U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
Current Report Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of
Report (date of earliest event reported): April 17, 2007
AMB PROPERTY CORPORATION
(Exact name of registrant as specified in charter)
|
|
|
|
|
Maryland
|
|
001-13545
|
|
94-3281941 |
|
|
|
|
|
(State or other
jurisdiction of
incorporation)
|
|
(Commission file number)
|
|
(I.R.S. employer
identification number) |
|
|
|
Pier 1, Bay 1, San Francisco, California 94111
(Address of principal executive offices) (Zip code) |
|
|
|
415-394-9000
(Registrants telephone number, including area code) |
|
|
|
n/a
(Former name or former address, if changed since last report) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On
April 18, 2007, we issued a press release entitled AMB Property Corporation Announces First
Quarter Results, which sets forth disclosure regarding our results of operations for the first
quarter of 2007. A copy of the press release is attached hereto as Exhibit 99.1. This section and
the attached exhibit are provided under Item 2.02 of Form 8-K and are furnished to, but not filed
with, the U.S. Securities and Exchange Commission.
ITEM 5.02 DEPARTURE OF DIRECTORS OR CERTAIN OFFICERS; ELECTION OF DIRECTORS; APPOINTMENT OF CERTAIN
OFFICERS; COMPENSATORY ARRANGEMENTS OF CERTAIN OFFICERS.
Mr. Michael A. Coke, our executive vice president, intends to leave his employment with us on May
1, 2007 and be available to us on a consulting basis from time to time after May 1. On May 1,
2007, pursuant to his Separation Agreement and Release of All Claims, dated November 21, 2006, we
expect to make certain payments owed to Mr. Coke and to accelerate the vesting of a portion of his
shares of currently unvested restricted common stock and options to purchase shares of our common
stock.
ITEM 8.01 OTHER EVENTS.
On April 18, 2007, we reported results for the first quarter of 2007.
Funds from operations per fully diluted share and unit was $0.57 for the first quarter of 2007, as
compared to $0.52 for the same quarter in 2006. The current quarter results include $0.12 per share
of development profits, as compared to $0.01 per share in the first quarter of 2006.
Net income available to common stockholders per fully diluted share for the first quarter of 2007
was $0.23, as compared to $0.26 for the same quarter in 2006. The decrease for the quarter was due
primarily to a lower level of gains on the disposition of operating properties.
Operating Results
Our operating portfolio occupancy at March 31, 2007 was 95.2%, down 90 basis points from December
31, 2006, and up 90 basis points from March 31, 2006. Cash-basis same store net operating income in
the first quarter of 2007 increased 6.3% over the same period in 2006, primarily due to higher
average occupancy and increased rental rates. In the first quarter of 2007, rents on lease renewals
and rollovers in our operating portfolio increased 2.8%, as compared to a decline of 11.5% in the
first quarter of 2006.
Investment Activity
New development and renovation starts in the quarter totaled approximately 1.9 million square feet
in five projects in North America and Asia, with an estimated total investment of $191 million. At
quarter end, our development and renovation pipeline totaled 14.7
million square feet in 44 projects globally, with an estimated total investment of $1.4 billion.
Our development business includes contributions of stabilized properties to affiliated private
capital funds or sale of projects to third parties. During the first quarter, we contributed or
sold four development projects totaling 661,300 square feet for a gross sale price of $81 million.
As
previously announced, we issued approximately 8.4 million shares of common stock in the first quarter of 2007.
In the near term, we intend to use the proceeds from the offering for general corporate purposes
and, over the long term, to expand our global development business, which will contribute to the
growth of our private capital business.
We intend to accelerate the pace of our development startsfrom a projected $1.1 billion in 2007
to $1.6 billion in 2010. In addition to increasing our share in our current markets, we intend to
expand into new locations along the global supply chain. For example, in the first quarter, we
entered Korea with a development at Seouls international airport and a seaport in Nagoya, Japan
with the development of a one million square foot distribution facility. We are actively seeking
the right opportunity in India and in both Central and Eastern Europe.
