Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 
Form 10-Q
 
     
(Mark One)
   
 
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
    For the quarterly period ended June 30, 2005
 
OR
 
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
Commission file number: 001-13545
AMB Property Corporation
(Exact Name of Registrant as Specified in Its Charter)
     
Maryland   94-3281941
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer
Identification No.)
 
Pier 1, Bay 1, San Francisco, California   94111
(Address of Principal Executive Offices)   (Zip Code)
(415) 394-9000
(Registrant’s Telephone Number, Including Area Code)
          Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes þ          No o.
          Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).     Yes þ          No o
          As of August 1, 2005, there were 85,148,945 shares of the Registrant’s common stock, $0.01 par value per share, outstanding.
 
 


AMB PROPERTY CORPORATION
INDEX
             
        Page
         
 PART I. FINANCIAL INFORMATION
   Financial Statements (unaudited)        
     Consolidated Balance Sheets as of June 30, 2005 and December 31, 2004     1  
     Consolidated Statements of Operations for the three months and six months ended June 30, 2005 and 2004     2  
     Consolidated Statement of Stockholders’ Equity for the six months ended June 30, 2005     3  
     Consolidated Statements of Cash Flows for the six months ended June 30, 2005 and 2004     4  
     Notes to Consolidated Financial Statements     5  
   Management’s Discussion and Analysis of Financial Condition and Results of Operations     25  
   Quantitative and Qualitative Disclosures About Market Risk     52  
   Controls and Procedures     54  
 
 PART II. OTHER INFORMATION
   Legal Proceedings     55  
   Changes in Securities and Use of Proceeds     55  
   Defaults Upon Senior Securities     55  
   Submission of Matters to a Vote of Security Holders     55  
   Other Information     55  
   Exhibits     56  
 EXHIBIT 10.1
 EXHIBIT 31.1
 EXHIBIT 32.1


Table of Contents

PART I
Item 1. Financial Statements
AMB PROPERTY CORPORATION
CONSOLIDATED BALANCE SHEETS
As of June 30, 2005 and December 31, 2004
                       
    June 30,   December 31,
    2005   2004
         
    (Unaudited, dollars in
    thousands)
ASSETS
Investments in real estate:
               
 
Land
  $ 1,542,497     $ 1,509,145  
 
Buildings and improvements
    4,380,572       4,305,622  
 
Construction in progress
    757,363       711,377  
             
   
Total investments in properties
    6,680,432       6,526,144  
 
Accumulated depreciation and amortization
    (683,679 )     (615,646 )
             
   
Net investments in properties
    5,996,753       5,910,498  
Investments in unconsolidated joint ventures
    121,000       55,166  
Properties held for divestiture, net
    75,472       87,340  
             
     
Net investments in real estate
    6,193,225       6,053,004  
Cash and cash equivalents
    138,962       109,392  
Restricted cash
    30,509       37,201  
Mortgage and loan receivables
    21,682       13,738  
Accounts receivable, net of allowance for doubtful accounts
    173,360       109,028  
Deferred financing costs, net
    24,732       28,340  
Other assets
    41,901       36,240  
             
   
Total assets
  $ 6,624,371     $ 6,386,943  
             
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Debt:
               
 
Secured debt
  $ 1,843,861     $ 1,892,524  
 
Unsecured senior debt securities
    1,003,940       1,003,940  
 
Unsecured debt
    8,710       9,028  
 
Unsecured credit facilities
    549,397       351,699  
             
   
Total debt
    3,405,908       3,257,191  
Security deposits
    39,671       40,260  
Dividends payable
    42,799       41,103  
Accounts payable and other liabilities
    160,474       180,923  
             
   
Total liabilities
    3,648,852       3,519,477  
Commitments and contingencies (Note 12)
               
Minority interests:
               
 
Joint venture partners
    906,527       828,622  
 
Preferred unitholders
    278,378       278,378  
 
Limited partnership unitholders
    89,601       89,326  
             
   
Total minority interests
    1,274,506       1,196,326  
Stockholders’ equity:
               
 
Series L preferred stock, cumulative, redeemable, $.01 par value, 2,300,000 shares authorized and 2,000,000 issued and outstanding $50,000 liquidation preference
    48,017       48,017  
 
Series M preferred stock, cumulative, redeemable, $.01 par value, 2,300,000 shares authorized and 2,300,000 issued and outstanding $57,500 liquidation preference
    55,187       55,187  
 
Common stock $.01 par value, 500,000,000 shares authorized, 84,215,037 and 83,248,640 issued and outstanding, respectively
    841       832  
 
Additional paid-in capital
    1,591,373       1,568,095  
 
Retained earnings
    9,992        
 
Accumulated other comprehensive loss
    (4,397 )     (991 )
             
   
Total stockholders’ equity
    1,701,013       1,671,140  
             
   
Total liabilities and stockholders’ equity
  $ 6,624,371     $ 6,386,943  
             
The accompanying notes are an integral part of these consolidated financial statements.

1


Table of Contents

AMB PROPERTY CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three and Six Months Ended June 30, 2005 and 2004
                                       
    For the Three Months   For the Six Months
    Ended June 30,   Ended June 30,
         
    2005   2004   2005   2004
                 
    (Unaudited, dollars in thousands, except share
    and per share amounts)
REVENUES
                               
 
Rental revenues
  $ 168,839     $ 153,073     $ 336,211     $ 306,546  
 
Private capital income
    3,438       2,922       6,756       5,351  
                         
   
Total revenues
    172,277       155,995       342,967       311,897  
                         
COSTS AND EXPENSES
                               
 
Property operating expenses
    (23,386 )     (21,423 )     (47,382 )     (43,577 )
 
Real estate taxes
    (20,494 )     (18,346 )     (40,182 )     (36,441 )
 
Depreciation and amortization
    (44,503 )     (37,740 )     (87,539 )     (74,580 )
 
General and administrative
    (18,629 )     (14,731 )     (37,428 )     (29,298 )
 
Fund costs
    (380 )     (350 )     (744 )     (659 )
                         
   
Total costs and expenses
    (107,392 )     (92,590 )     (213,275 )     (184,555 )
                         
OTHER INCOME AND EXPENSES
                               
 
Equity in earnings of unconsolidated joint ventures, net
    7,188       944       8,430       2,653  
 
Other income and expenses, net
    893       486       327       1,966  
 
Gains from dispositions of real estate interests
    17,622             18,923        
 
Development profits, net of taxes
    1,975       3,235       19,924       3,235  
 
Interest expense, including amortization
    (40,971 )     (40,192 )     (81,898 )     (79,363 )
                         
   
Total other income and expenses, net
    (13,293 )     (35,527 )     (34,294 )     (71,509 )
                         
     
Income before minority interests and discontinued operations
    51,592       27,878       95,398       55,833  
                         
 
Minority interests’ share of income:
                               
   
Joint venture partners’ share of income before minority interests and discontinued operations
    (10,860 )     (9,260 )     (22,144 )     (17,846 )
   
Joint venture partners’ share of development profits
    (284 )     (749 )     (10,120 )     (749 )
   
Preferred unitholders
    (5,368 )     (4,912 )     (10,736 )     (9,824 )
   
Limited partnership unitholders
    (739 )     (471 )     (1,066 )     (1,161 )
                         
     
Total minority interests’ share of income
    (17,251 )     (15,392 )     (44,066 )     (29,580 )
                         
Income from continuing operations
    34,341       12,486       51,332       26,253  
                         
Discontinued operations:
                               
 
Income attributable to discontinued operations, net of minority interests
    1,078       4,259       2,909       7,360  
 
Gains from dispositions of real estate, net of minority interests
    5,370       2,161       33,315       1,875  
                         
   
Total discontinued operations
    6,448       6,420       36,224       9,235  
                         
 
Net income
    40,789       18,906       87,556       35,488  
   
Preferred stock dividends
    (1,783 )     (1,783 )     (3,566 )     (3,566 )
                         
   
Net income available to common stockholders
  $ 39,006     $ 17,123     $ 83,990     $ 31,922  
                         
Basic income per common share
                               
 
Income from continuing operations (after preferred stock dividends)
  $ 0.39     $ 0.13     $ 0.58     $ 0.28  
 
Discontinued operations
    0.08       0.08       0.43       0.11  
                         
   
Net income available to common stockholders
  $ 0.47     $ 0.21     $ 1.01     $ 0.39  
                         
Diluted income per common share
                               
 
Income from continuing operations (after preferred stock dividends)
  $ 0.38     $ 0.12     $ 0.55     $ 0.27  
 
Discontinued operations
    0.07       0.08       0.42       0.11  
                         
   
Net income available to common stockholders
  $ 0.45     $ 0.20     $ 0.97     $ 0.38  
                         
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
                               
 
Basic
    83,521,538       82,071,604       83,339,366       81,898,537  
                         
 
Diluted
    87,076,011       84,535,762       86,845,858       84,765,719  
                         
The accompanying notes are an integral part of these consolidated financial statements.

2


Table of Contents

AMB PROPERTY CORPORATION
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
For the Six Months Ended June 30, 2005
                                                             
        Common Stock           Accumulated    
            Additional       Other    
    Preferred   Number of       Paid-In   Retained   Comprehensive    
    Stock   Shares   Amount   Capital   Earnings   Loss   Total
                             
    (Unaudited, dollars in thousands, except share amounts)
Balance as of December 31, 2004
  $ 103,204       83,248,640     $ 832     $ 1,568,095     $     $ (991 )   $ 1,671,140  
 
Net income
    3,566                         83,990                
 
Unrealized loss on securities and
derivatives
                                  (3,147 )        
 
Currency translation adjustment
                                  (259 )        
   
Total comprehensive income
                                                    84,150  
 
Issuance of restricted stock, net
          212,161       2       9,570                   9,572  
 
Issuance of stock options, net
                      3,889                   3,889  
 
Exercise of stock options
          727,955       7       16,248                   16,255  
 
Conversion of partnership units
          26,281             1,019                   1,019  
 
Forfeiture of restricted stock
                      (1,446 )                 (1,446 )
 
Stock-based deferred compensation
                      (13,461 )                 (13,461 )
 
Stock-based compensation amortization
                      6,944                   6,944  
 
Reallocation of partnership interest
                      515                   515  
 
Dividends
    (3,566 )                       (73,998 )           (77,564 )
                                           
Balance as of June 30, 2005
  $ 103,204       84,215,037     $ 841     $ 1,591,373     $ 9,992     $ (4,397 )   $ 1,701,013  
                                           
The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents

AMB PROPERTY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended June 30, 2005 and 2004
                         
    2005   2004
         
    (Unaudited, dollars in
    thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
               
Net income
  $ 87,556     $ 35,488  
Adjustments to net income:
               
 
Straight-line rents and amortization of lease intangibles
    (9,361 )     (9,106 )
 
Depreciation and amortization
    87,539       74,580  
 
Stock-based compensation amortization
    6,944       5,476  
 
Equity in earnings of unconsolidated joint ventures
    (8,430 )     (2,653 )
 
Operating distributions received from unconsolidated joint ventures
    663       2,107  
 
Gains from dispositions of real estate interest
    (18,923 )      
 
Development profits, net of taxes
    (19,924 )     (3,235 )
 
Debt premiums, discounts and finance cost amortization, net
    1,671       (726 )
 
Total minority interests’ share of net income
    44,066       29,580  
 
Discontinued operations:
               
   
Depreciation and amortization
    1,513       5,527  
   
Joint venture partners’ share of net income
    427       1,096  
   
Limited partnership unitholders’ share of net income
    164       425  
   
Gains from dispositions of real estate, net of minority interests
    (33,315 )     (1,875 )
 
Changes in assets and liabilities:
               
   
Accounts receivable and other assets
    (40,086 )     (9,654 )
   
Accounts payable and other liabilities
    (18,991 )     (826 )
             
     
Net cash provided by operating activities
    81,513       126,204  
 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Change in restricted cash
    4,046       1,210  
Cash paid for property acquisitions
    (193,470 )     (250,340 )
Additions to land, buildings, development costs, building improvements and lease costs
    (221,573 )     (202,779 )
Net proceeds from divestiture of real estate
    237,649       30,175  
Additions to interests in unconsolidated joint ventures
    (54,805 )     (884 )
Capital distributions received from unconsolidated joint ventures
          1,221  
(Issuance) and repayment of mortgage and loan receivables
    (7,944 )     19,551  
             
     
Net cash used in investing activities
    (236,097 )     (401,846 )
 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Issuance of common stock, proceeds from stock option exercises
    16,255       14,233  
Borrowings on secured debt
    65,892       89,211  
Payments on secured debt
    (52,607 )     (28,359 )
Payments on unsecured debt
    (318 )     (294 )
Borrowings on unsecured credit facilities
    501,024       370,323  
Payments on unsecured credit facilities
    (279,026 )     (216,389 )
Payment of financing fees
    (3,315 )     (5,586 )
Net proceeds from issuances of senior debt securities
          99,183  
Issuance costs on preferred stock or units
          (169 )
Contributions from co-investment partners
    99,377       39,090  
Dividends paid to common and preferred stockholders
    (75,868 )     (72,129 )
Distributions to minority interests, including preferred units
    (83,236 )     (28,420 )
             
     
Net cash provided by financing activities
    188,178       260,694  
       
Net effect of exchange rate changes on cash
    (4,024 )     4,027  
       
Net increase (decrease) in cash and cash equivalents
    29,570       (10,921 )
       
Cash and cash equivalents at beginning of period
    109,392       127,678  
             
       
Cash and cash equivalents at end of period
  $ 138,962     $ 116,757  
             
Supplemental Disclosures of Cash Flow Information
               
Cash paid for interest, net of capitalized interest
  $ 84,640     $ 85,839  
Non-cash transactions:
               
 
Acquisition of properties
  $ 217,674     $ 439,249  
 
Assumption of secured debt
    (15,477 )     (130,588 )
 
Assumption of other assets and liabilities
    (2,871 )     (51,597 )
 
Acquisition capital
    (5,856 )     (4,889 )
 
Minority interest’s contributions
          (1,835 )
             
     
Net cash paid
  $ 193,470     $ 250,340  
             
 
Contribution of properties to unconsolidated joint ventures, net
  $ 27,282     $  
The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2005
(unaudited)
1. Organization and Formation of the Company
      AMB Property Corporation, a Maryland corporation (the “Company”), commenced operations as a fully integrated real estate company effective with the completion of its initial public offering on November 26, 1997. The Company elected to be taxed as a real estate investment trust (“REIT”) under Sections 856 through 860 of the Internal Revenue Code of 1986 (the “Code”), commencing with its taxable year ended December 31, 1997, and believes its current organization and method of operation will enable it to maintain its status as a REIT. The Company, through its controlling interest in its subsidiary, AMB Property, L.P., a Delaware limited partnership (the “Operating Partnership”), is engaged in the acquisition, development and operation of primarily industrial properties in key distribution markets throughout North America, Europe and Asia. Unless the context otherwise requires, the “Company” means AMB Property Corporation, the Operating Partnership and their other controlled subsidiaries.
      As of June 30, 2005, the Company owned an approximate 94.7% general partnership interest in the Operating Partnership, excluding preferred units. The remaining approximate 5.3% common limited partnership interests are owned by non-affiliated investors and certain current and former directors and officers of the Company. Certain properties are owned through limited partnerships, limited liability companies and other entities. The ownership of such properties through such entities does not materially affect the Company’s overall ownership interests in the properties. As the sole general partner of the Operating Partnership, the Company has full, exclusive and complete responsibility and discretion in the day-to-day management and control of the Operating Partnership. Net operating results of the Operating Partnership are allocated after preferred unit distributions based on the respective partners’ ownership interests.
      Through the Operating Partnership, the Company enters into co-investment joint ventures with institutional investors. These co-investment joint ventures provide the Company with an additional source of capital and income. As of June 30, 2005, the Company had investments in seven consolidated and two unconsolidated co-investment joint ventures.
      AMB Capital Partners, LLC, a Delaware limited liability company (“AMB Capital Partners”), provides real estate investment services to clients on a fee basis. Headlands Realty Corporation, a Maryland corporation, conducts a variety of businesses that include development projects available for sale or contribution to third parties and incremental income programs. IMD Holding Corporation, a Delaware corporation, also conducts a variety of businesses that include development projects available for sale or contribution to third parties. AMB Capital Partners, Headlands Realty Corporation and IMD Holding Corporation are wholly-owned direct or indirect subsidiaries of the Company and the Operating Partnership.
      As of June 30, 2005, the Company owned, managed and had renovation and development projects totaling 113.6 million square feet (10.5 million square meters) and 1,097 buildings in 40 markets within nine countries. The Company’s strategy is to become a leading provider of distribution properties in supply-constrained submarkets located near key international passenger and cargo airports, highway systems and seaports in major metropolitan areas of North America, Europe and Asia. These submarkets are generally tied to global trade.
      As of June 30, 2005, on a consolidated basis the Company’s 964 industrial buildings, principally warehouse distribution buildings, encompassed approximately 91.0 million rentable square feet and were 94.5% leased. As of June 30, 2005, the Company’s four retail centers, principally grocer-anchored community shopping centers, and other consolidated properties encompassed approximately 0.5 million rentable square feet and were 71.4% leased. As of June 30, 2005, through AMB Capital Partners, the Company also managed, but did not have an ownership interest in, six industrial and other properties, totaling approximately 0.4 million rentable square feet. In addition, the Company had investments in 82 industrial operating properties, totaling

