Maryland | 001-13545 | 94-3281941 | ||
(State or other jurisdiction of incorporation) |
(Commission file number) | (I.R.S. employer identification number) |
FINANCIAL HIGHLIGHTS | Amended | As Originally Filed | ||||||
Capitalization |
(dollars in thousands) | |||||||
AMBs share of total debt |
$ | 2,861,415 | $ | 2,532,072 | ||||
Total capitalization |
$ | 9,392,479 | $ | 9,063,136 | ||||
Ratios |
||||||||
AMBs share of total debt-to-AMBs share of total book capitalization |
49.5 | % | 46.5 | % | ||||
AMBs share of total debt-to-AMBs share of total market capitalization |
30.5 | % | 27.9 | % | ||||
CAPITALIZATION SUMMARY |
||||||||
AMBs share of unconsolidated JV Debt Joint Venture Debt |
$ | 349,570 | $ | 30,930 | ||||
AMBs share of unconsolidated JV Debt Other Debt |
$ | 20,933 | $ | | ||||
AMBs share of unconsolidated JV Debt Total Debt |
$ | 370,503 | $ | 30,930 | ||||
Total debt Joint Venture Debt |
$ | 1,503,869 | $ | 1,185,229 | ||||
Total debt Other Debt |
$ | 107,079 | $ | 86,146 | ||||
Total debt Total Debt |
$ | 3,637,020 | $ | 3,297,447 | ||||
JV partners share of consolidated JV debt Joint Venture Debt |
$ | (723,605 | ) | $ | (713,375 | ) | ||
JV partners share of consolidated JV debt Total Debt |
$ | (775,605 | ) | $ | (765,375 | ) | ||
AMBs share of total debt Joint Venture Debt |
$ | 780,264 | $ | 471,854 | ||||
AMBs share of total debt Other Debt |
$ | 55,079 | $ | 34,146 | ||||
AMBs share of total debt Total Debt |
$ | 2,861,415 | $ | 2,532,072 | ||||
Capitalization Ratios |
||||||||
Total debt-to-total market capitalization |
35.8 | % | 33.5 | % | ||||
AMBs share of total debt-to-AMBs share of total market capitalization |
30.5 | % | 27.9 | % | ||||
Total debt plus preferred-to-total market capitalization |
39.9 | % | 37.8 | % | ||||
AMBs share of total debt plus preferred-to-AMBs share of total market capitalization |
34.9 | % | 32.5 | % | ||||
UNCONSOLIDATED AND CONSOLIDATED JOINT VENTURES |
||||||||
Unconsolidated Joint Ventures |
||||||||
Co-Investment Operating Joint Ventures: |
||||||||
AMB-SGP Mexico Property Debt |
$ | 113,862 | $ | 135,955 | ||||
AMB-SGP Mexico Other Debt |
$ | 4,744 | $ | | ||||
Total Co-Investment Operating Joint Ventures Property Debt |
$ | 1,230,845 | $ | 1,252,938 | ||||
Total Co-Investment Operating Joint Ventures Other Debt |
$ | 104,761 | $ | 100,017 | ||||
Total Unconsolidated Joint Ventures Property Debt |
$ | 1,413,675 | $ | 1,435,768 | ||||
Total Unconsolidated Joint Ventures Other Debt |
$ | 104,761 | $ | 100,017 | ||||
SUPPLEMENTAL INFORMATION FOR NET ASSET VALUE ANALYSIS |
||||||||
AMBs share of total debt and preferred securities |
$ | 3,279,182 | $ | 2,949,839 |
(d) | Exhibits |
Exhibit | ||
Number | Description | |
99.1
|
Pages 1, 15, 16 and 17 of the AMB Property Corporation Supplemental Analyst Package for First Quarter 2007 Earnings Conference Call April 19, 2007 |
AMB Property Corporation (Registrant) |
||||
Date: April 20, 2007 | By: | /s/ Tamra D. Browne | ||
Tamra D. Browne | ||||
Senior Vice President, General Counsel and Secretary |
Exhibit | ||
Number | Description | |
99.1
|
Pages 1, 15, 16 and 17 of the AMB Property Corporation Supplemental Analyst Package for First Quarter 2007 Earnings Conference Call April 19, 2007 |