During the quarter, we acquired 1.8 million square feet of industrial distribution space in eight
properties at a total acquisition cost of approximately $142 million, $122 million of which was
acquired for two of our co-investment funds: AMB Alliance Fund III and AMB Japan Fund I.
Additions and Promotions of Officers
During the quarter, we announced that Thomas Olinger joined us as our chief financial officer and
Nina Tran was promoted to senior vice president, chief accounting officer. Also during the quarter,
Mark Saturno was promoted to senior vice president, managing director of our West-Central Region in
North America, and Thomas Marquis joined the Shanghai office as senior vice president, managing
director of our operations in China. Mark Hansen joined us as vice president, responsible for our
value-added conversion business.
Redemptions and Repurchases
On April 17, 2007, one of our subsidiaries, AMB Property, L.P., a Delaware limited partnership,
redeemed all 800,000 of its outstanding 7.95% Series J Cumulative Redeemable Preferred Limited
Partnership Units from a single institutional investor and all 800,000 of its outstanding 7.95%
Series K Cumulative Redeemable Preferred Limited Partnership Units from another single
institutional investor. AMB Property, L.P. redeemed the Series J Cumulative Redeemable Preferred
Limited Partnership Units for $40.0 million, plus an additional $8,888.89, representing payment in
full of the amount of accrued and unpaid distributions on the Series J Cumulative Redeemable
Preferred Limited Partnership Units. AMB Property, L.P. redeemed the Series K Cumulative Redeemable
Preferred Limited Partnership Units for $40.0 million, plus an additional $8,888.89, representing
payment in full of the amount of accrued and unpaid distributions on the Series K Cumulative
Redeemable Preferred Limited Partnership Units.
On April 17, 2007, another of our subsidiaries, AMB Property II, L.P., a Delaware limited
partnership, repurchased all 510,000 of its outstanding 8.00% Series I Cumulative Redeemable
Preferred Limited Partnership Units from a single institutional investor. AMB Property II, L.P.
repurchased the units for $25.5 million, plus an additional $124,318.69, representing payment in
full of the amount of accrued and unpaid distributions, less applicable withholding, on the Series
I Cumulative Redeemable Preferred Limited Partnership Units.
SUPPLEMENTAL EARNINGS MEASURES
Funds From
Operations and Funds from Operations per Share and Unit. We
believe that net income, as defined by GAAP, is the most appropriate earnings measure. However, we
consider funds from operations, or FFO, and funds from operations per fully diluted share and unit,
or FFOPS, as defined by the National Association of Real Estate
Investment Trusts, or NAREIT, to be useful supplemental measures of our operating performance.
FFO is defined as net income, calculated in accordance with GAAP, less gains (or losses) from
dispositions of real estate held for investment purposes and real estate-related depreciation, and
adjustments to derive our pro rata share of FFO of consolidated and unconsolidated joint ventures.
