |
|
Investments in unconsolidated co-investment ventures |
|
|
373,202 |
|
|
|
356,194 |
|
Properties held for contribution, net (2) |
|
|
1,442,708 |
|
|
|
488,339 |
|
Properties held for divestiture, net |
|
|
85,040 |
|
|
|
40,513 |
|
|
|
|
|
|
|
|
Net investments in real estate |
|
|
7,108,299 |
|
|
|
6,677,905 |
|
Cash and cash equivalents and restricted cash |
|
|
378,526 |
|
|
|
250,416 |
|
Accounts receivable, net |
|
|
224,390 |
|
|
|
184,270 |
|
Other assets |
|
|
215,577 |
|
|
|
149,812 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
7,926,792 |
|
|
$ |
7,262,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
Secured debt |
|
$ |
1,481,422 |
|
|
$ |
1,471,087 |
|
Unsecured senior debt |
|
|
1,153,270 |
|
|
|
1,003,123 |
|
Unsecured credit facilities |
|
|
916,485 |
|
|
|
876,105 |
|
Other debt |
|
|
568,498 |
|
|
|
144,529 |
|
Accounts payable and other liabilities |
|
|
384,040 |
|
|
|
306,196 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
4,503,715 |
|
|
|
3,801,040 |
|
Minority interests |
|
|
|
|
|
|
|
|
Co-investment venture partners |
|
|
532,173 |
|
|
|
517,572 |
|
Preferred unitholders |
|
|
77,561 |
|
|
|
77,561 |
|
Limited partnership unitholders |
|
|
100,748 |
|
|
|
102,278 |
|
|
|
|
|
|
|
|
Total minority interests |
|
|
710,482 |
|
|
|
697,411 |
|
Stockholders equity |
|
|
|
|
|
|
|
|
Common equity |
|
|
2,489,183 |
|
|
|
2,540,540 |
|
Preferred equity |
|
|
223,412 |
|
|
|
223,412 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
2,712,595 |
|
|
|
2,763,952 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
7,926,792 |
|
|
$ |
7,262,403 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
During the quarter ended June 30, 2008, AMB acquired an additional 19% interest in
G. Accion, a Mexican real estate company, increasing its ownership to 58%. As a result of the
increase in ownership, AMB began consolidating G. Accion during the quarter. Properties held for
divestiture, total assets and total liabilities include $27,680, $146,092 and $93,257,
respectively, related to G. Accion as of June 30, 2008. |
|
|
|
(2) |
|
June 30, 2008 balance includes $628 million of net investments from AMB Partners II
that will be contributed to AMB Institutional Alliance Fund III in the third quarter of 2008. |
The following table reconciles consolidated cash-basis same store net operating income from net
income for the quarters ended June 30, 2008 and 2007 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarters ended |
|
|
For the Six Months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Net income |
|
$ |
77,019 |
|
|
$ |
118,269 |
|
|
$ |
119,951 |
|
|
$ |
143,951 |
|
Private capital income |
|
|
(41,413 |
) |
|
|
(8,518 |
) |
|
|
(51,336 |
) |
|
|
(14,443 |
) |
Depreciation and amortization |
|
|
40,841 |
|
|
|
40,173 |
|
|
|
82,462 |
|
|
|
80,564 |
|
Impairment losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
257 |
|
General and administrative and fund costs |
|
|
34,178 |
|
|
|
30,537 |
|
|
|
69,553 |
|
|
|
60,632 |
|
Total other income and expenses |
|
|
(393 |
) |
|
|
(77,633 |
) |
|
|
(14,677 |
) |
|
|
(62,330 |
) |
Total minority interests share of income |
|
|
10,646 |
|
|
|
15,894 |
|
|
|
36,743 |
|
|
|
27,540 |
|
Total discontinued operations |
|
|
(1,100 |
) |
|
|
(2,407 |
) |
|
|
(2,474 |
) |
|
|
(5,345 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
NOI |
|
|
119,778 |
|
|
|
116,315 |
|
|
|
240,222 |
|
|
|
230,826 |
|
Less non same-store NOI |
|
|
(16,122 |
) |
|
|
(13,552 |
) |
|
|
(31,064 |
) |
|
|
(26,845 |
) |
Less non cash adjustments(1) |
|
|
(27 |
) |
|
|
(1,119 |
) |
|
|
(364 |
) |
|
|
(2,927 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash-basis same-store NOI |
|
$ |
103,629 |
|
|
$ |
101,644 |
|
|
$ |
208,794 |
|
|
$ |
201,054 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Non-cash adjustments include straight line rents and amortization of lease intangibles for the same store pool only. |
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits:
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
99.1 |
|
|
AMB Property Corporation Press Release dated July 16, 2008. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the
registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly
authorized.
|
|
|
|
|
|
AMB Property Corporation
(Registrant)
|
|
Date: July 16, 2008 |
By: |
/s/ Tamra D. Browne
|
|
|
|
Tamra D. Browne |
|
|
|
Senior Vice President, General Counsel and Secretary |
|
|
Exhibits
|
|
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
99.1 |
|
|
AMB Property Corporation Press Release dated July 16, 2008. |