5


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
approximately 11.4 million rentable square feet and had investments in four industrial development projects, totaling approximately 1.2 million rentable square feet, through unconsolidated joint ventures. As of June 30, 2005, the Company also had investments in 34 industrial development projects which are expected to total approximately 8.8 million square feet. Three development projects in the U.S., totaling $15.1 million and approximately 0.3 million square feet, were available for sale or contribution.
2. Interim Financial Statements
      The consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. Accordingly, certain information and note disclosures normally included in the annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted.
      In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments of a normal, recurring nature, necessary for a fair presentation of the Company’s consolidated financial position and results of operations for the interim periods. The interim results for the three and six months ended June 30, 2005 are not necessarily indicative of future results. These financial statements should be read in conjunction with the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.
      The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
      Investments in Real Estate. Investments in real estate and leasehold interests are stated at cost unless circumstances indicate that cost cannot be recovered, in which case, the carrying value of the property is reduced to estimated fair value. The Company also regularly reviews the impact of above or below-market leases, in-place leases and lease origination costs for all new acquisitions, and records an intangible asset or liability accordingly. Carrying values for financial reporting purposes are reviewed for impairment on a property-by-property basis whenever events or changes in circumstances indicate that the carrying value of a property may not be fully recoverable. Impairment is recognized when estimated expected future cash flows (undiscounted and without interest charges) are less than the carrying value of the property. The estimation of expected future net cash flows is inherently uncertain and relies on assumptions regarding current and future economics and market conditions and the availability of capital. If impairment analysis assumptions change, then an adjustment to the carrying value of the Company’s long-lived assets could occur in the future period in which the assumptions change. To the extent that a property is impaired, the excess of the carrying amount of the property over its estimated fair value is charged to earnings. The Company believes that there are no impairments of the carrying values of its investments in real estate as of June 30, 2005.
      Reclassifications. Certain items in the consolidated financial statements for prior periods have been reclassified to conform to current classifications.
      Comprehensive Income. The Company reports comprehensive income in its Statement of Stockholders’ Equity. Comprehensive income was $38.7 million and $19.0 million for the three months ended June 30, 2005 and 2004, respectively. Comprehensive income was $84.2 million and $34.6 million for the six months ended June 30, 2005 and 2004, respectively.
      International Operations. The U.S. dollar is the functional currency for the Company’s subsidiaries operating in the United States and Mexico. The functional currency for the Company’s subsidiaries operating outside North America is generally the local currency of the country in which the entity is located. The Company’s subsidiaries whose functional currency is not the U.S. dollar translate their financial statements

6


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
into U.S. dollars. Assets and liabilities are translated at the exchange rate in effect as of the financial statement date. The Company translates income statement accounts using the average exchange rate for the period and significant nonrecurring transactions using the rate on the transaction date. These gains (losses) are included in accumulated other comprehensive income as a separate component of stockholders’ equity.
      The Company’s international subsidiaries may have transactions denominated in currencies other than their functional currency. In these instances, non-monetary assets and liabilities are reflected at the historical exchange rate, monetary assets and liabilities are remeasured into the functional currency at the exchange rate in effect at the end of the period and income statement accounts are remeasured at the average exchange rate for the period. These gains (losses) are included in the Company’s results of operations.
      The Company also records gains or losses in the income statement when a transaction with a third party, denominated in a currency other than the entity’s functional currency, is settled and the functional currency cash flows realized are more or less than expected based upon the exchange rate in effect when the transaction was initiated. Management believes that these gains and losses are immaterial.
      Stock-based Compensation Expense. In 2002, the Company adopted the expense recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation. The Company values stock options using the Black-Scholes option-pricing model and recognizes this value as an expense over the vesting periods. Under this standard, recognition of expense for stock options is applied to all options granted after the beginning of the year of adoption. Under SFAS No. 123, related stock option expense was $0.9 million and $1.0 million during the three months ended June 30, 2005 and 2004, respectively, and $3.0 million and $2.0 million during the six months ended June 30, 2005 and 2004, respectively. Additionally, the Company awards restricted stock and recognizes this value as an expense over the vesting periods. Related restricted stock compensation expense was $1.7 million and $1.9 million for the three months ended June 30, 2005 and 2004, respectively, and $3.9 million and $3.5 million for the six months ended June 30, 2005 and 2004, respectively. The expense is included in general and administrative expenses in the accompanying consolidated statements of operations. Prior to 2002, the Company followed the intrinsic method set forth in APB Opinion 25, Accounting for Stock Issued to Employees.
      Had compensation costs for the Company’s stock-based compensation plans been determined based on the fair value at the grant dates for awards prior to 2002 consistent with the method of SFAS No. 123, the Company’s pro forma net income available to common stockholders would have been (dollars in thousands):
                                   
    For the Three Months   For the Six Months
    Ended June 30,   Ended June 30,
         
    2005   2004   2005   2004
                 
Reduction to net income
  $ 56     $ 262     $ 239     $ 610  
Adjusted net income available to common stockholders
  $ 38,950     $ 16,861     $ 83,751     $ 31,312  
Adjusted earnings per common share:
                               
 
Basic
  $ 0.47     $ 0.21     $ 1.00     $ 0.38  
 
Diluted
  $ 0.45     $ 0.20     $ 0.96     $ 0.37  
      New Accounting Pronouncements. In December 2004, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 123R, Share-Based Payment (“SFAS 123R”). This Statement is a revision of FASB Statement No. 123, Accounting for Stock-Based Compensation. This Statement establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. This Statement focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. SFAS 123R is effective for public companies for annual periods beginning after June 15, 2005. The adoption of SFAS 123R will require the unamortized

7


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
portion of any options issued prior to 2002 to be amortized over the remaining life of those options. The adoption of SFAS 123R will not impact the Company’s financial position, results of operations or cash flows because all options issued prior to 2002 will have been fully amortized as of December 31, 2005.
      In June 2005, the Emerging Issues Task Force (“EITF”) issued EITF 04-5, Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights. Under this consensus, a sole general partner is presumed to control a limited partnership (or similar entity) and should consolidate that entity unless the limited partners possess kick-out rights or other substantive participating rights as described in EITF 96-16, Investor’s Accounting for an Investee When the Investor has a Majority of the Voting Interest but the Minority Shareholder or Shareholders Have Certain Approval or Veto rights. As of June 29, 2005, this consensus was effective immediately for all new or modified agreements, and effective beginning in the first reporting period that ends after December 15, 2005 for all existing agreements. The Company intends to adopt the consolidation requirements of this consensus in the third quarter 2005 and does not believe that there will be a material impact on the Company’s financial position, results of operations or cash flows.
3. Real Estate Acquisition and Development Activity
      During the three months ended June 30, 2005, the Company acquired twelve industrial buildings, aggregating approximately 2.1 million square feet for a total expected investment of $139.9 million, of which the Company acquired 7 industrial buildings through one of the Company’s co-investment joint ventures. Year-to-date through June 30, 2005, the Company acquired 18 industrial buildings, aggregating approximately 2.9 million square feet for a total expected investment of $217.7 million, of which the Company acquired 13 buildings through three of the Company’s co-investment joint ventures. During the three months ended June 30, 2004, the Company acquired 39 industrial buildings, aggregating approximately 2.7 million square feet for a total expected investment of $305.1 million, of which the Company acquired 33 industrial buildings through three of the Company’s co-investment joint ventures. Year-to-date through June 30, 2004, the Company acquired 46 industrial buildings, aggregating approximately 4.0 million square feet for a total expected investment of $439.2 million, of which the Company acquired 35 industrial buildings through three of the Company’s co-investment joint ventures.
      For the quarter ended June 30, 2005, the Company initiated six new industrial development projects in North America with a total expected investment of $82.1 million, aggregating approximately 1.7 million square feet. During the six months ended June 30, 2005, the Company initiated 13 new industrial development projects in North America and the Netherlands with a total expected investment of $172.1 million, aggregating approximately 2.6 million square feet. For the quarter ended June 30, 2004, the Company did not initiate any new industrial development projects. During six months ended June 30, 2004, the Company initiated five new industrial development projects in North America with a total expected investment of $69.5 million, aggregating approximately 1.1 million square feet, and one new industrial development in Japan with a total expected investment of $82.5 million, aggregating approximately 0.7 million square feet. During the three months ended June 30, 2005, the Company completed four industrial buildings with a total expected investment at $59.1 million, aggregating approximately 0.9 million square feet. During the six months ended June 30, 2005, the Company completed six industrial buildings with a total expected investment at $75.9 million, aggregating approximately 1.1 million square feet. During the six months ended June 30, 2004, the Company completed two industrial buildings with a total expected investment at $26.9 million, aggregating approximately 0.5 million square feet.
      As of June 30, 2005, the Company had 36 industrial projects in its development pipeline, which will total approximately 10.0 million square feet, and will have an aggregate estimated investment of $868.3 million upon completion. Four of these industrial projects, with a total of 1.2 million square feet and an aggregate estimated investment of $55.0 million upon completion, are held in unconsolidated joint ventures. The

8


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Company has an additional three development projects available for sale, which will total approximately 0.3 million square feet, and has an aggregate estimated investment of $15.1 million. As of June 30, 2005, the Company and its joint venture partners had funded an aggregate of $594.2 million and needed to fund an estimated additional $274.1 million in order to complete current and planned projects. The Company’s development pipeline currently includes projects expected to be completed through the first quarter of 2008.
4. Gains from Dispositions of Real Estate, Development Sales and Discontinued Operations
      Dispositions of Real Estate Interests. On June 30, 2005, the Company contributed an industrial property for $23.6 million, consisting of one industrial building, aggregating approximately 0.4 million square feet, to its unconsolidated co-investment joint venture, AMB-SGP Mexico, LLC. The Company recognized a gain of $1.7 million on the contribution, net of minority interests, representing the partial sale of the Company’s interests in the contributed properties acquired by the third-party investors for cash. This amount is classified under development profits, net of taxes on the consolidated statement of operations. For the six months ended June 30, 2005, the Company recognized a gain of $1.3 million from disposition of real estate interests, representing the additional value received from the contribution of properties in 2004 to AMB-SGP Mexico, LLC.
      On June 30, 2005, the Company contributed $106.9 million in operating properties, consisting of six industrial buildings, aggregating approximately 0.9 million square feet, to its newly formed unconsolidated co-investment joint venture, AMB Japan Fund I, L.P. The Company recognized a total gain of $17.6 million on the contribution, representing the partial sale of the Company’s interests in the contributed properties acquired by the third-party investors for cash.
      Development Sales. For the three months ended June 30, 2005, the Company sold one development project, aggregating approximately 19,000 square feet, as part of its development-for-sale program, for an aggregate price of $2.1 million, resulting in an after-tax gain of $0.1 million. For the six months ended June 30, 2005, the Company sold two land parcels and two development projects, aggregating approximately 43,000 square feet, as part of its development-for-sale program, for an aggregate price of $45.0 million, resulting in an after-tax gain of $18.2 million, of which $9.9 million was the joint venture partners’ share. During the six months ended June 30, 2004, the Company sold four land parcels and one development project, aggregating approximately 0.1 million square feet, as part of its development-for-sale program, for an aggregate price of $14.0 million, resulting in an after-tax gain of $3.2 million.
      Discontinued Operations. The Company reported its property divestitures as discontinued operations separately as prescribed under the provisions of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (“SFAS No. 144”). During the three months ended June 30, 2005, the Company divested itself of four industrial buildings, aggregating approximately 0.3 million square feet, for an aggregate price of $33.2 million, with a resulting net gain of $5.4 million. During the six months ended June 30, 2005, the Company divested itself of 28 industrial buildings, aggregating approximately 1.9 million square feet, for an aggregate price of $175.3 million, with a resulting net gain of $33.3 million. During the three months ended June 30, 2004, the Company divested itself of one industrial building and one office building, aggregating approximately 0.3 million square feet, for an aggregate price of $12.9 million, with a resulting net gain of $2.1 million. During the six months ended June 30, 2004, the Company divested itself of two industrial buildings and one office building, aggregating approximately 0.4 million square feet, for an aggregate price of $17.9 million, with a resulting net gain of $1.9 million.
      Properties Held for Divestiture. As of June 30, 2005, the Company held for divestiture 16 industrial buildings, two retail buildings, one office building and five undeveloped land parcels with an aggregate net book value of $75.5 million. These properties either are not in the Company’s core markets or do not meet its current strategic objectives, or are included as part of its development-for-sale program. The divestitures of the properties are subject to negotiation of acceptable terms and other customary conditions. Properties held for divestiture are stated at the lower of cost or estimated fair value less costs to sell.

9


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The following summarizes the condensed results of operations of the properties held for divestiture and sold under SFAS No. 144 (dollars in thousands):
                                 
    For the Three Months   For the Six Months
    Ended June 30,   Ended June 30,
         
    2005   2004   2005   2004
                 
Rental revenues
  $ 2,361     $ 10,001     $ 8,048     $ 19,985  
Straight-line rents and amortization of lease intangibles
    20       438       149       857  
Property operating expenses
    (789 )     (1,955 )     (2,125 )     (3,895 )
Real estate taxes
    (205 )     (1,379 )     (983 )     (2,791 )
Depreciation and amortization
    (427 )     (2,719 )     (1,513 )     (5,527 )
Other income and expenses, net
    59       5       73       52  
Interest, including amortization
    227       656       (149 )     200  
Joint venture partners’ share of income
    (108 )     (542 )     (427 )     (1,096 )
Limited partnership unitholders’ share of income
    (60 )     (246 )     (164 )     (425 )
                         
Income attributable to discontinued operations
  $ 1,078     $ 4,259     $ 2,909     $ 7,360  
                         
      As of June 30, 2005 and December 31, 2004, assets and liabilities attributable to properties held for divestiture under the provisions of SFAS No. 144 consisted of the following (dollars in thousands):
                 
    June 30,   December 31,
    2005   2004
         
Accounts receivable, net
  $ 964     $ 996  
Other assets
  $ 87     $ 290  
Accounts payable and other liabilities
  $ 1,203     $ 1,303  
5. Mortgage and Loan Receivables
      Through a wholly-owned subsidiary, the Company holds a mortgage loan receivable on AMB Pier One, LLC, an unconsolidated joint venture. The Company also holds a loan receivable on G.Accion, an unconsolidated investment. At December 31, 2004, the Company also held a mortgage receivable from a prior year property sale, which was repaid during the first quarter of 2005. The Company’s mortgage and loan receivables at June 30, 2005 and December 31, 2004 consisted of the following (dollars in thousands):
                                   
            June 30,   December 31,    
Mortgage and Loan Receivables   Market   Maturity   2005   2004   Rate
                     
1. Pier 1
  SF Bay Area   May 2026   $ 12,882     $ 12,938       13.0 %
2. G.Accion
  Mexico, Various   November 2006     8,800             12.0 %
3. Platinum Distribution Center
  No. New Jersey   N/A           800       12.0 %
                           
 
Total Mortgage and Loan Receivables
          $ 21,682     $ 13,738          
                           

10


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
6. Debt
      As of June 30, 2005 and December 31, 2004, debt consisted of the following (dollars in thousands):
                     