FFOPS is FFO per share of fully diluted company common stock and partnership unit. Further, we do
not adjust FFO or FFOPS to eliminate the effects of non-recurring charges. We believe that FFO and
FFOPS, as defined by NAREIT, are meaningful supplemental measures of our operating performance
because historical cost accounting for real estate assets in accordance with GAAP implicitly
assumes that the value of real estate assets diminishes predictably over time, as reflected through
depreciation and amortization expenses. However, since real estate values have historically risen
or fallen with market and other conditions, many industry investors and analysts have considered
presentation of operating results for real estate companies that use historical cost accounting to
be insufficient. Thus, NAREIT created FFO and FFOPS as supplemental measures of operating
performance for real estate investment trusts that exclude historical cost depreciation and
amortization, among other items, from net income, as defined by GAAP. We believe that the use of
FFO and FFOPS, combined with the required GAAP presentations, has been beneficial in improving the
understanding of operating results of real estate investment trusts among the investing public and
making comparisons of operating results among such companies more meaningful. We consider FFO and
FFOPS to be useful measures for reviewing comparative operating and financial performance because,
by excluding gains or losses related to sales of previously depreciated operating real estate
assets and real estate depreciation and amortization, FFO and FFOPS can help the investing public
compare the operating performance of a companys real estate between periods or as compared to
other companies. While FFO and FFOPS are relevant and widely used measures of
operating performance of real estate investment trusts, they do not represent cash flow from
operations or net income as defined by GAAP and should not be considered as alternatives to those
measures in evaluating our liquidity or operating performance. FFO and FFOPS also do not consider
the costs associated with capital expenditures related to our real estate assets nor are FFO or
FFOPS necessarily indicative of cash available to fund our future cash requirements. Further, our
computation of FFO and FFOPS may not be comparable to FFO or FFOPS reported by other real estate
investment trusts that do not define the terms in accordance with the current NAREIT definition or
that interpret the current NAREIT definition differently than we do.
We believe that net income, as defined by GAAP, is the most appropriate earnings measure. However,
we consider same store net operating income (SS NOI) to be a useful supplemental measure of our
operating performance. Properties that are considered part of the same store pool include all
properties that were owned as of the end of both the current and prior year reporting periods and
exclude development properties for both the current and prior reporting periods. The same store
pool is set annually and excludes properties purchased and developments stabilized after December
31, 2005. In deriving SS NOI, we define NOI as rental revenues (as calculated in accordance with
GAAP), including reimbursements, less straight-line rents and amortization of lease intangibles and
property operating expenses, which excludes depreciation,
amortization, general and administrative expenses and interest expense. We exclude straight-line rents and amortization of lease intangibles
in calculating SS NOI because we believe it provides a better measure of actual cash basis rental
growth for a year-over-year comparison. In addition, we believe that
SS NOI helps the investing
public compare the operating performance of our real estate with that
of other companies. While SS NOI is a relevant
and widely used measure of operating performance of real estate investment trusts, it does not
represent cash flow from operations or net income as defined by GAAP and should not be considered
as an alternative to those measures in evaluating our liquidity or
operating performance. SS NOI
also does not reflect general and administrative expenses, interest expense, depreciation and
amortization costs, capital expenditures and leasing costs, or trends in development and
construction activities that could materially impact our results from operations. Further, our
computation of SS NOI may not be comparable to that of other real estate companies, as they may use
different methodologies for calculating SS NOI.
AMB
Property
Corporation.® Local partner to global trade.
We are a global developer and owner of industrial real estate, focused on major hub and
gateway distribution markets throughout North America, Europe and Asia. As of March 31, 2007, we
owned, or had investments in, on a consolidated basis or through unconsolidated joint ventures,
properties and development projects expected to total approximately 128.2 million square feet (11.9
million square meters) in 40 markets within 13 countries. We invest in properties located
predominantly in the infill submarkets of our targeted markets. Our portfolio is comprised of High
Throughput Distribution® facilitiesindustrial properties built for speed and located
near airports, seaports and ground transportation systems.