    June 30,   December 31,
    2005   2004
         
Wholly-owned secured debt, varying interest rates from 0.7% to 10.4%, due August 2005 to October 2017 (weighted average interest rate of 5.3% and 5.3% at June 30, 2005 and December 31, 2004, respectively)
  $ 418,101     $ 484,929  
Consolidated joint venture secured debt, varying interest rates from 3.5% to 9.4%, due November 2005 to November 2022 (weighted average interest rates of 6.3% and 6.3% at June 30, 2005 and December 31, 2004, respectively)
    1,415,055       1,396,829  
Unsecured senior debt securities, varying interest rates from 3.5% to 8.0%, due December 2005 to June 2018 (weighted average interest rates of 6.6% and 6.6% at June 30, 2005 and December 31, 2004, respectively)
    1,003,940       1,003,940  
Unsecured debt, due June 2013 and November 2015, interest rate of 7.5%
    8,710       9,028  
Unsecured credit facilities, variable interest rate, due June 2007 to June 2008 (weighted average interest rates of 2.0% and 1.9% at June 30, 2005 and December 31, 2004, respectively)
    549,397       351,699  
             
 
Total debt before unamortized premiums
    3,395,203       3,246,425  
 
Unamortized premiums
    10,705       10,766  
             
   
Total consolidated debt
  $ 3,405,908     $ 3,257,191  
             
      Secured debt generally requires monthly principal and interest payments. The secured debt is secured by deeds of trust or mortgages on certain properties and is generally non-recourse. As of June 30, 2005 and December 31, 2004, the total gross investment book value of those properties securing the debt was $3.2 billion and $3.3 billion, respectively, including $2.3 billion and $2.4 billion, respectively, in consolidated joint ventures. As of June 30, 2005, $1.7 billion of the secured debt obligations bear interest at fixed rates with a weighted average interest rate of 6.6% while the remaining $148.4 million bear interest at variable rates (with a weighted average interest rate of 1.9%). The secured debt has various covenants. Management believes that the Company and the Operating Partnership were in compliance with their financial covenants as of June 30, 2005. As of June 30, 2005, the Company had certain non-recourse, secured loans, which are cross-collateralized by multiple properties.
      As of June 30, 2005, the Operating Partnership had issued an aggregate of approximately $1.0 billion in unsecured senior debt securities, which bore a weighted average interest rate of 6.6% and had an average term of 5.1 years. These unsecured senior debt securities include $400.0 million in notes issued in June 1998, $400.0 million of medium-term notes, which were issued under the Operating Partnership’s 2000 medium-term note program, and $225.0 million of medium-term notes, which were issued under the Operating Partnership’s 2002 medium-term note program. $21.1 million of the notes issued under the 2002 medium-term note program were cancelled in December 2004. As of June 30, 2005, the Operating Partnership’s 2002 medium-term note program had a remaining capacity of $175.0 million. The Operating Partnership intends to continue to issue medium-term notes, guaranteed by the Company, under its 2002 program from time to time and as market conditions permit. The unsecured senior debt securities are subject to various covenants. Management believes that the Company and the Operating Partnership were in compliance with their financial covenants as of June 30, 2005.
      On June 1, 2004, the Operating Partnership completed the early renewal of its senior unsecured revolving line of credit in the amount of $500.0 million. The Company remains a guarantor of the Operating

11


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Partnership’s obligations under the credit facility. The three-year credit facility includes a multi-currency component under which up to $250.0 million can be drawn in Yen, Euros or British Pounds Sterling. The line, which matures in June 2007 and carries a one-year extension option, can be increased up to $700.0 million upon certain conditions, and replaces the Operating Partnership’s previous $500.0 million credit facility that was to mature in December 2005. The rate on the borrowings is generally LIBOR plus a margin, based on the Operating Partnership’s long-term debt rating, which is currently 60 basis points with an annual facility fee of 20 basis points, based on the current credit rating of the Operating Partnership’s long-term debt. The Operating Partnership uses its unsecured credit facility principally for acquisitions, funding development activity and general working capital requirements. The total amount available under the credit facility fluctuates based upon the borrowing base, as defined in the agreement governing the credit facility, which is generally based upon the value of the Company’s unencumbered properties. As of June 30, 2005, the outstanding balance on the credit facility was $306.4 million and the remaining amount available was $177.6 million, net of outstanding letters of credit of $16.0 million (excluding the additional $200.0 million of potential additional capacity). The outstanding balance included borrowings denominated in Euros and Yen, which, using the exchange rate in effect on June 30, 2005, equaled approximately $126.0 million and $43.5 million in U.S. dollars, respectively. The revolving credit facility contains customary and other affirmative covenants, including compliance with financial reporting requirements and maintenance of specified financial ratios and negative covenants, including limitations on the incurrence of liens and limitations on mergers or consolidations. Management believes that the Company and the Operating Partnership were in compliance with their financial covenants at June 30, 2005. As of June 30, 2005, the Company had an additional outstanding balance of $72.1 million on other credit facilities.
      On June 29, 2004, AMB Japan Finance Y.K., a subsidiary of the Operating Partnership, entered into an unsecured revolving credit agreement providing for loans or letters of credit in a maximum principal amount outstanding at any time of up to 24 billion Yen, which, using the exchange rate in effect on June 30, 2005, equaled approximately $216.4 million U.S. dollars. The Company, along with the Operating Partnership, guarantees the obligations of AMB Japan Finance Y.K. under the revolving credit facility, as well as the obligations of any other entity in which the Operating Partnership directly or indirectly owns an ownership interest, and which is selected from time to time to be a borrower under and pursuant to the revolving credit agreement. The borrowers intend to use the proceeds from the facility to fund the acquisition and development of properties and for other real estate purposes in Japan. Generally, borrowers under the revolving credit facility have the option to secure all or a portion of the borrowings under the revolving credit facility with certain real estate assets or equity in entities holding such real estate assets. The revolving credit facility matures in June 2007 and has a one-year extension option, which is subject to the satisfaction of certain conditions and the payment of an extension fee equal to 0.25% of the outstanding commitments under the facility at that time. The rate on the borrowings is generally TIBOR plus a margin, which is based on the current credit rating of the Operating Partnership’s long-term debt and is currently 60 basis points. In addition, there is an annual facility fee, payable in quarterly amounts, which is based on the credit rating of the Operating Partnership’s long-term debt, and is currently 20 basis points of the outstanding commitments under the facility. As of June 30, 2005, the outstanding balance on this credit facility, using the exchange rate in effect on June 30, 2005, was $170.9 million in U.S. dollars. The revolving credit facility contains customary and other affirmative covenants, including financial reporting requirements and maintenance of specified financial ratios, and negative covenants, including limitations on the incurrence of liens and limitations on mergers or consolidations. Management believes that the Company and the Operating Partnership were in compliance with their financial covenants at June 30, 2005.
      On November 24, 2004, AMB Tokai TMK, a Japanese subsidiary of the Operating Partnership, entered into a secured multi-advance project financing, providing for loans in a maximum principal amount outstanding at any time of up to 20 billion Yen, which, using the exchange rate in effect on June 30, 2005, equaled approximately $180.3 million U.S. dollars. The financing agreement is among AMB Tokai TMK, the

12


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Company, the Operating Partnership, Sumitomo Mitsui Banking Corporation (“Sumitomo”) and a syndicate of banks. The Company and the Operating Partnership jointly and severally guarantee AMB Tokai TMK’s obligations under the financing agreement, pursuant to a guaranty of payment executed in connection with the project financing. The financing is secured by a mortgage on certain real property located in Tokai, Tokyo, Japan, and matures on October 31, 2006 with a one-year extension option. The rate on the borrowings is generally TIBOR plus a margin, which is based on the credit rating of the Operating Partnership’s long-term debt and is currently 60 basis points per annum, except that AMB Tokai TMK has purchased from Sumitomo an interest rate swap, which has fixed the interest rate payable on a principal amount equal to 13 billion Yen at 1.32% per annum plus the applicable margin. In addition, there is an annual commitment fee based on unused commitments, payable quarterly, which is based on the credit rating of the Operating Partnership’s long-term debt, and is currently 20 basis points of the amount of unused commitments. The financing agreement contains customary and other affirmative covenants, including financial reporting requirements and maintenance of specified financial ratios, and negative covenants, including limitations on the incurrence of liens and limitations on mergers or consolidations. Management believes the Company and the Operating Partnership were in compliance with its financial covenants as of June 30, 2005. In addition, Sumitomo, AMB Tokai TMK and the Operating Partnership signed a commitment letter on November 24, 2004, pursuant to which Sumitomo committed to purchase bonds that may be issued by AMB Tokai TMK in an amount between 10 billion Yen and 15 billion Yen (such amount to be determined by AMB Tokai TMK). The bonds would be secured by the AMB Ohta Distribution Center and would generally accrue interest at a rate of TIBOR plus 1.10% per annum; because the swap purchased by AMB Tokai TMK from Sumitomo is coterminous with the maturity date of the proposed bonds, AMB Tokai TMK will have fixed the interest rate payable on, in general, a principal amount equal to 13 billion Yen at 2.42% per annum. The bonds, if issued, would mature on October 31, 2012. As of June 30, 2005, the outstanding balance on this financing agreement was 16.5 billion Yen, which, using the exchange rate in effect on June 30, 2005, equaled approximately $148.8 million U.S. dollars and is accounted for as wholly-owned secured debt.
      As of June 30, 2005, the scheduled maturities of the Company’s total debt, excluding unamortized debt premiums, were as follows (dollars in thousands):
                                                   
        Consolidated                
    Wholly-   Joint   Unsecured            
    owned   Venture   Senior            
    Secured   Secured   Debt   Unsecured   Credit    
    Debt   Debt   Securities   Debt   Facilities   Total
                         
2005
  $ 20,267     $ 30,230     $ 150,000     $ 330     $     $ 200,827  
2006
    80,648       76,319       75,000       698             232,665  
2007
    12,218       68,705       75,000       752       477,307       633,982  
2008
    40,424       190,582       175,000       810       72,090       478,906  
2009
    4,900       131,403       100,000       872             237,175  
2010
    70,717       150,448       75,000       941             297,106  
2011
    21,575       417,973       75,000       1,014             515,562  
2012
    146,796       178,427             1,093             326,316  
2013
    2,155       133,833       53,940       920             190,848  
2014
    12,051       3,777             616             16,444  
Thereafter
    6,350       33,358       225,000       664             265,372  
                                     
 
Total
  $ 418,101     $ 1,415,055     $ 1,003,940     $ 8,710     $ 549,397     $ 3,395,203  
                                     

13


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
7. Minority Interests in Consolidated Joint Ventures and Preferred Units
      Minority interests in the Company represent the limited partnership interests in the Operating Partnership, limited partnership interests in AMB Property II, L.P. and interests held by certain third parties in several real estate joint ventures, aggregating approximately 44.8 million square feet, which are consolidated for financial reporting purposes. Such investments are consolidated because the Company exercises significant rights over major operating decisions such as approval of budgets, selection of property managers, asset management, investment activity and changes in financing. These joint venture investments do not meet the variable interest entity criteria under FASB Interpretation No. 46R, Consolidation of Variable Interest Entities.
      Through the Operating Partnership, the Company enters into co-investment joint ventures with institutional investors. The Company’s co-investment joint ventures are engaged in the acquisition, ownership, operation, management and, in some cases, the renovation, expansion and development of industrial buildings in target markets in North America.
      The Company’s consolidated co-investment joint ventures’ total investment and property debt in properties at June 30, 2005 and December 31, 2004 (dollars in thousands) were:
                                             
            Total Investment    
            in Real Estate(7)   Secured Debt(8)
        Company’s        
        Ownership   June 30,   December 31,   June 30,   December 31,
Co-investment Joint Venture   Joint Venture Partner   Percentage   2005   2004   2005   2004
                         
AMB/ Erie, L.P. 
  Erie Insurance Company and affiliates     50 %   $ 98,670     $ 149,244     $ 41,040     $ 50,338  
AMB Institutional Alliance Fund I, L.P. 
  AMB Institutional Alliance REIT I, Inc. (1)     21 %     419,503       415,191       222,155       223,704  
AMB Partners II, L.P. 
  City and County of San Francisco Employees’ Retirement System     20 %     533,410       516,200       280,888       264,315  
AMB-SGP, L.P. 
  Industrial JV Pte Ltd (2)     50 %     434,016       418,129       242,251       245,454  
AMB Institutional Alliance Fund II, L.P. 
  AMB Institutional Alliance REIT II, Inc. (3)     20 %     502,140       492,687       241,770       237,798  
AMB-AMS, L.P.(4)
  PMT, SPW and TNO (5)     39 %     128,986       100,043       59,008       44,406  
AMB Institutional Alliance Fund III, L.P. 
  AMB Institutional Alliance REIT III, Inc. (6)     20 %     588,022       523,037       256,181       258,164  
                                   
                $ 2,704,747     $ 2,614,531     $ 1,343,293     $ 1,324,179  
                                   
 
(1)  Comprised of 16 institutional investors as stockholders as of June 30, 2005.
 
(2)  A subsidiary of the real estate investment subsidiary of the Government of Singapore Investment Corporation.
 
(3)  Comprised of 13 institutional investors as stockholders and one third-party limited partner as of June 30, 2005.
 
(4)  AMB-AMS, L.P. is a co-investment partnership with three Dutch pension funds advised by Mn Services NV.

14


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(5)  PMT is Stichting Pensioenfonds Metaal en Techniek, SPW is Stichting Pensioenfonds voor de Woningcorporaties and TNO is Stichting Pensioenfonds TNO.
 
(6)  AMB Institutional Alliance Fund III, L.P. is an open-ended co-investment partnership formed in 2004 with institutional investors.
 
(7)  The Company also had other consolidated joint ventures with total investments in real estate of $357.0 million and $370.0 million at June 30, 2005 and December 31, 2004, respectively.
 
(8)  The Company also had other consolidated joint ventures with secured debt of $79.4 million and $79.9 million at June 30, 2005 and December 31, 2004, respectively.
      The following table distinguishes the minority interest as of June 30, 2005 and December 31, 2004 (dollars in thousands):
                         
    June 30,   December 31,    
    2005   2004   Redemption Date
             
Joint Venture Partners
  $ 906,527     $ 828,622     N/A
Limited Partners in the Operating Partnership
    86,839       86,587     N/A
Series J preferred units (liquidation preference of $40,000)
    38,883       38,883     September 2006
Series K preferred units (liquidation preference of $40,000)
    38,932       38,932     April 2007
Held through AMB Property II, L.P.:
                   
 
Class B Limited Partners
    2,762       2,739     N/A
 
Series D preferred units (liquidation preference of $79,767)
    77,684       77,684     May 2004
 
Series E preferred units (liquidation preference of $11,022)
    10,788       10,788     August 2004
 
Series F preferred units (liquidation preference of $10,057)
    9,900       9,900     March 2005
 
Series H preferred units (liquidation preference of $42,000)
    40,912       40,912     September 2005
 
Series I preferred units (liquidation preference of $25,500)
    24,800       24,800     March 2006
 
Series N preferred units (liquidation preference of $36,479)
    36,479       36,479     September 2006-September 2009
                 
   
Total minority interests
  $ 1,274,506     $ 1,196,326      
                 

15


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The following table distinguishes the minority interests’ share of income, including minority interests’ share of development profits, but excluding minority interests’ share of discontinued operations for the three and six months ended June 30, 2005 and 2004 (dollars in thousands):
                                     
    For the Three Months   For the Six Months
    Ended June 30,   Ended June 30,
         
    2005   2004   2005   2004
                 
Joint Venture Partners’ share of income
  $ 10,860     $ 9,260     $ 22,144     $ 17,846  
Joint Venture Partners’ share of development profits
    284       749       10,120       749  
Common limited partners in the Operating Partnership
    706       446       1,022       1,107  
Series J preferred units (liquidation preference of $40,000)
    795       795       1,590       1,590  
Series K preferred units (liquidation preference of $40,000)
    795       795       1,590       1,590  
Held through AMB Property II, L.P:
                               
 
Class B common limited partnership units
    33       25       44       54  
 
Series D preferred units (liquidation preference of $79,767)
    1,546       1,546       3,091       3,091  
 
Series E preferred units (liquidation preference of $11,022)
    213       213       427       427  
 
Series F preferred units (liquidation preference of $10,057)
    200       200       400       400  
 
Series H preferred units (liquidation preference of $42,000)
    853       853       1,706       1,706  
 
Series I preferred units (liquidation preference of $25,500)
    510       510       1,020       1,020  
 
Series N preferred units (liquidation preference of $36,479)
    456             912        
                         
   
Total minority interests’ share of income
  $ 17,251     $ 15,392     $ 44,066     $ 29,580  
                         
      The Company has consolidated joint ventures that have finite lives under the terms of the partnership agreements. As of June 30, 2005 and December 31, 2004, the aggregate book value of the minority interests in the accompanying consolidated balance sheets was approximately $906.5 million and $828.6 million, respectively, and the Company believes that the aggregate settlement value of these interests were approximately $1.2 billion and $1.0 billion, respectively. However, there can be no assurance that the aggregate settlement value of the interests will be as such. The aggregate settlement value is based on the estimated liquidation values of the assets and liabilities and the resulting proceeds that the Company would distribute to its joint venture partners upon dissolution, as required under the terms of the respective partnership agreements. There can be no assurance that the estimated liquidation values of the assets and liabilities and the resulting proceeds that the Company distributes upon dissolution will be the same as the actual liquidation values of such assets, liabilities and proceeds distributed upon dissolution. Subsequent changes to the estimated fair values of the assets and liabilities of the consolidated joint ventures will affect the Company’s estimate of the aggregate settlement value. The partnership agreements do not limit the amount that the minority partners would be entitled to in the event of liquidation of the assets and liabilities and dissolution of the respective partnerships.

16


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
8. Investments in Unconsolidated Joint Ventures
      The Company’s investment in unconsolidated joint ventures at June 30, 2005 and December 31, 2004 totaled $121.0 million and $55.2 million, respectively. The Company’s unconsolidated joint ventures’ net equity investments at June 30, 2005 and December 31, 2004 (dollars in thousands) were:
                                       
                    Company’s
        Square   June 30,   December 31,   Ownership
Unconsolidated Joint Ventures   Market   Feet   2005   2004   Percentage
                     
Co-Investment Joint Ventures
                                   
 
AMB-SGP Mexico, LLC
  Various, Mexico     1,647,622     $ 15,808     $ 9,467       20 %
 
AMB Japan Fund I, L.P. 
  Various, Japan     915,401       11,474             20 %
Other Industrial Operating Joint Ventures
        8,805,507       40,171       41,371       52 %
Other Industrial Development Joint Ventures
        1,209,267       7,120       4,328       49 %
Other Investments — G.Accion
        N/A       46,427             39 %
                             
 
Total Unconsolidated Joint Ventures
        12,577,797     $ 121,000     $ 55,166       40 %
                             
      On December 31, 2004, the Company formed AMB-SGP Mexico, LLC, a joint venture with Industrial (Mexico) JV Pte Ltd, a real estate investment subsidiary of the Government of Singapore Investment Corporation, in which the Company retained a 20% interest. For the six months ended June 30, 2005, the Company recognized a gain of $1.3 million from disposition of real estate interests, representing the additional value received from the contribution of properties to AMB-SGP Mexico, LLC. For the three and six months ended June 30, 2005, the Company recognized development profits of $1.7 million from the contribution of one industrial building for $23.6 million aggregating approximately 0.4 million square feet.
      On June 30, 2005, the Company formed AMB Japan Fund I, L.P. a joint venture with 13 institutional investors, in which the Company retained an approximate 20% interest. The 13 institutional investors have committed 49.5 billion Yen ($446 million U.S. dollars) for an approximate 80% equity interest. The Company contributed $106.9 million in operating properties, consisting of six industrial buildings, aggregating approximately 0.9 million square feet, to this fund. The Company recognized a gain of $17.6 million on the contribution, representing the portion of its interest in the contributed properties acquired by the third-party investors for cash.
      Under the agreements governing the joint ventures, the Company and the other parties to the joint ventures may be required to make additional capital contributions and, subject to certain limitations, the joint ventures may incur additional debt.
      The Company also has a 0.1% unconsolidated equity interest (with an approximate 33% economic interest) in AMB Pier One, LLC, a joint venture related to the 2000 redevelopment of the pier which houses the Company’s office space in San Francisco. The investment is not consolidated because the Company does not exercise control over major operating decisions such as approval of budgets, selection of property managers, investment activity and changes in financing. The Company has an option to purchase the remaining equity interest beginning January 1, 2007 and expiring December 31, 2009, based on the fair market value as stipulated in the operating agreement.
9. Stockholders’ Equity
      Holders of common limited partnership units of the Operating Partnership and class B common limited partnership units of AMB Property II, L.P. have the right, commencing generally on or after the first anniversary of the holder becoming a limited partner of the Operating Partnership or AMB Property II, L.P., as applicable (or such other date agreed to by the Operating Partnership or AMB Property II, L.P. and the applicable unit holders), to require the Operating Partnership or AMB Property II, L.P., as applicable, to

17


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
redeem part or all of their common units or class B common limited partnership units, as applicable, for cash (based upon the fair market value, as defined in the applicable partnership agreement, of an equivalent number of shares of common stock of the Company at the time of redemption) or the Operating Partnership or AMB Property II, L.P. may, in its respective sole and absolute discretion (subject to the limits on ownership and transfer of common stock set forth in the Company’s charter), elect to have the Company exchange those common units or class B common limited partnership units, as applicable, for shares of the Company’s common stock on a one-for-one basis, subject to adjustment in the event of stock splits, stock dividends, issuance of certain rights, certain extraordinary distributions and similar events. With each redemption or exchange of the Operating Partnership’s common units, the Company’s percentage ownership in the Operating Partnership will increase. Common limited partners and class B common limited partners may exercise this redemption right from time to time, in whole or in part, subject to certain limitations. During the six months ended June 30, 2005, the Operating Partnership redeemed 26,281 of its common limited partnership units for an equivalent number of shares of the Company’s common stock.
      The Company has authorized 100,000,000 shares of preferred stock for issuance, of which the following series were designated as of June 30, 2005: 1,595,337 shares of series D preferred; 220,440 shares of series E cumulative redeemable preferred; 267,439 shares of series F cumulative redeemable preferred; 840,000 shares of series H cumulative redeemable preferred; 510,000 shares of series I cumulative redeemable preferred; 800,000 shares of series J cumulative redeemable preferred; 800,000 shares of series K cumulative redeemable preferred; 2,300,000 shares of series L cumulative redeemable preferred, of which 2,000,000 are outstanding and 2,300,000 shares of series M cumulative redeemable preferred, all of which are outstanding. The following table sets forth the dividends and distributions paid per share or unit:
                                     
        For the   For the
        Three Months   Six Months
        Ended June 30,   Ended June 30,
             
Paying Entity   Security   2005   2004   2005   2004
                     
AMB Property Corporation
  Common stock   $ 0.440     $ 0.425     $ 0.880     $ 0.850  
AMB Property Corporation
  Series L preferred stock   $ 0.406     $ 0.406     $ 0.813     $ 0.813  
AMB Property Corporation
  Series M preferred stock   $ 0.422     $ 0.422     $ 0.844     $ 0.844  
Operating Partnership
  Common limited partnership units   $ 0.440     $ 0.425     $ 0.880     $ 0.850  
Operating Partnership
  Series J preferred units   $ 0.994     $ 0.994     $ 1.988     $ 1.988  
Operating Partnership
  Series K preferred units   $ 0.994     $ 0.994     $ 1.988     $ 1.988  
AMB Property II, L.P. 
  Class B common limited partnership units   $ 0.440     $ 0.425     $ 0.880     $ 0.850  
AMB Property II, L.P. 
  Series D preferred units   $ 0.969     $ 0.969     $ 1.938     $ 1.938  
AMB Property II, L.P. 
  Series E preferred units   $ 0.969     $ 0.969     $ 1.938     $ 1.938  
AMB Property II, L.P. 
  Series F preferred units   $ 0.994     $ 0.994     $ 1.988     $ 1.988  
AMB Property II, L.P. 
  Series H preferred units   $ 1.016     $ 1.016     $ 2.031     $ 2.031  
AMB Property II, L.P. 
  Series I preferred units   $ 1.000     $ 1.000     $ 2.000     $ 2.000  
AMB Property II, L.P. 
  Series N preferred units   $ 0.625       n/a     $ 1.250       n/a  
10. Income Per Share
      The Company’s only dilutive securities outstanding for the three and six months ended June 30, 2005 and 2004 were stock options and restricted stock granted under its stock incentive plans. The effect on income per share was to increase weighted average shares outstanding. Such dilution was computed using the treasury

18


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
stock method. The computation of basic and diluted EPS is presented below (dollars in thousands, except share and per share amounts):
                                     
    For the Three Months   For the Six Months
    Ended June 30,   Ended June 30,
         
    2005   2004   2005   2004
                 
Numerator
                               
 
Income from continuing operations
  $ 34,341     $ 12,486     $ 51,332     $ 26,253  
 
Preferred stock dividends
    (1,783 )     (1,783 )     (3,566 )     (3,566 )
                         
 
Income from continuing operations (after preferred stock dividends)
    32,558       10,703       47,766       22,687  
 
Income attributable to discontinued operations, net of minority interests
    1,078       4,259       2,909       7,360  
 
Gains from dispositions of real estate, net of minority interests
    5,370       2,161       33,315       1,875  
                         
   
Net income available to common stockholders
  $ 39,006     $ 17,123     $ 83,990     $ 31,922  
                         
Denominator
                               
 
Basic
    83,521,538       82,071,604       83,339,366       81,898,537  
 
Stock options and restricted stock dilution
    3,554,473       2,464,158       3,506,492       2,867,182  
                         
 
Diluted weighted average common shares
    87,076,011       84,535,762       86,845,858       84,765,719  
                         
Basic income per common share
                               
 
Income from continuing operations (after preferred stock dividends)
  $ 0.39     $ 0.13     $ 0.58     $ 0.28  
 
Discontinued operations
    0.08       0.08       0.43       0.11  
                         
   
Net income available to common stockholders
  $ 0.47     $ 0.21     $ 1.01     $ 0.39  
                         
Diluted income per common share
                               
 
Income from continuing operations (after preferred stock dividends)
  $ 0.38     $ 0.12     $ 0.55     $ 0.27  
 
Discontinued operations
    0.07       0.08       0.42       0.11  
                         
   
Net income available to common stockholders
  $ 0.45     $ 0.20     $ 0.97     $ 0.38  
                         
11. Segment Information
      The Company mainly operates industrial properties and manages its business by markets. Industrial properties represent more than 99.5% of the Company’s portfolio by rentable square feet and consist primarily of warehouse distribution facilities suitable for single or multiple customers, and are typically comprised of multiple buildings that are leased to customers engaged in various types of businesses. The Company’s geographic markets for industrial properties are managed separately because each market requires different operating, pricing and leasing strategies. The remaining 0.5% of the Company’s portfolio is comprised of retail and other properties located in Southeast Florida and Atlanta. The Company does not separately manage its retail operations by market. Retail properties are generally leased to one or more anchor customers, such as grocery and drug stores, and various retail businesses. The accounting policies of the segments are the same as

19


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
those described in the summary of significant accounting policies. The Company evaluates performance based upon property net operating income of the combined properties in each segment.
      Summary information for the reportable segments is as follows (dollars in thousands):
                                     
    Rental Revenues   Property NOI(1)
         
    For the Three Months   For the Three Months
    Ended June 30,   Ended June 30,
         
Segments   2005   2004   2005   2004
                 
Industrial domestic hub and gateway markets:
                               
 
Atlanta
  $ 5,023     $ 7,446     $ 3,903     $ 5,739  
 
Chicago
    12,740       10,410       8,812       7,295  
 
Dallas/ Fort Worth
    4,184       3,737       2,981       2,354  
 
Los Angeles
    25,589       25,535       20,087       19,855  
 
Northern New Jersey/ New York
    20,290       14,298       14,553       9,995  
 
San Francisco Bay Area
    21,001       23,288       17,093       18,289  
 
Miami
    8,667       8,283       5,838       5,691  
 
Seattle
    10,837       10,021       8,483       7,789  
 
On-Tarmac
    14,071       13,640       8,182       7,838  
                         
   
Total industrial domestic hub markets
    122,402       116,658       89,932       84,845  
Other domestic target markets
    25,060       26,888       17,411       19,905  
Other domestic non-target markets
    9,104       7,573       7,060       5,583  
International target markets
    8,720       5,570       6,443       4,136  
Straight-line rents and amortization of lease intangibles
    4,864       4,937       4,864       4,937  
Total retail and other markets
    1,070       1,886       636       1,003  
Discontinued operations
    (2,381 )     (10,439 )     (1,387 )     (7,105 )
                         
   
Total
  $ 168,839     $ 153,073     $ 124,959     $ 113,304  
                         
 
(1)  Property net operating income (“NOI”) is defined as rental revenue, including reimbursements, less property operating expenses, which excludes depreciation, amortization, general and administrative expenses and interest expense. For a reconciliation of NOI to net income, see the table below.
      The other domestic target markets category includes Austin, Baltimore/ Washington D.C., Boston and Minneapolis. The other domestic non-target markets category captures all of the Company’s other U.S. markets, except for those markets listed individually in the table. The international target markets category includes France, Germany, Japan, Mexico and the Netherlands.

20


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
                                     
    Rental Revenues   Property NOI(1)
         
    For the Six Months   For the Six Months
    Ended June 30,   Ended June 30,
         
Segments   2005   2004   2005   2004
                 
Industrial domestic hub and gateway markets:
                               
 
Atlanta
  $ 10,479     $ 15,141     $ 8,140     $ 11,882  
 
Chicago
    26,393       21,469       18,018       14,657  
 
Dallas/Fort Worth
    8,265       7,601       5,789       4,953  
 
Los Angeles
    51,069       50,399       40,244       39,802  
 
Northern New Jersey/New York
    39,832       28,084       28,191       18,988  
 
San Francisco Bay Area
    42,922       46,602       34,529       36,925  
 
Miami
    17,034       16,598       11,602       11,609  
 
Seattle
    21,675       20,399       16,970       15,945  
 
On-Tarmac
    27,864       27,901       16,153       15,702  
                         
   
Total industrial domestic hub markets
    245,533       234,194       179,636       170,463  
Other domestic target markets
    53,396       53,826       37,399       39,557  
Other domestic non-target markets
    18,414       15,117       13,917       10,482  
International target markets
    15,649       11,521       11,997       8,857  
Straight-line rents and amortization of lease intangibles
    9,361       9,105       9,361       9,105  
Total retail and other markets
    2,055       3,625       1,426       2,220  
Discontinued operations
    (8,197 )     (20,842 )     (5,089 )     (14,156 )
                         
   
Total
  $ 336,211     $ 306,546     $ 248,647     $ 226,528  
                         
 
(1)  Property net operating income (“NOI”) is defined as rental revenue, including reimbursements, less property operating expenses, which excludes depreciation, amortization, general and administrative expenses and interest expense. For a reconciliation of NOI to net income, see the table below.
      The Company considers NOI to be an appropriate supplemental performance measure because NOI reflects the operating performance of the Company’s real estate portfolio on a segment basis, and the Company uses NOI to make decisions about resource allocations and to assess regional property level performance. However, NOI should not be viewed as an alternative measure of the Company’s financial performance since it does not reflect general and administrative expenses, interest expense, depreciation and amortization costs, capital expenditures and leasing costs, or trends in development and construction activities that could materially impact the Company’s results from operations. Further, the Company’s NOI may not be comparable to that of other real estate companies, as they may use different methodologies for calculating NOI.