Forward Looking Statements
Some of the information included in this report contains forward-looking statements, such as those
related to demand for our product, rental rate growth, development and renovation projects
(including our ability to lease such projects, square feet at stabilization or completion, costs
and total investment amounts), future business plans (such as expansion into additional markets)
and the expected departure date of Michael Coke and his intentions to
provide consulting services to us, which are made pursuant to the safe-harbor
provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of
the Securities Act of 1933, as amended. Because these forward-looking statements involve risks and
uncertainties, there are important factors that could cause our actual results to differ materially
from those in the forward-looking statements, and you should not rely on the forward-looking
statements as predictions of future events. The events or circumstances reflected in
forward-looking statements might not occur. You can identify forward-looking statements by the use
of forward-looking terminology such as believes, expects, may, will, should, seeks,
approximately, intends, plans, pro forma, estimates or anticipates or the negative of
these words and phrases or similar words or phrases. You can also identify forward-looking
statements by discussions of strategy, plans or intentions. Forward-looking statements are
necessarily dependent on assumptions, data or methods that may be incorrect or imprecise and we may
not be able to realize them. We caution you not to place undue reliance on forward-looking
statements, which reflect our analysis only and speak only as of the
date of this report or
the dates indicated in the statements. We assume no obligation to update or supplement
forward-looking statements. The following factors, among others, could cause actual results and
future events to differ materially from those set forth or contemplated in the forward-looking
statements: defaults on or non-renewal of leases by tenants, increased interest rates and operating
costs, our failure to obtain necessary outside financing, re-financing risks, risks related to debt
and equity security financings (including dilution risk), difficulties in identifying properties to
acquire and in effecting acquisitions, our failure to successfully integrate acquired properties
and operations, our failure to divest properties we have contracted to sell or to timely reinvest
proceeds from any divestitures, risks and uncertainties affecting property development and
construction (including construction delays, cost overruns, our inability to obtain necessary
permits and public opposition to these activities), our failure to qualify and maintain our status
as a real estate investment trust, failure to maintain our current credit agency ratings,
environmental uncertainties, risks related to natural disasters, financial market fluctuations,
changes in general economic conditions or in the real estate sector, changes in real estate and
zoning laws, a downturn in the U.S., California or global economy, risks related to doing business
internationally and global expansion, losses in excess of our insurance coverage, unknown
liabilities acquired in connection with acquired properties or otherwise and increases in real
property tax rates. Our success also depends upon economic trends generally, including interest
rates, income tax laws, governmental regulation, legislation, population changes and certain other
matters discussed under the heading Risk Factors and elsewhere in our annual report on Form 10-K
for the year ended December 31, 2006.
CONSOLIDATED BALANCE SHEETS
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
March 31, 2007 |
|
|
December 31, 2006 |
|
Assets |
|
|
|
|
|
|
|
|
Investments in real estate: |
|
|
|
|
|
|
|
|
Total investments in properties |
|
$ |
6,777,738 |
|
|
$ |
6,575,733 |
|
Accumulated depreciation |
|
|
(829,814 |
) |
|
|
(789,693 |
) |
|
|
|
|
|
|
|
Net investments in properties |
|
|
5,947,924 |
|
|
|
5,786,040 |
|
Investments in unconsolidated joint ventures |
|
|
279,422 |
|
|
|
274,381 |
|
Properties held for contribution, net |
|
|
144,961 |
|
|
|
154,036 |
|
Properties held for divestiture, net |
|
|
11,227 |
|
|
|
20,916 |
|
|
|
|
|
|
|
|
Net investments in real estate |
|
|
6,383,534 |
|
|
|
6,235,373 |
|
Cash and cash equivalents and restricted cash |
|
|
286,161 |
|
|
|
195,878 |
|
Mortgages and loans receivable(1) |
|
|
18,711 |
|
|
|
18,747 |
|
Accounts receivable, net |
|
|
141,647 |
|
|
|
133,998 |
|
Other assets(2) |
|
|
146,930 |
|
|
|
129,516 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,976,983 |
|
|
$ |
6,713,512 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
Secured debt |
|
$ |
1,648,336 |
|
|
$ |
1,395,354 |
|
Unsecured senior debt |
|
|
1,057,186 |
|
|
|
1,101,874 |
|
Unsecured credit facilities |
|
|
474,849 |
|
|
|
852,033 |
|
Other debt |
|
|
86,146 |
|
|
|
88,154 |
|
Accounts payable and other liabilities |
|
|
287,372 |
|
|
|
271,880 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,553,889 |
|
|
|
3,709,295 |
|
Minority interests: |
|
|
|
|
|
|
|
|
Joint venture partners |
|
|
506,611 |
|
|
|
555,201 |
|
Preferred unitholders |
|
|
180,292 |
|
|
|
180,298 |
|
Limited partnership unitholders |
|
|
112,823 |
|
|
|
102,061 |
|
|
|
|
|
|
|
|
Total minority interests |
|
|
799,726 |
|
|
|
837,560 |
|
Stockholders equity: |
|
|
|
|
|
|
|
|
Common equity |
|
|
2,399,951 |
|
|
|
1,943,240 |
|
Preferred equity |
|
|
223,417 |
|
|
|
223,417 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
2,623,368 |
|
|
|
2,166,657 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
6,976,983 |
|
|
$ |
6,713,512 |
|
|
|
|
|
|
|
|
(1) As of March 31, 2007 and December 31, 2006, includes a mortgage receivable from
Pier 1, LLC, in the amount of $12.6 million and $12.7 million, respectively, maturing in May 2026
with an interest rate of 13.0%, and a loan receivable from G. Accion in the amount of $6.1 million,
maturing in March 2010 with an interest rate of 10.0%.