21


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The following table is a reconciliation from NOI to reported net income, a financial measure under GAAP:
                                   
    For the Three Months   For the Six Months
    Ended June 30,   Ended June 30,
         
    2005   2004   2005   2004
                 
Property NOI
  $ 124,959     $ 113,304     $ 248,647     $ 226,528  
Private capital income
    3,438       2,922       6,756       5,351  
Depreciation and amortization
    (44,503 )     (37,740 )     (87,539 )     (74,580 )
General and administrative
    (18,629 )     (14,731 )     (37,428 )     (29,298 )
Fund costs
    (380 )     (350 )     (744 )     (659 )
Equity in earnings of unconsolidated joint ventures
    7,188       944       8,430       2,653  
Other income and expenses, net
    893       486       327       1,966  
Gains from dispositions of real estate
    17,622             18,923        
Development profits, net of taxes
    1,975       3,235       19,924       3,235  
Interest, including amortization
    (40,971 )     (40,192 )     (81,898 )     (79,363 )
Total minority interests’ share of income
    (17,251 )     (15,392 )     (44,066 )     (29,580 )
Total discontinued operations
    6,448       6,420       36,224       9,235  
                         
 
Net income
  $ 40,789     $ 18,906     $ 87,556     $ 35,488  
                         
      The Company’s total assets by market were:
                     
    Total Assets as of
     
    June 30, 2005   December 31, 2004
         
Industrial domestic hub and gateway markets:
               
 
Atlanta
  $ 220,162     $ 204,554  
 
Chicago
    507,242       479,919  
 
Dallas/Fort Worth
    144,911       143,953  
 
Los Angeles
    938,124       922,401  
 
Northern New Jersey/New York
    812,597       775,784  
 
San Francisco Bay Area
    773,930       788,120  
 
Miami
    370,918       363,694  
 
Seattle
    395,515       377,142  
 
On-Tarmac
    254,732       239,377  
             
   
Total industrial domestic hub markets
    4,418,131       4,294,944  
Other domestic target markets
    753,531       825,930  
Other non-target markets and other
    335,846       308,428  
International target markets
    680,468       684,184  
Total retail and other markets
    8,589       15,915  
Investments in unconsolidated joint ventures
    121,000       55,166  
Non-segment assets(1)
    306,806       202,376  
             
   
Total assets
  $ 6,624,371     $ 6,386,943  
             
 
(1)  Non-segment assets consist of corporate assets including cash and mortgages receivable.

22


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
12. Commitments and Contingencies
Commitments
      Lease Commitments. The Company holds operating ground leases on land parcels at its on-tarmac facilities, leases on office spaces for corporate use, and a leasehold interest that it holds for investment purposes. The remaining lease terms are from two to 58 years. Operating lease payments are being amortized ratably over the terms of the related leases.
      Standby Letters of Credit. As of June 30, 2005, the Company had provided approximately $26.3 million in letters of credit, of which $16.0 million was provided under the Operating Partnership’s $500.0 million unsecured credit facility. The letters of credit were required to be issued under certain ground lease provisions, bank guarantees and other commitments.
      Guarantees. As of June 30, 2005, we had outstanding guarantees in the aggregate amount of $52.2 million in connection with certain acquisitions. As of June 30, 2005, we guaranteed $25.7 and $2.3 million on outstanding loans on two of our consolidated joint ventures and one of our unconsolidated joint ventures, respectively. Additionally, the Company provided a take out guarantee after the completion of construction on the aggregate construction loan amount of $30.2 million, if permanent financing can not be obtained upon stabilization for two of its unconsolidated joint ventures, of which $30.1 million, was outstanding as of June 30, 2005.
      Performance and Surety Bonds. As of June 30, 2005, the Company had outstanding performance and surety bonds in an aggregate amount of $1.0 million. These bonds were issued in connection with certain of its development projects and were posted to guarantee certain tax obligations and the construction of certain real property improvements and infrastructure, such as grading, sewers and streets. Performance and surety bonds are commonly required by public agencies from real estate developers. Performance and surety bonds are renewable and expire upon the payment of the taxes due or the completion of the improvements and infrastructure.
      Promoted Interests and Other Contractual Obligations. Upon the achievement of certain return thresholds and the occurrence of certain events, the Company may be obligated to make payments to certain development joint venture partners pursuant to the terms and provisions of their contractual agreements with the Operating Partnership. From time to time in the normal course of the Company’s business, the Company enters into various contracts with third parties that may obligate it to make payments or perform other obligations upon the occurrence of certain events.
Contingencies
      Litigation. In the normal course of business, from time to time, the Company may be involved in legal actions relating to the ownership and operations of its properties. Management does not expect that the liabilities, if any, that may ultimately result from such legal actions will have a material adverse effect on the consolidated financial position, results of operations or cash flows of the Company.
      Environmental Matters. The Company monitors its properties for the presence of hazardous or toxic substances. The Company is not aware of any environmental liability with respect to the properties that would have a material adverse effect on the Company’s business, assets or results of operations. However, there can be no assurance that such a material environmental liability does not exist. The existence of any such material environmental liability would have an adverse effect on the Company’s results of operations and cash flow. The Company carries environmental insurance and believes that the policy terms, conditions, limits and deductibles are adequate and appropriate under the circumstances, given the relative risk of loss, the cost of such coverage and current industry practice.

23


Table of Contents

AMB PROPERTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      General Uninsured Losses. The Company carries property and rental loss, liability, flood and terrorism insurance. The Company believes that the policy terms, conditions, limits and deductibles are adequate and appropriate under the circumstances, given the relative risk of loss, the cost of such coverage and current industry practice. In addition, certain of the Company’s properties are located in areas that are subject to earthquake activity; therefore, the Company has obtained limited earthquake insurance on those properties. There are, however, certain types of extraordinary losses, such as those due to acts of war that may be either uninsurable or not economically insurable. Although the Company has obtained coverage for certain acts of terrorism, with policy specifications and insured limits that it believes are commercially reasonable, there can be no assurance that the Company will be able to collect under such policies. Should an uninsured loss occur, the Company could lose its investment in, and anticipated profits and cash flows from, a property.
      Captive Insurance Company. In December 2001, the Company formed a wholly-owned captive insurance company, Arcata National Insurance Ltd. (“Arcata”), which provides insurance coverage for all or a portion of losses below the deductible under the Company’s third-party policies. The Company capitalized Arcata in accordance with the applicable regulatory requirements. Arcata established annual premiums based on projections derived from the past loss experience at the Company’s properties. Annually, the Company engages an independent third party to perform an actuarial estimate of future projected claims, related deductibles and projected expenses necessary to fund associated risk management programs. Premiums paid to Arcata may be adjusted based on this estimate. Premiums paid to Arcata have a retrospective component, so that if expenses, including losses, deductibles and reserves, are less than premiums collected, the excess may be returned to the property owners (and, in turn, as appropriate, to the customers) and conversely, subject to certain limitations, if expenses, including losses, deductibles and reserves, are greater than premiums collected, an additional premium will be charged. As with all recoverable expenses, differences between estimated and actual insurance premiums will be recognized in the subsequent year. Through this structure, the Company believes that it has more comprehensive insurance coverage at an overall lower cost than would otherwise be available in the market.
13. Subsequent Events
      On July 8, 2005, the Operating Partnership entered into an exchange agreement with Teachers Insurance and Annuity Association of America (“Teachers”) which provided for the issuance to Teachers on July 11, 2005 of $112.5 million of 5.094% Notes due 2015. This issuance was in exchange for all of the Operating Partnership’s outstanding $100.0 million 6.9% Reset Put Securities (REPS(SM)). Due June 30, 2015 — Putable/Callable 2005 that were held by Teachers prior to the exchange and were included in the Company’s unsecured senior debt securities. The exchange agreement further provides that until July 11, 2008, the Operating Partnership has the right to require Teachers to return to it an obligation of equal dollar amount under one or more first mortgage loans to be secured by properties to be agreed to by Teachers and the Operating Partnership.

24


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
      Some of the information included in this Quarterly Report on Form 10-Q contains forward-looking statements, which are made pursuant to the safe-harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results to differ materially from those in the forward-looking statements, and you should not rely on the forward-looking statements as predictions of future events. The events or circumstances reflected in forward-looking statements might not occur. You can identify forward-looking statements by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “pro forma,” “estimates” or “anticipates,” or the negative of these words and phrases, or similar words or phrases. You can also identify forward-looking statements by discussions of strategy, plans or intentions. Forward-looking statements involve numerous risks and uncertainties and you should not rely upon them as predictions of future events. There is no assurance that the events or circumstances reflected in forward-looking statements will occur or be achieved. Forward-looking statements are necessarily dependent on assumptions, data or methods that may be incorrect or imprecise and we may not be able to realize them.
      The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
  •  changes in general economic conditions or in the real estate sector;
 
  •  non-renewal of leases by customers or renewal at lower than expected rent;
 
  •  difficulties in identifying properties to acquire and in effecting acquisitions on advantageous terms and the failure of acquisitions to perform as we expect;
 
  •  risks and uncertainties affecting property development and renovation (including construction delays, cost overruns, our inability to obtain necessary permits and financing);
 
  •  risks of doing business internationally, including unfamiliarity with new markets and currency risks;
 
  •  a downturn in California’s economy or real estate conditions;
 
  •  losses in excess of our insurance coverage;
 
  •  our failure to divest of properties on advantageous terms or to timely reinvest proceeds from any such divestitures;
 
  •  unknown liabilities acquired in connection with acquired properties or otherwise;
 
  •  risks associated with using debt to fund acquisitions and development, including re-financing risks;
 
  •  our failure to obtain necessary financing;
 
  •  changes in local, state and federal regulatory requirements;
 
  •  environmental uncertainties; and
 
  •  our failure to qualify and maintain our status as a real estate investment trust under the Internal Revenue Code of 1986, as amended.
      Our success also depends upon economic trends generally, various market conditions and fluctuations and those other risk factors discussed under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Business Risks” and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2004. We caution you not to place undue reliance on forward-looking statements, which reflect our analysis only and speak as of the date of this report or as of the dates indicated in the statements. We assume no obligation to update or supplement forward-looking statements.
      Unless the context otherwise requires, the terms “we,” “us” and “our” refer to AMB Property Corporation, AMB Property, L.P. and their other controlled subsidiaries, and the references to AMB Property Corporation include AMB Property, L.P. and their controlled subsidiaries. We refer to AMB Property, L.P. as

25


Table of Contents

the “operating partnership.” The following marks are our registered trademarks: AMB®; Development Alliance Partners®; HTD®; High Throughput Distribution®; Strategic Alliance Partners®; Strategic Alliance Programs®; and UPREIT Alliance Program®.
GENERAL
      We commenced operations as a fully integrated real estate company effective with the completion of our initial public offering on November 26, 1997, and elected to be taxed as a real estate investment trust under Sections 856 through 860 of the Internal Revenue Code of 1986 with our initial tax return for the year ended December 31, 1997. AMB Property Corporation and AMB Property, L.P. were formed shortly before the consummation of our initial public offering.
Management’s Overview
      The primary source of our revenue and earnings is rent received from customers under long-term (generally three to ten years) operating leases at our properties, including reimbursements from customers for certain operating costs, and from partnership distributions and fees from our private capital business. We also produce earnings from the strategic disposition of operating assets, from the disposition of projects in our development-for-sale or contribution program and from contributions of properties to our co-investment joint ventures. Our long-term growth is driven by our ability to maintain and increase occupancy rates or increase rental rates at our properties and by our ability to continue to acquire and develop new properties.
      National industrial markets continued to improve in the second quarter of 2005 when compared with the same period of 2004. According to Torto Wheaton Research, the positive trend in demand began in the second quarter of 2004 and reversed 14 prior quarters of negatively trending, or rising, space availability. We believe the protracted period of rising availability created a difficult national leasing environment which is now improving, particularly in large industrial markets tied to global trade. During the two-and-a-half year period of negatively trending industrial space availability, investor demand for industrial property (as supported by our observation of strong national sales volumes and declining acquisition capitalization rates) remained consistently strong. We believe we capitalized on the demand for acquisition property by accelerating the repositioning of our portfolio through the disposition of non-core properties. We plan to continue selling selected assets on an opportunistic basis but believe we have substantially achieved our repositioning goals.

26


Table of Contents

      The table below summarizes key operating and leasing statistics for our industrial operating properties as of and for the three and six months ended June 30, 2005 and 2004:
                           
    U.S. Hub and   Total Other   Total/Weighted
Property Data   Gateway Markets(1)   Markets   Average
             
As of and for the three months ended June 30, 2005:
                       
 
% of total rentable square feet
    75.1 %     24.9 %     100.0 %
 
Occupancy percentage at period end
    94.9 %     93.3 %     94.5 %
 
Same space square footage leased
    2,090,748       733,412       2,824,160  
 
Rent increases (decreases) on renewals and rollovers
    (15.9 )%     (9.3 )%     (14.6 )%
As of and for the three months ended June 30, 2004:
                       
 
% of total rentable square feet
    74.4 %     25.6 %     100.0 %
 
Occupancy percentage at period end
    93.8 %     93.1 %     93.6 %
 
Same space square footage leased
    3,806,876       673,895       4,480,771  
 
Rent increases (decreases) on renewals and rollovers
    (15.3 )%     (4.0 )%     (13.7 )%
As of and for the six months ended June 30, 2005:
                       
 
% of total rentable square feet
    75.1 %     24.9 %     100.0 %
 
Occupancy percentage at period end
    94.9 %     93.3 %     94.5 %
 
Same space square footage leased
    5,753,382       1,275,567       7,028,949  
 
Rent increases (decreases) on renewals and rollovers
    (12.7 )%     (5.4 )%     (11.5 )%
As of and for the six months ended June 30, 2004:
                       
 
% of total rentable square feet
    74.4 %     25.6 %     100.0 %
 
Occupancy percentage at period end
    93.8 %     93.1 %     93.6 %
 
Same space square footage leased
    7,747,455       1,294,171       9,041,626  
 
Rent increases (decreases) on renewals and rollovers
    (15.0 )%     (5.6 )%     (13.8 )%
 
(1)  Our U.S. hub and gateway markets include on-tarmac and Atlanta, Chicago, Dallas/ Fort Worth, Los Angeles, Northern New Jersey/ New York City, the San Francisco Bay Area, Miami and Seattle.
      The positive trends we observed for national industrial real estate during the quarter ended June 30, 2005, were supported by data provided by Torto Wheaton Research. First, national industrial space availability declined 40 basis points from the prior quarter to 10.4%, resulting in a year-over-year decline of 100 basis points from 11.4% at June 30, 2004. The decrease in national industrial space availability began in the second quarter of 2004, reversing the trend of the prior 14 quarters in which national industrial space availability increased on average 36 basis points per quarter. Additionally, national absorption of industrial space, defined as the net change in occupied stock as measured by square feet of completions less the change in available square feet, totaled approximately 66 million square feet in the quarter, the largest level of absorption since the fourth quarter of 2000. The second quarter 2005 absorption level of 66 million square feet exceeded the 41 million of square feet absorbed in the prior quarter and was well above the ten-year historical average of 33 million square feet of space absorbed quarterly.
      Our industrial portfolio’s occupancy levels declined to 94.5% at June 30, 2005 from 95.1% at March 31, 2005, reflecting our acquisition of two properties in the quarter with high levels of vacant space and 400,000 square feet of lease expirations in excess of new lease commencements. During the quarter ended

27


Table of Contents

June 30, 2005, our lease expirations totaled approximately 4.1 million square feet while commencements of new or renewed leases totaled approximately 3.7 million square feet, contributing to a decrease in our occupancy level of approximately 60 basis points.
      Rental rates on industrial lease renewals and rollovers in our portfolio declined 14.6% during the quarter ended June 30, 2005 compared with declines of 8.6% in the prior quarter and 13.7% in the second quarter of 2004. The decrease in the quarter was primarily attributable to rent roll downs in the San Francisco Bay area. Without the impact of the Bay area, rents on lease renewals and roll overs in the portfolio would have increased by 4.0% for our hub markets and would have increased by 0.2% for our total portfolio. Overall, we believe that the rents in place in our portfolio are approximately 5% above current market rents. As a result, we expect to see continued rent roll downs in coming quarters as we enter into or renew leases at rates consistent with what we believe to be current market levels. We believe this decline in rents on lease renewals and rollovers reflects trends in national industrial space availability. We believe that relatively high levels of national industrial space availability have caused market rents for industrial properties to decline between 10% and 20% from their peak levels in 2001 based on our research data. This decline in market rents from their 2001 peak levels had a negative impact on our results as 31.7% of the space that rolled over in our portfolio in the second quarter of 2005 had commenced between 1999 and 2001. Despite the 14.6% decline in rents on renewal and rollover in the quarter ended June 30, 2005, we observe generally positive trends for rental growth in our portfolio as rental rates in our portfolio declined at successively lesser rates in each of the previous five quarters. While the level of rental rate reduction varied by market, we achieved occupancy levels in our portfolio approximately 490 basis points in excess of the national industrial market, as determined by Torto Wheaton Research, by pricing lease renewals and new leases with sensitivity to local market conditions. For example, during periods of decreasing or stabilizing rental rates, we strove to sign leases with shorter terms to prevent locking in lower rent levels for long periods and to be prepared to sign new, longer-term leases during periods of growing rental rates. We now believe that industrial real estate fundamentals in general, and occupancy in our portfolio specifically, have improved to a level at which we may increase rental rates in selected markets, including Los Angeles, Seattle, Northern New Jersey and Miami.
      We expect development to be a significant driver of our earnings growth as we expand our land and development for sale program, and contribute completed development projects into our co-investment program and recognize development profits. We believe that development, renovation and expansion of well-located, high-quality industrial properties should generally continue to provide us with attractive investment opportunities at a higher rate of return than we may obtain from the purchase of existing properties. We believe that our development opportunities in Mexico and Japan are particularly attractive given the current lack of supply of modern distribution facilities in the major metropolitan markets of these countries. Globally, we have increased our development pipeline from a low of $106.8 million at the end of 2002 to approximately $868.3 million at June 30, 2005. In addition to our committed development pipeline, we hold a total of 1,307 acres for future development or sale, of which 1,258 acres, 39 acres and ten acres are in North America, Asia and Europe, respectively. We believe these 1,307 acres of land can support an aggregate of approximately 21.2 million square feet of additional development.
      Going forward, we believe that our co-investment program with private-capital investors will continue to serve as a significant source of revenues and capital for acquisitions and developments. Through these co-investment joint ventures, we typically earn acquisition and development fees, asset management fees or priority distributions, as well as promoted interests or incentive distributions based on the performance of the co-investment joint ventures; however, there can be no assurance that we will continue to do so. Through contribution of development properties to our co-investment joint ventures, we expect to recognize value creation from our development pipeline. As of June 30, 2005, we owned approximately 57.4 million square feet of our properties (50.5% of the total operating and development portfolio) through our consolidated and unconsolidated joint ventures. We may make additional investments through these joint ventures or new joint ventures in the future and presently plan to do so.
      By 2007, we plan to have approximately 15% of our portfolio (based on both consolidated and unconsolidated annualized base rent) invested in international markets. Our North American target markets outside of the United States currently include Guadalajara, Mexico City, Monterrey and Toronto. Our

28


Table of Contents

European target markets currently include Amsterdam, Brussels, Frankfurt, London, Lyon, Madrid, Milan and Paris. Our Asian target markets currently include Beijing, Busan, Nagoya, Osaka, the Pearl River Delta, Seoul, Shanghai, Singapore, and Tokyo. It is possible that our target markets will change over time to reflect experience, market opportunities, customer needs and changes in global distribution patterns. As of June 30, 2005, our international operating properties comprised 5.7% of our annualized base rents, including properties owned by our unconsolidated joint ventures.
      To maintain our qualification as a real estate investment trust, we must pay dividends to our stockholders aggregating annually at least 90% of our taxable income. As a result, we cannot rely on retained earnings to fund our on-going operations to the same extent that other corporations that are not real estate investment trusts can. We must continue to raise capital in both the debt and equity markets to fund our working capital needs, acquisitions and developments. See “Liquidity and Capital Resources” for a complete discussion of the sources of our capital.
Summary of Key Transactions
      During the three months ended June 30, 2005, we completed the following significant capital deployment transactions:
  •  Acquired twelve buildings in the United States, the Netherlands and France, aggregating approximately 2.1 million square feet, for $139.9 million, of which 7 buildings were acquired through one of our co-investment joint ventures;
 
  •  Commenced six development projects in North America, totaling 1.7 million square feet with an estimated total investment of approximately $82.1 million (using exchange rates in effect at June 30, 2005);
 
  •  Sold one development project available for sale, aggregating approximately 19,000 square feet, for an aggregate price of $2.1 million; and
 
  •  Divested ourselves of four industrial buildings, aggregating approximately 0.3 million square feet, for an aggregate price of $33.2 million.
      During the six months ended June 30, 2005, we completed the following significant capital deployment transactions:
  •  Acquired 18 buildings in the United States, Netherlands and France, aggregating approximately 2.9 million square feet, for $217.7 million, through three of our co-investment joint ventures;
 
  •  Acquired an approximate 43% unconsolidated equity interest in G.Accion, one of Mexico’s largest real estate companies for $46.1 million;
 
  •  Commenced thirteen development projects in North America and Amsterdam, totaling 2.6 million square feet with an estimated total investment of approximately $172.1 million (using exchange rates in effect at June 30, 2005);
 
  •  Sold two land parcels and two development projects available for sale, aggregating approximately 43,000 square feet, for an aggregate price of $45.0 million; and
 
  •  Divested ourselves of 28 industrial buildings, aggregating approximately 1.9 million square feet, for an aggregate price of $175.3 million.
      See Part I, Item 1: Notes 3 and 4 of the “Notes to Consolidated Financial Statements” for a more detailed discussion of our acquisition, development and disposition activity.
      During the three months ended June 30, 2005, we completed the following capital markets and other financing transactions:
  •  Assumed $25.0 million of debt for our co-investment joint ventures at a weighted average interest rate of 4.9%;

29


Table of Contents

  •  Formed an unconsolidated co-investment joint venture, AMB Japan Fund I, L.P., with planned investment of capacity of approximately $2.2 billion. We contributed $106.9 million of operating properties to the fund.
 
  •  Contributed an industrial property for $23.6 million to AMB-SGP Mexico, LLC, an unconsolidated co-investment joint venture.
      During the six months ended June 30, 2005, we completed the following capital markets and other financing transactions:
  •  Assumed $39.3 million of debt for our co-investment joint ventures at a weighted average interest rate of 5.9%;
 
  •  Obtained $13.6 million of debt (using exchange rates at June 30, 2005) with a weighted average interest rate of 4.7% for international acquisitions.
 
  •  Formed an unconsolidated co-investment joint venture, AMB Japan Fund I, L.P., with planned investment of capacity of approximately $2.2 billion. We contributed $106.9 million of operating properties to the fund.
 
  •  Contributed an industrial property for $23.6 million to AMB-SGP Mexico, LLC, an unconsolidated co-investment joint venture.
      See Part I, Item 1: Notes 6, 7 and 9 of the “Notes to Consolidated Financial Statements” for a more detailed discussion of our capital markets and equity transactions.
Critical Accounting Policies
      In the preparation of financial statements, we utilize certain critical accounting policies. There has been no material change in our significant accounting policies, which are included in the notes to our audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2004.
THE COMPANY
      AMB Property Corporation, a Maryland corporation, acquires, develops and operates primarily industrial properties in key distribution markets throughout North America, Europe and Asia. We commenced operations as a fully integrated real estate company effective with the completion of our initial public offering on November 26, 1997. Our strategy focuses on providing properties for customers who value the efficient movement of goods in the world’s busiest distribution markets: large, supply-constrained locations with close proximity to airports, seaports and major highway systems. As of June 30, 2005, we owned, managed and had renovation and development projects totaling 113.6 million square feet (10.6 million square meters) and 1,097 buildings in 40 markets within nine countries.
      We operate our business through our subsidiary, AMB Property, L.P., a Delaware limited partnership. As of June 30, 2005, we owned an approximate 94.7% general partnership interest in the operating partnership, excluding preferred units. As the sole general partner of the operating partnership, we have the full, exclusive and complete responsibility for and discretion in its day-to-day management and control.
      Our investment strategy generally targets customers whose businesses are tied to global trade, which, according to the World Trade Organization, has grown more than three times the world gross domestic product growth rate during the last 20 years. To serve the facilities needs of these customers, we seek to invest in major distribution markets, transportation hubs and gateways, both domestically and internationally. Our investment strategy seeks target markets that are generally characterized by large population densities and typically offer substantial consumer bases, proximity to large clusters of distribution-facility users and significant labor pools. When measured by total consolidated and unconsolidated annualized base rents, 94.1% of our industrial properties are concentrated in our target markets. Much of our portfolio is comprised of industrial buildings in in-fill submarkets. In-fill locations are characterized by supply constraints on the

30


Table of Contents

availability of land for competing projects as well as physical, political or economic barriers to new development.
      We focus our investment strategy on High Throughput Distribution®, or HTD® facilities, which are buildings designed to quickly distribute our customers’ products rather than store them. Our investment focus on HTD assets is based on what we believe to be a global trend toward lower inventory levels and expedited supply chains. HTD facilities generally have a variety of characteristics that allow for the rapid transport of goods from point-to-point. Examples of these physical characteristics include numerous dock doors, shallower building depths, fewer columns, large truck courts and more space for trailer parking. We believe that these building characteristics represent an important success factor for time-sensitive customers such as air express, logistics and freight forwarding companies, and that these facilities function best when located in convenient proximity to transportation infrastructure such as major airports and seaports.
      As of June 30, 2005, we owned, managed and had renovation and development projects totaling 113.6 million square feet (10.5 million square meters) and 1,097 buildings in 40 markets within nine countries. Our strategy is to become a leading provider of distribution properties in supply-constrained submarkets located near key international passenger and cargo airports, highway systems and seaports in major metropolitan areas of North America, Europe and Asia. These submarkets are generally tied to global trade.
      As of June 30, 2005, on a consolidated basis, our 964 industrial buildings, principally warehouse distribution buildings, encompassed approximately 91.0 million rentable square feet and were 94.5% leased. As of June 30, 2005, our four retail centers, principally grocer-anchored community shopping centers, and other consolidated properties encompassed approximately 0.5 million rentable square feet and were 71.4% leased. As of June 30, 2005, through AMB Capital Partners, we also managed, but did not have an ownership interest in, six industrial and other properties, totaling approximately 0.4 million rentable square feet. In addition, we had investments in 82 industrial operating properties, totaling approximately 11.4 million rentable square feet and had investments in four industrial development projects, totaling approximately 1.2 million rentable square feet, through unconsolidated joint ventures. As of June 30, 2005, we also had investments in 34 industrial development projects which are expected to total approximately 8.8 million square feet. Three development projects in the U.S., totaling $15.1 million and approximately 0.3 million square feet, were available for sale or contribution.
      We are self-administered and self-managed and expect that we have qualified and will continue to qualify as a real estate investment trust for federal income tax purposes beginning with the year ended December 31, 1997. As a self-administered and self-managed real estate investment trust, our own employees perform our corporate administrative and management functions, rather than our relying on an outside manager for these services. We manage our portfolio of properties in a flexible operating model which includes both direct property management and a Strategic Alliance Program® in which we have established relationships with third-party real estate management firms, brokers and developers that provide property-level administrative and management services under our direction.
      Our principal executive office is located at Pier 1, Bay 1, San Francisco, California 94111; our telephone number is (415) 394-9000. We also maintain regional offices in Amsterdam, Boston, Chicago, Los Angeles, Menlo Park, Shanghai, Singapore and Tokyo. As of June 30, 2005, we employed 266 individuals: 156 at our San Francisco headquarters, 55 in our Boston office and the remainder in our other regional offices. Our website address is www.amb.com. Our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and any amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934 are available on our website free of charge as soon as reasonably practicable after we electronically file such material with, or furnish it to, the U.S. Securities and Exchange Commission. Information contained on our website is not and should not be deemed a part of this quarterly report.

31


Table of Contents

Operating Strategy
      We base our operating strategy on a variety of operational and service offerings, including in-house acquisitions, development, redevelopment, asset management, property management, leasing, finance, accounting and market research. Our strategy is to leverage our expertise across a large customer base, and complement our internal management resources with long-standing relationships with entrepreneurial real estate management and development firms in our target markets, which we refer to as our Strategic Alliance Partners®.
      We believe that real estate is fundamentally a local business and best operated by local teams in each market comprised of AMB employees, local alliance partners or both. We intend to increase utilization of internal management resources in target markets to achieve both operating efficiencies and to expose our customers to the broadening array of AMB service offerings, including access to multiple locations worldwide and build-to-suit developments. We actively manage our portfolio, whether directly or with an alliance partner, by establishing leasing strategies, negotiating lease terms, pricing, and level and timing of property improvements.
Growth Strategies
Growth Through Operations
      We seek to generate long-term internal growth through rent increases on existing space and renewals on rollover space by working to maintain a high occupancy rate at our properties and to control expenses by capitalizing on the economies of scale inherent in owning, operating and growing a large, global portfolio. During the three months ended June 30, 2005, our average industrial base rental rates decreased by 14.6% from the rent in place at expiration for that space on leases entered into or renewed during the period. This amount excludes expense reimbursements, rental abatements, percentage rents and straight-line rents. Since 2001, as the industrial market weakened, we have focused on maintaining occupancy levels. During the three months ended June 30, 2005, cash-basis same-store net operating income (rental revenues less property operating expenses and real estate taxes for properties included in the same-store pool, which is set annually and excludes properties purchased or developments stabilized after December 31, 2003) increased by 1.3% on our industrial properties. For the twenty-nine calendar quarters following our initial public offering (the most recent reporting period for our peer group), our cash-basis same-store net operating income growth has outperformed our industrial peer average by approximately 150 basis points based on our research data. Since our initial public offering in November 1997, we have experienced average annual increases in industrial base rental rates of 5.7% and maintained an average quarter-end occupancy of 94.8% in our industrial operating portfolio. While we believe that it is important to view real estate as a long-term investment, past results are not necessarily an indication of future performance. See Part I, Item 1: Note 11 of the “Notes to Consolidated Financial Statements” for detailed segment information, including revenue attributable to each segment, gross investment in each segment and total assets.
Growth Through Acquisitions and Capital Redeployment
      We believe that our acquisition experience and our network of property management and acquisition resources will continue to provide opportunities for external growth. We have long-term relationships with third-party local property management firms, which we believe will give us access to additional acquisition opportunities, as such managers frequently market properties on behalf of sellers. We believe that our operating structure also enables us to acquire properties through our UPREIT Alliance Program® in exchange for limited partnership units in the operating partnership or AMB Property II, L.P., thereby enhancing our attractiveness to owners and developers seeking to transfer properties on a tax-deferred basis. Going forward, we believe that our recently-formed open-ended co-investment partnership, AMB Institutional Alliance Fund III, L.P., will serve as our primary source of capital for acquisitions of operating properties within the U.S. In addition, we seek to redeploy capital from non-strategic assets into properties that better fit our current investment focus.