(2) Includes AMBs 100% ownership interest in Park One, a 19.9 acre land parcel leased
to a parking lot operator in the Los Angeles market immediately adjacent to LAX, for approximately
$75.7 million and $75.5 million as of March 31, 2007 and December 31, 2006, respectively.
1
CONSOLIDATED STATEMENTS OF OPERATIONS(1)
(dollars in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended March 31, |
|
|
|
2007 |
|
|
2006 |
|
Revenues |
|
|
|
|
|
|
|
|
Rental revenues(2) |
|
$ |
162,082 |
|
|
$ |
171,301 |
|
Private capital income |
|
|
5,925 |
|
|
|
5,106 |
|
|
|
|
|
|
|
|
Total revenues |
|
|
168,007 |
|
|
|
176,407 |
|
|
|
|
|
|
|
|
Costs and expenses |
|
|
|
|
|
|
|
|
Property operating costs(3) |
|
|
(44,247 |
) |
|
|
(44,143 |
) |
Depreciation and amortization |
|
|
(41,029 |
) |
|
|
(42,754 |
) |
Impairment losses |
|
|
(257 |
) |
|
|
|
|
General and administrative |
|
|
(29,854 |
) |
|
|
(22,855 |
) |
Other expenses(4) |
|
|
(912 |
) |
|
|
(537 |
) |
Fund costs |
|
|
(241 |
) |
|
|
(614 |
) |
|
|
|
|
|
|
|
Total costs and expenses |
|
|
(116,540 |
) |
|
|
(110,903 |
) |
|
|
|
|
|
|
|
Other income and expenses |
|
|
|
|
|
|
|
|
Equity in earnings of unconsolidated joint ventures(5) |
|
|
2,113 |
|
|
|
2,088 |
|
Other income(4) |
|
|
5,507 |
|
|
|
3,507 |
|
Gains from dispositions of real estate interests, net |
|
|
136 |
|
|
|
|
|
Development profits, net of taxes |
|
|
12,192 |
|
|
|
674 |
|
Interest expense, including amortization |
|
|
(33,865 |
) |
|
|
(39,153 |
) |
|
|
|
|
|
|
|
Total other income and expenses |
|
|
(13,917 |
) |
|
|
(32,884 |
) |
|
|
|
|
|
|
|
Income from operations before minority interests |
|
|
37,550 |
|
|
|
32,620 |
|
|
|
|
|
|
|
|
Minority interests share of income: |
|
|
|
|
|
|
|
|
Joint venture partners share of income |
|
|
(7,193 |
) |
|
|
(8,539 |
) |
Joint venture partners and limited partnership unitholders share of development profits |
|
|
(595 |
) |
|
|
(32 |
) |
Preferred unitholders |
|
|
(3,699 |
) |
|
|
(5,001 |
) |
Limited partnership unitholders |
|
|
(494 |
) |
|
|
(730 |
) |
|
|
|
|
|
|
|
Total minority interests share of income |
|
|
(11,981 |
) |
|
|
(14,302 |
) |
|
|
|
|
|
|
|
Income from continuing operations |
|
|
25,569 |
|
|
|
18,318 |
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
Income attributable to discontinued operations, net of minority interests |
|
|
77 |
|
|
|
2,246 |
|
Gain from disposition of real estate, net of minority interests |
|
|
36 |
|
|
|
7,013 |
|
|
|
|
|
|
|
|
Total discontinued operations |
|
|
113 |
|
|
|
9,259 |
|
|
|
|
|
|
|
|
Net income |
|
|
25,682 |
|
|
|
27,577 |
|
Preferred stock dividends |
|
|
(3,952 |
) |
|
|
(3,096 |
) |
Preferred unit redemption discount/(issuance costs) |
|
|
|
|
|
|
(1,097 |
) |
|
|
|
|
|
|
|
Net income available to common stockholders |
|
$ |
21,730 |
|
|
$ |
23,384 |
|
|
|
|
|
|
|
|
Net income per common share (diluted) |
|
$ |