32


Table of Contents

      We are generally engaged in various stages of negotiations for a number of acquisitions and dispositions that may include acquisitions and dispositions of individual properties, large multi-property portfolios or other real estate companies. There can be no assurance that we will consummate any of these transactions. Such transactions, if we consummate them, may be material individually or in the aggregate. Sources of capital for acquisitions may include retained cash flow from operations, borrowings under our unsecured credit facilities, other forms of secured or unsecured debt financing, issuances of debt or preferred or common equity securities by us or the operating partnership (including issuances of units in the operating partnership or its subsidiaries), proceeds from divestitures of properties, assumption of debt related to the acquired properties and private capital from our co-investment partners.
Growth Through Development
      We believe that development, renovation and expansion of well-located, high-quality industrial properties should continue to provide us with attractive investment opportunities at a higher rate of return than we may obtain from the purchase of existing properties. We believe we have the in-house expertise to create value both through new construction and acquisition and management of value-added properties. Value-added conversion project represents the repurposing of land or a building site for more valuable uses and may include such activities as rezoning, redesigning, reconstructing and retenanting. Both new development and value-added conversions require significant management attention and capital investment to maximize their return. Completed development properties may be held in our portfolio, sold to third parties or contributed to our co-investment joint ventures. We believe our global market presence and expertise will enable us to continue to generate and capitalize on a diverse range of development opportunities.
      We believe that the multidisciplinary backgrounds of our employees should provide us with the skills and experience to capitalize on strategic renovation, expansion and development opportunities. Many of our officers have specific experience in real estate development, both with us and with national development firms, and over the past year and a half, we have expanded our development staff. We pursue development projects directly and in joint ventures with our Development Alliance Partners®, which provide us with the flexibility to pursue development projects independently or in partnerships, depending on market conditions, submarkets or building sites.
Growth Through Global Expansion
      By 2007, we plan to have approximately 15% of our portfolio (based on total consolidated and unconsolidated annualized base rent) invested in international markets. As of June 30, 2005, our international operating properties comprised 2.8% of our consolidated annualized base rent. When international operating properties owned in unconsolidated joint ventures are included, our annualized base rents from international investments increases to 5.7%. Our North American target markets outside of the United States currently include Guadalajara, Mexico City, Monterrey and Toronto. Our European target markets currently include Amsterdam, Brussels, Frankfurt, London, Lyon, Madrid, Milan and Paris. Our Asian target markets currently include Beijing, Busan, Nagoya, Osaka, the Pearl River Delta, Seoul, Shanghai, Singapore and Tokyo.
      We believe that expansion into target international markets represents a natural extension of our strategy to invest in industrial markets with high population densities, close proximity to large customer clusters and available labor pools, and major distribution centers serving global trade. Our international expansion strategy mirrors our domestic focus on supply-constrained submarkets with political, economic or physical constraints to new development. Our international investments extend our offering of High Throughput Distribution® facilities for customers who value speed-to-market over storage. Specifically, we are focused on customers whose business is derived from global trade. In addition, our investments target major consumer distribution markets and customers. We believe that our established customer relationships, our contacts in the air cargo and logistics industries, our underwriting of markets and investments and our Strategic Alliance Programs with knowledgeable developers and managers will assist us in competing internationally.

33


Table of Contents

Growth Through Co-Investments
      We co-invest in properties with private-capital investors through partnerships, limited liability companies or joint ventures. Our co-investment joint ventures are managed by our private capital group and typically operate under the same investment strategy that we apply to our other operations. Typically we will own a 20-50% interest in our co-investment ventures. We believe that our co-investment program will continue to serve as a source of capital for acquisitions and developments; however, there can be no assurance that it will continue to do so. In addition, our co-investment joint ventures typically allow us to earn acquisition and development fees, asset management fees or priority distributions, as well as promoted interests or incentive fees based on the performance of the co-investment joint ventures. As of June 30, 2005, we owned approximately 57.4 million square feet of our properties (50.5% of the total operating and development portfolio) through our consolidated and unconsolidated joint ventures.
RESULTS OF OPERATIONS
      The analysis below includes changes attributable to same store growth, acquisitions, development activity and divestitures. Same store properties are those that we owned during both the current and prior year reporting periods, excluding development properties prior to being stabilized subsequent to December 31, 2003 (generally defined as properties that are 90% leased or properties for which we have held a certificate of occupancy or where building has been substantially complete for at least 12 months).
      As of June 30, 2005, same store industrial properties consisted of properties aggregating approximately 79.3 million square feet. The properties acquired during the three months ended June 30, 2005 consisted of 12 buildings, aggregating approximately 2.1 million square feet. The properties acquired during the three months ended June 30, 2004 consisted of 39 buildings, aggregating approximately 2.7 million square feet. During the three months ended June 30, 2005, property divestitures and contributions consisted of 11 buildings, aggregating approximately 1.7 million square feet. During the three months ended June 30, 2004, property divestitures consisted of one industrial building and one office building, aggregating approximately 0.3 million square feet.
      The properties acquired during the six months ended June 30, 2005 consisted of 18 buildings, aggregating approximately 2.9 million square feet. The properties acquired during the six months ended June 30, 2004 consisted of 46 buildings, aggregating approximately 4.0 million square feet. During the six months ended June 30, 2005, property divestitures and contributions consisted of 35 buildings, aggregating approximately 3.2 million square feet. During the six months ended June 30, 2004, property divestiture consisted of two industrial buildings and one office building, aggregating approximately 0.4 million square feet. Our future financial condition and results of operations, including rental revenues, may be impacted by the acquisition of additional properties and dispositions. Our future revenues and expenses may vary materially from historical results.

34


Table of Contents

For the Three Months ended June 30, 2005 and 2004 (dollars in millions):
                                       
Revenues   2005   2004   $ Change   % Change
                 
Rental revenues
                               
 
U.S. industrial:
                               
   
Same store
  $ 139.2     $ 139.3     $ (0.1 )     (0.1 )%
   
2004 acquisitions
    14.9       4.1       10.8       263.4 %
   
2005 acquisitions
    2.2             2.2       %
   
Development
    0.5       2.3       (1.8 )     (78.3 )%
   
Other industrial
    2.4       0.9       1.5       166.7 %
 
International industrial
    8.7       5.6       3.1       55.4 %
 
Retail
    0.9       0.9             %
                         
   
Total rental revenues
    168.8       153.1       15.7       10.3 %
Private capital income
    3.5       2.9       0.6       20.7 %
                         
     
Total revenues
  $ 172.3     $ 156.0     $ 16.3       10.4 %
                         
      The decrease in U.S. industrial same store rental revenues was primarily driven by decreased rental rates in various markets. Across the portfolio, a decrease in rental rates, a decrease in straight-line rents, and other factors accounted for the change from prior year. For the three months ended June 30, 2005, rents in the same store portfolio decreased 15.3% on industrial renewals and rollovers (cash basis) on 2.8 million square feet leased, which was partially offset by an increase in same store occupancy of 0.7% to 94.4% at June 30, 2005. The properties acquired during 2004 consisted of 64 buildings, aggregating approximately 7.6 million square feet. The properties acquired during 2005 consisted of 18 buildings, aggregating approximately 2.9 million square feet. Other industrial revenues include rental revenues from divested properties that have been contributed to an unconsolidated joint venture, and accordingly are not classified as discontinued operations in our consolidated financial statements, and development projects that have reached certain levels of operation and are not yet part of the same store operating pool of properties. In 2004, we acquired properties in France, Germany, Japan, Mexico and the Netherlands, resulting in increased international industrial revenues.
                                       
Costs and Expenses   2005   2004   $ Change   % Change
                 
Property operating costs:
                               
 
Rental expenses
  $ 23.4     $ 21.4     $ 2.0       9.3 %
 
Real estate taxes
    20.5       18.4       2.1       11.4 %
                         
   
Total property operating costs
  $ 43.9     $ 39.8     $ 4.1       10.3 %
                         
Property operating costs
                               
 
U.S. industrial:
                               
   
Same store
  $ 36.0     $ 36.3     $ (0.3 )     (0.8 )%
   
2004 acquisitions
    4.4       1.3       3.1       238.5 %
   
2005 acquisitions
    0.4             0.4       %
   
Development
    0.2       0.4       (0.2 )     (50.0 )%
   
Other industrial
    0.3       0.1       0.2       200.0 %
 
International industrial
    2.3       1.4       0.9       64.3 %
 
Retail
    0.3       0.3             %
                         
   
Total property operating costs
    43.9       39.8       4.1       10.3 %
Depreciation and amortization
    44.5       37.7       6.8       18.0 %
General and administrative
    18.6       14.7       3.9       26.5 %
Fund costs
    0.4       0.4             %
                         
     
Total costs and expenses
  $ 107.4     $ 92.6     $ 14.8       16.0 %
                         

35


Table of Contents

      Same store properties’ operating expenses showed a decrease of $0.3 million from prior year on a quarter-to-date basis due primarily to reduced insurance and real estate tax costs. The 2004 acquisitions consist of 64 buildings, aggregating approximately 7.6 million square feet. The 2005 acquisitions consist of 18 buildings, aggregating approximately 2.9 million square feet. Other industrial expenses include expenses from divested properties that have been contributed to an unconsolidated joint venture, and accordingly are not classified as discontinued operations in our consolidated financial statements, and development properties that have reached certain levels of operation and are not yet part of the same store operating pool of properties. In 2004, we acquired properties in France, Germany, Japan, Mexico and the Netherlands, resulting in increased international industrial property operating costs. The increase in depreciation and amortization expense was due to the increase in our net investment in real estate. The increase in general and administrative expenses was primarily due to additional staffing and expenses for new initiatives, including our international and development expansions. Fund costs represent general and administrative costs paid to third parties associated with our co-investment joint ventures.
                                   
Other Income and (Expenses)   2005   2004   $ Change   % Change
                 
Equity in earnings of unconsolidated joint ventures, net
  $ 7.2     $ 1.0     $ 6.2       620.0 %
Other income and expenses, net
    0.9       0.5       0.4       80.0 %
Gains from dispositions of real estate interests
    17.6             17.6       %
Development profits, net of taxes
    2.0       3.2       (1.2 )     (37.5 )%
Interest expense, including amortization
    (41.0 )     (40.2 )     0.8       2.0 %
                         
 
Total other income and (expenses), net
  $ (13.3 )   $ (35.5 )   $ (22.2 )     (62.5 )%
                         
      The $6.2 million increase in equity in earnings of unconsolidated joint ventures was primarily due to a gain of $5.4 million from the disposition of real estate by one of our unconsolidated joint ventures. The $0.4 million increase in other income and expenses was primarily due to gains on the remeasurement of exchange rates. The 2005 gains from disposition of real estate interests resulted from our contribution of $106.9 million in operating properties to our newly formed unconsolidated co-investment joint venture, AMB Japan Fund I, L.P. Development profits represent gains from the sale of development projects and land as part of our development-for-sale program.
                                   
Discontinued Operations   2005   2004   $ Change   % Change
                 
Income attributable to discontinued operations, net of minority interests
  $ 1.0     $ 4.3     $ (3.3 )     (76.7 )%
Gains from dispositions of real estate, net of minority interests
    5.4       2.1       3.3       157.1 %
                         
 
Total discontinued operations
  $ 6.4     $ 6.4     $       %
                         
      During the three months ended June 30, 2005, we divested ourselves of four industrial buildings aggregating approximately 0.3 million square feet for $33.2 million, with a resulting net gain of approximately $5.4 million. During the three months ended June 30, 2004, we divested ourselves of one industrial building and one office building, aggregating approximately 0.3 million square feet for $12.9 million, with a resulting net gain of approximately $2.1 million.
                                 
Preferred Stock   2005   2004   $ Change   % Change
                 
Preferred stock dividends
  $ (1.8 )   $ (1.8 )   $       %

36


Table of Contents

For the Six Months ended June 30, 2005 and 2004 (dollars in millions):
                                       
Revenues   2005   2004   $ Change   % Change
                 
Rental revenues
                               
 
U.S. industrial:
                               
   
Same store
  $ 279.5     $ 281.4     $ (1.9 )     (0.7 )%
   
2004 acquisitions
    28.7       5.6       23.1       412.5 %
   
2005 acquisitions
    2.9             2.9       %
   
Development
    0.9       4.7       (3.8 )     (80.9 )%
   
Other industrial
    6.8       1.5       5.3       353.3 %
 
International industrial
    15.6       11.5       4.1       35.7 %
 
Retail
    1.8       1.8             %
                         
   
Total rental revenues
    336.2       306.5       29.7       9.7 %
Private capital income
    6.8       5.4       1.4       25.9 %
                         
     
Total revenues
  $ 343.0     $ 311.9     $ 31.1       10.0 %
                         
      The decrease in U.S. industrial same store rental revenues was primarily driven by decreased rental rates in various markets. Across the portfolio, a decrease in rental rates, a decrease in straight-line rents and amortization of lease intangibles, and other factors accounted for the change from prior year. For the six months ended June 30, 2005, rents in the same store portfolio decreased 11.4% on industrial renewals and rollovers (cash basis) on 7.0 million square feet leased, which was partially offset by an increase in same store occupancy of 0.7% to 94.4% at June 30, 2005. The properties acquired during 2004 consisted of 64 buildings, aggregating approximately 7.6 million square feet. The properties acquired during 2005 consisted of 18 buildings, aggregating approximately 2.9 million square feet. Other industrial revenues include rental revenues from divested properties that have been contributed to an unconsolidated joint venture, and accordingly are not classified as discontinued operations in our consolidated financial statements, and development projects that have reached certain levels of operation and are not yet part of the same store operating pool of properties. In 2004, we acquired properties in France, Germany, Japan, Mexico and the Netherlands, resulting in increased international industrial revenues.

37


Table of Contents

                                       
Costs and Expenses   2005   2004   $ Change   % Change
                 
Property operating costs:
                               
 
Rental expenses
  $ 47.4     $ 43.6     $ 3.8       8.7 %
 
Real estate taxes
    40.2       36.4       3.8       10.4 %
                         
   
Total property operating costs
  $ 87.6     $ 80.0     $ 7.6       9.5 %
                         
Property operating costs
                               
 
U.S. industrial:
                               
   
Same store
  $ 73.7     $ 73.6     $ 0.1       0.1 %
   
2004 acquisitions
    7.9       1.8       6.1       338.9 %
   
2005 acquisitions
    0.6             0.6       %
   
Development
    0.6       1.2       (0.6 )     (50.0 )%
   
Other industrial
    0.6       0.1       0.5       500.0 %
 
International industrial
    3.7       2.7       1.0       37.0 %
 
Retail
    0.5       0.6       (0.1 )     (16.7 )%
                         
   
Total property operating costs
    87.6       80.0       7.6       9.5 %
Depreciation and amortization
    87.5       74.6       12.9       17.3 %
General and administrative
    37.4       29.3       8.1       27.6 %
Fund costs
    0.8       0.7       0.1       14.3 %
                         
     
Total costs and expenses
  $ 213.3     $ 184.6     $ 28.7       15.5 %
                         
      Same store properties’ operating expenses showed an increase of $0.1 million from prior year on a year-to-date basis. The 2004 acquisitions consist of 64 buildings, aggregating approximately 7.6 million square feet. The 2005 acquisitions consist of 18 buildings, aggregating approximately 2.9 million square feet. Other industrial expenses include expenses from divested properties that have been contributed to an unconsolidated joint venture, and accordingly are not classified as discontinued operations in our consolidated financial statements, and development properties that have reached certain levels of operation and are not yet part of the same store operating pool of properties. In 2004, we acquired properties in France, Germany, Japan, Mexico and the Netherlands, resulting in increased international industrial property operating costs. The increase in depreciation and amortization expense was due to the increase in our net investment in real estate. The increase in general and administrative expenses was primarily due to increased stock-based compensation expense of $1.5 million and additional staffing and expenses for new initiatives, including our international and development expansions. Fund costs represent general and administrative costs paid to third parties associated with our co-investment joint ventures.
                                   
Other Income and (Expenses)   2005   2004   $ Change   % Change
                 
Equity in earnings of unconsolidated joint ventures, net
  $ 8.4     $ 2.7     $ 5.7       211.1 %
Other income and expenses, net
    0.3       2.0       (1.7 )     (85.0 )%
Gains from dispositions of real estate interests
    18.9             18.9       %
Development profits, net of taxes
    19.9       3.2       16.7       521.9 %
Interest expense, including amortization
    (81.8 )     (79.4 )     2.4       3.0 %
                         
 
Total other income and (expenses), net
  $ (34.3 )   $ (71.5 )   $ (37.2 )     (52.0 )%
                         
      The $5.7 million increase in equity in earnings of unconsolidated joint ventures was primarily due to a gain of $5.4 million from the disposition of real estate by one of our unconsolidated co-investment joint ventures. The $1.7 million decrease in other income and expenses was primarily due to costs related to the internalization of property management and accounting functions and certain costs related to deals that were not completed. The 2005 gains from disposition of real estate interests resulted primarily from our contribution of $106.9 million in operating properties to our newly formed unconsolidated co-investment joint venture,

38


Table of Contents

AMB Japan Fund I, L.P. Development profits represent gains from the sale of development projects and land as part of our development-for-sale program.
                                   
Discontinued Operations   2005   2004   $ Change   % Change
                 
Income attributable to discontinued operations, net of minority interests
  $ 2.9     $ 7.3     $ (4.4 )     (60.3 )%
Gains from dispositions of real estate, net of minority interests
    33.3       1.9       31.4       1,652.6 %
                         
 
Total discontinued operations
  $ 36.2     $ 9.2     $ 27.0       293.5 %
                         
      During the six months ended June 30, 2005, we divested ourselves of 28 industrial buildings aggregating approximately 1.9 million square feet for $175.3 million, with a resulting net gain of approximately $33.3 million. During the six months ended June 30, 2004, we divested ourselves of two industrial buildings and one office building, aggregating approximately 0.4 million square feet for $17.9 million, with a resulting net gain of approximately $1.9 million.
                                 