0.23 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
Weighted average common shares (diluted) |
|
|
95,098,711 |
|
|
|
90,179,329 |
|
|
|
|
|
|
|
|
(1) Effective October 1, 2006, AMB deconsolidated AMB Alliance Fund III on a prospective
basis.
(2) Pro forma rental revenues for the quarter ended March 31, 2006 would have been
$155,725, if AMB Institutional Alliance Fund III had been deconsolidated as of January 1, 2006.
(3) Pro forma property operating costs for the quarter ended March 31, 2006 would have
been $40,169, if AMB Institutional Alliance Fund III had been deconsolidated as of January 1, 2006.
(4) Includes changes in liabilities and assets associated with AMBs deferred
compensation plan.
(5) Includes gains on sale of operating properties of $0.2 million and $0.5 million, for
the quarters ended March 31, 2007 and 2006, respectively.
CONSOLIDATED STATEMENTS OF FUNDS FROM OPERATIONS(1)
(dollars in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended March 31, |
|
|
|
2007 |
|
|
2006 |
|
Net income available to common stockholders |
|
$ |
21,730 |
|
|
$ |
23,384 |
|
Gains from disposition of real estate, net of minority interests |
|
|
(172 |
) |
|
|
(7,013 |
) |
Depreciation and amortization: |
|
|
|
|
|
|
|
|
Total depreciation and amortization |
|
|
41,029 |
|
|
|
42,754 |
|
Discontinued operations depreciation |
|
|
(4 |
) |
|
|
514 |
|
Non-real estate depreciation |
|
|
(1,177 |
) |
|
|
(1,000 |
) |
Adjustments to derive FFO from consolidated JVs: |
|
|
|
|
|
|
|
|
Joint venture partners minority interests (Net income) |
|
|
7,193 |
|
|
|
8,539 |
|
Limited partnership unitholders minority interests (Net income) |
|
|
494 |
|
|
|
730 |
|
Limited partnership unitholders minority interests (Development profits) |
|
|
583 |
|
|
|
32 |
|
Discontinued operations minority interests (Net income) |
|
|
(61 |
) |
|
|
113 |
|
FFO attributable to minority interests |
|
|
(16,304 |
) |
|
|
(20,435 |
) |
Adjustments to derive FFO from unconsolidated JVs: |
|
|
|
|
|
|
|
|
AMBs share of net income |
|
|
(2,113 |
) |
|
|
(2,088 |
) |
AMBs share of FFO |
|
5,675 |
|
|
3,209 |
|
Funds from operations |
|
$ |
56,873 |
|
|
$ |
48,739 |
|
|
|
|
|
|
|
|
FFO per common share and unit (diluted) |
|
$ |
0.57 |
|
|
$ |
0.52 |
|
|
|
|
|
|
|
|
Weighted average common share and unit (diluted) |
|
|
99,776,750 |
|
|
|
94,567,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated FFO by business line(1) |
|
|
|
|
|
|
|
|
Capital Partners FFO per common share and unit (diluted)(2) |
|
$ |
0.03 |
|
|
$ |
0.02 |
|
% of reported FFO |
|
|
5.3 |
% |
|
|
3.9 |
% |
Development FFO per common share and unit (diluted)(2) |
|
$ |
0.11 |
|
|
$ |
|
|
% of reported FFO |
|
|
19.3 |
% |
|
|
|
|
Real estate operations FFO per common share and unit (diluted)(3) |
|
$ |
0.43 |
|
|
$ |
0.50 |
|
% of reported FFO |
|
|
75.4 |
% |
|
|
96.1 |
% |
|
|
|
|
|
|
|
Total FFO per common share and unit (diluted) |
|
$ |
0.57 |
|
|
$ |
0.52 |
|
|
|
|
|
|
|
|
(1) See Supplemental Earnings Measures. In addition, management believes estimated FFO
by business line is a useful supplemental measure of its operating performance because it helps the
investing public compare the operating performance of a companys respective business lines to
other companies business lines. Further, AMBs computation of FFO by business line may not be
comparable to that reported by other real estate investment trusts as they may use different
methodologies in computing such measures.
(2) Estimated Capital Partners and Development FFO was determined by reducing Capital
Partner Income and Development Profits, net of taxes, by their respective estimated share of general
and administrative expenses. Capital Partners and Developments estimated allocation of total
general and administrative expenses was based on their respective percentage of actual direct
general and administrative expenses incurred.
(3) Estimated Real Estate Operations FFO represents total AMB FFO less estimated FFO
attributable to Capital Partners and Development.
The following table reconciles consolidated SS NOI and NOI from net income for the quarters
ended March 31, 2007 and 2006 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the Quarters Ended |
|
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
Net income |
|
$ |
25,682 |
|
|
$ |
27,577 |
|
Private capital income |
|
|
(5,925 |
) |
|
|
(5,106 |
) |
Depreciation and amortization |
|
|
41,029 |
|
|
|
42,754 |
|
Impairment losses |
|
|
257 |
|
|
|
|
|
General and administrative and fund costs |
|
|
30,095 |
|
|
|
23,469 |
|
Total other income and expenses |
|
|
14,829 |
|
|
|
33,421 |
|
Total minority interests share of income |
|
|
11,981 |
|
|
|
14,302 |
|
Total discontinued operations |
|
|
(113 |
) |
|
|
(9,259 |
) |
|
|
|
|
|
|
|
NOI |
|
|
117,835 |
|
|
|
127,158 |
|
Less non same-store NOI |
|
|
(11,603 |
) |
|
|
(24,911 |
) |
Less non cash adjustments (1) |
|
|
(1,141 |
) |
|
|
(3,808 |
) |
|
|
|
|
|
|
|
Cash-basis same-store NOI |
|
$ |
105,091 |
|
|
$ |
98,439 |
|
|
|
|
|
|
|
|
(1) Non-cash adjustments include straight line rents and amortization
of lease intangibles for the same store pool only.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS.
(c) Exhibits:
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
99.1
|
|
AMB Property Corporation Press Release dated April 18, 2007. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the
registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly
authorized.
|
|
|
|
|
|
AMB Property Corporation
(Registrant)
|
|
Date: April 19, 2007 |
By: |
/s/ Tamra D. Browne
|
|
|
|
Tamra D. Browne |
|
|
|
Senior Vice President, General
Counsel and Secretary |
|
Exhibits
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
99.1
|
|
AMB Property Corporation Press Release dated April 18, 2007. |