Preferred Stock   2005   2004   $ Change   % Change
                 
Preferred stock dividends
  $ (3.6 )   $ (3.6 )   $       %
LIQUIDITY AND CAPITAL RESOURCES
      Balance Sheet Strategy. In general, we use unsecured lines of credit, unsecured notes, preferred stock and common equity (issued by us and/or the operating partnership and its subsidiaries) to capitalize our 100%-owned assets. Over time, we plan to retire non-recourse, secured debt encumbering our 100%-owned assets and replace that debt with unsecured notes. In managing our co-investment joint ventures, in general, we use non-recourse, secured debt to capitalize our co-investment joint ventures.
      We currently expect that our principal sources of working capital and funding for acquisitions, development, expansion and renovation of properties will include:
  •  retained earnings and cash flow from operations;
 
  •  borrowings under our unsecured credit facilities;
 
  •  other forms of secured or unsecured financing;
 
  •  proceeds from equity or debt offerings by us or the operating partnership (including issuances of limited partnership units in the operating partnership or its subsidiaries);
 
  •  net proceeds from divestitures of properties;
 
  •  private capital from co-investment partners; and
 
  •  contribution of properties and completed development projects to our co-investment joint ventures.
      We currently expect that our principal funding requirements will include:
  •  working capital;
 
  •  development, expansion and renovation of properties;
 
  •  acquisitions, including our global expansion;
 
  •  debt service; and
 
  •  dividends and distributions on outstanding common and preferred stock and limited partnership units.
      We believe that our sources of working capital, specifically our cash flow from operations, borrowings available under our unsecured credit facilities and our ability to access private and public debt and equity capital, are adequate for us to meet our liquidity requirements for the foreseeable future. The unavailability of

39


Table of Contents

capital could adversely affect our financial condition, results of operations, cash flow and ability to pay dividends on, and the market price of, our stock.
Capital Resources
      Property Divestitures. During the three months ended June 30, 2005, we divested ourselves of four industrial buildings, aggregating approximately 0.3 million square feet, for an aggregate price of $33.2 million, with a resulting net gain of $5.4 million. During the six months ended June 30, 2005, we divested ourselves of 28 industrial buildings, aggregating approximately 1.9 million square feet, for an aggregate price of $175.3 million, with a resulting net gain of $33.3 million.
      Dispositions of Real Estate Interests. On June 30, 2005, we contributed an industrial property, consisting of one industrial building, aggregating approximately 0.4 million square feet, to AMB-SGP Mexico, LLC for $23.6 million. We recognized a gain of $1.7 million on the contribution, net of minority interests, representing the partial sale of our interests in the contributed properties acquired by the third-party investors for cash. This amount is classified under development profits, net of taxes on the consolidated statement of operations. For the six months ended June 30, 2005, we recognized a gain of $1.3 million from disposition of real estate interests, representing the additional value received from the contribution of properties in 2004 to AMB-SGP Mexico, LLC.
      On June 30, 2005, we contributed $106.9 million in operating properties, consisting of six industrial buildings, aggregating approximately 0.9 million square feet, to our newly formed unconsolidated co-investment joint venture, AMB Japan Fund I, L.P. We recognized a total gain of $17.6 million on the contribution, representing the partial sale of our interests in the contributed properties acquired by the third-party investors for cash.
      Development Sales. For the three months ended June 30, 2005, we sold one development project, aggregating approximately 19,000 square feet, as part of our development-for-sale program, for an aggregate price of $2.1 million, resulting in an after-tax gain of $0.1 million. For the six months ended June 30, 2005, we sold two land parcels and two development projects, aggregating approximately 43,000 square feet, as part of our development-for-sale program, for an aggregate price of $45.0 million, resulting in an after-tax gain of $18.2 million, of which $9.9 million was the joint venture partners’ share. During the six months ended June 30, 2004, we sold four land parcels and one development project, aggregating approximately 0.1 million square feet, as part of our development-for-sale program, for an aggregate price of $14.0 million, resulting in an after-tax gain of $3.2 million.
      Properties Held for Divestiture. As of June 30, 2005, we held for divestiture 16 industrial buildings, five undeveloped land parcels and three retail and other properties, which are not in our core markets, do not meet our current strategic objectives or which we have included as part of our development-for-sale program. The divestitures of the properties are subject to negotiation of acceptable terms and other customary conditions. As of June 30, 2005, the net carrying value of the properties held for divestiture was $75.5 million. Expected net sales proceeds exceed the net carrying value of the properties.
      Mortgage and Loan Receivables. Through a wholly-owned subsidiary, we hold a mortgage loan receivable on AMB Pier One, LLC, an unconsolidated joint venture. The note bears interest at 13.0% and matures in May 2026. As of June 30, 2005, the outstanding balance on the note was $12.9 million. We also hold a loan receivable of $8.8 million on G.Accion, an unconsolidated investment, which bears interest at 12.0% and matures in November 2006. At December 31, 2004, we also held a mortgage receivable from a property sale.
      Co-investment Joint Ventures. Through the operating partnership, we enter into co-investment joint ventures with institutional investors. These co-investment joint ventures are managed by our private capital group and provide us with an additional source of capital to fund certain acquisitions, development projects and renovation projects, as well as private capital income. We generally consolidate these joint ventures for financial reporting purposes because they are not variable interest entities and because we are the sole

40


Table of Contents

managing general partner and control all major operating decisions. However, in certain cases, our co-investment joint ventures are unconsolidated because we do not control all major operating decisions.
      Third-party equity interests in the joint ventures are reflected as minority interests in our consolidated financial statements. As of June 30, 2005, we owned approximately 52.6 million square feet of our properties (46.3% of the total operating and development portfolio) through our consolidated and unconsolidated joint ventures and 4.8 million square feet of our properties through our other consolidated joint ventures. We may make additional investments through these joint ventures or new joint ventures in the future and presently plan to do so. Our consolidated co-investment joint ventures at June 30, 2005 (dollars in thousands):
                     
        Our    
        Approximate    
        Ownership   Original Planned
Consolidated co-investment Joint Venture   Joint Venture Partner   Percentage   Capitalization(1)
             
AMB/ Erie, L.P. 
  Erie Insurance Company and affiliates     50%     $ 200,000  
AMB Institutional Alliance Fund I, L.P. 
  AMB Institutional Alliance REIT I, Inc.(2)     21%     $ 420,000  
AMB Partners II, L.P. 
  City and County of San Francisco Employees’ Retirement System     20%     $ 580,000  
AMB-SGP, L.P. 
  Industrial JV Pte Ltd(3)     50%     $ 425,000  
AMB Institutional Alliance Fund II, L.P. 
  AMB Institutional Alliance REIT II, Inc.(4)     20%     $ 489,000  
AMB-AMS, L.P.(5)
  PMT, SPW and TNO(6)     39%     $ 200,000  
AMB Institutional Alliance Fund III, L.P.(7)
  AMB Institutional Alliance REIT III, Inc.     20%       N/A  
 
(1)  Planned capitalization includes anticipated debt and both partners’ expected equity contributions.
 
(2)  Comprised of 16 institutional investors as stockholders as of June 30, 2005.
 
(3)  A subsidiary of the real estate investment subsidiary of the Government of Singapore Investment Corporation.
 
(4)  Comprised of 13 institutional investors as stockholders and one third-party limited partner as of June 30, 2005.
 
(5)  AMB-AMS, L.P. is a co-investment partnership with three Dutch pension funds advised by Mn Services NV.
 
(6)  PMT is Stichting Pensioenfonds Metaal en Techniek, SPW is Stichting Pensioenfonds voor de Woningcorporaties and TNO is Stichting Pensioenfonds TNO.
 
(7)  AMB Institutional Alliance Fund III, L.P. is an open-ended co-investment partnership formed in 2004 with institutional investors, which invest through a private real estate investment trust.
                     
        Our    
        Approximate    
        Ownership   Original Planned
Unconsolidated co-investment Joint Venture   Joint Venture Partner   Percentage   Capitalization(1)
             
AMB-SGP Mexico, LLC
  Industrial (Mexico) JV Pte Ltd(2)     20%     $ 715,000  
AMB Japan Fund I, L.P. 
  Institutional investors(3)     20%     $ 2,230,000  
 
(1)  Planned capitalization includes anticipated debt and both partners’ expected equity contributions.
 
(2)  A real estate investment subsidiary of the Government of Singapore Investment Corporation.
 
(3)  Comprised of 13 institutional investors as of June 30, 2005.
      Common and Preferred Equity. We have authorized for issuance 100,000,000 shares of preferred stock, of which the following series were designated as of June 30, 2005: 1,595,337 shares of series D preferred; 220,440 shares of series E cumulative redeemable preferred; 267,439 shares of series F cumulative redeemable preferred; 840,000 shares of series H cumulative redeemable preferred; 510,000 shares of series I cumulative redeemable preferred; 800,000 shares of series J cumulative redeemable preferred; 800,000 shares of series K

41


Table of Contents

cumulative redeemable preferred; 2,300,000 shares of series L cumulative redeemable preferred, of which 2,000,000 are outstanding and 2,300,000 shares of series M cumulative redeemable preferred, all of which are outstanding.
      In December 2003, our board of directors approved a new two-year common stock repurchase program for the repurchase of up to $200.0 million of our common stock. We did not repurchase or retire any shares of our common stock during the six months ended June 30, 2005.
      Debt. In order to maintain financial flexibility and facilitate the deployment of capital through market cycles, we presently intend to operate with an our share of total debt-to-our share of total market capitalization ratio of approximately 45% or less. As of June 30, 2005, our share of total debt-to-our share of total market capitalization ratio was 37.7%. (See footnote 1 to the Capitalization Ratio table contained in Part 1, Item 2: “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” below for our definitions of “our share of total market capitalization,” “market equity” and “our share of total debt.”) However, we typically finance our consolidated co-investment joint ventures with secured debt at a loan-to-value ratio of 50-65% per our joint venture partnership agreements. Additionally, we currently intend to manage our capitalization in order to maintain an investment grade rating on our senior unsecured debt. Regardless of these policies, however, our organizational documents do not limit the amount of indebtedness that we may incur. Accordingly, our management could alter or eliminate these policies without stockholder approval or circumstances could arise that could render us unable to comply with these policies.
      As of June 30, 2005, the aggregate principal amount of our secured debt was $1.8 billion, excluding unamortized debt premiums of $10.7 million. Of the $1.8 billion of secured debt, $1.4 billion is secured by properties in our joint ventures. The secured debt is generally non-recourse and bears interest at rates varying from 0.7% to 10.4% per annum (with a weighted average rate of 6.2%) and final maturity dates ranging from August 2005 to November 2022. As of June 30, 2005, $1.7 billion of the secured debt obligations bears interest at fixed rates with a weighted average interest rate of 6.6% while the remaining $148.4 million bears interest at variable rates (with a weighted average interest rate of 1.9%).
      As of June 30, 2005, the operating partnership had issued an aggregate of $1.0 billion in unsecured senior debt securities, which bore a weighted average interest rate of 6.6% and had an average term of 5.1 years. These unsecured senior debt securities include $400.0 million of medium-term notes, which were issued under the operating partnership’s 2000 medium-term note program, and $225.0 million of medium-term notes, which were issued under the operating partnership’s 2002 medium-term note program. As of June 30, 2005, the operating partnership’s 2002 medium-term note program has a remaining capacity of $175.0 million. The operating partnership intends to continue to issue medium-term notes, guaranteed by us, under the 2002 program from time to time and as market conditions permit.
      We guarantee the operating partnership’s obligations with respect to its senior debt securities. If we are unable to refinance or extend principal payments due at maturity or pay them with proceeds from other capital transactions, then our cash flow may be insufficient to pay dividends to our stockholders in all years and to repay debt upon maturity. Furthermore, if prevailing interest rates or other factors at the time of refinancing (such as the reluctance of lenders to make commercial real estate loans) result in higher interest rates upon refinancing, then the interest expense relating to that refinanced indebtedness would increase. This increased interest expense would adversely affect our financial condition, results of operations, cash flow and ability to pay dividends on, and the market price of, our stock.
      Credit Facilities. On June 1, 2004, the operating partnership completed the early renewal of its senior unsecured revolving line of credit in the amount of $500.0 million. We remain a guarantor of the operating partnership’s obligations under the credit facility. The three-year credit facility includes a multi-currency component under which up to $250.0 million can be drawn in Yen, Euros or British Pounds Sterling. The line, which matures in June 2007 and carries a one-year extension option, can be increased up to $700.0 million upon certain conditions, and replaces the operating partnership’s previous $500.0 million credit facility that was to mature in December 2005. The rate on the borrowings is generally LIBOR plus a margin, based on the operating partnership’s long-term debt rating, which is currently 60 basis points with an annual facility fee of

42


Table of Contents

20 basis points, based on the current credit rating of the operating partnership’s long-term debt. The operating partnership uses its unsecured credit facility principally for acquisitions, funding development activity and general working capital requirements. The total amount available under the credit facility fluctuates based upon the borrowing base, as defined in the agreement governing the credit facility, which is generally based upon the value of our unencumbered properties. As of June 30, 2005, the outstanding balance on the credit facility was $306.4 million and the remaining amount available was $177.6 million, net of outstanding letters of credit of $16.0 million (excluding the additional $200.0 million of potential additional capacity). The outstanding balance included borrowings denominated in Euros and Yen, which, using the exchange rate in effect on June 30, 2005, would equal approximately $126.0 million and $43.5 million in U.S. dollars, respectively. As of June 30, 2005, we had an additional outstanding balance of $72.1 million on other credit facilities.
      On June 29, 2004, AMB Japan Finance Y.K., a subsidiary of the operating partnership, entered into an unsecured revolving credit agreement providing for loans or letters of credit in a maximum principal amount outstanding at any time of up to 24 billion Yen, which, using the exchange rate in effect on June 30, 2005, equaled approximately $216.4 million U.S. dollars. We, along with the operating partnership, guarantee the obligations of AMB Japan Finance Y.K. under the revolving credit facility, as well as the obligations of any other entity in which the operating partnership directly or indirectly owns an ownership interest, and which is selected from time to time to be a borrower under and pursuant to the revolving credit agreement. The borrowers intend to use the proceeds from the facility to fund the acquisition and development of properties and for other real estate purposes in Japan. Generally, borrowers under the revolving credit facility have the option to secure all or a portion of the borrowings under the revolving credit facility with certain real estate assets or equity in entities holding such real estate assets. The revolving credit facility matures in June 2007 and has a one-year extension option, which is subject to the satisfaction of certain conditions and the payment of an extension fee equal to 0.25% of the outstanding commitments under the facility at that time. The rate on the borrowings is generally TIBOR plus a margin, which is based on the current credit rating of the operating partnership’s long-term debt and is currently 60 basis points. In addition, there is an annual facility fee, payable in quarterly amounts, which is based on the credit rating of the operating partnership’s long-term debt, and is currently 20 basis points of the outstanding commitments under the facility. As of June 30, 2005, the outstanding balance on this credit facility, using the exchange rate in effect on June 30, 2005, was $170.9 million in U.S. dollars.
      On November 24, 2004, AMB Tokai TMK, a Japanese subsidiary of the operating partnership, entered into a secured multi-advance project financing, providing for loans in a maximum principal amount outstanding at any time of up to 20 billion Yen, which, using the exchange rate in effect on June 30, 2005, would equal approximately $180.3 million U.S. dollars. The financing agreement is among AMB Tokai TMK, us, the operating partnership, Sumitomo Mitsui Banking Corporation and a syndicate of banks. We, along with the operating partnership, jointly and severally guarantee AMB Tokai TMK’s obligations under the financing agreement, pursuant to a guaranty of payment executed in connection with the project financing. The financing is secured by a mortgage on certain real property located in Tokai, Tokyo, Japan, and matures on October 31, 2006 with a one-year extension option. The rate on the borrowings will generally be TIBOR plus a margin, which is based on the credit rating of the operating partnership’s long-term debt and is currently 60 basis points per annum, except that AMB Tokai TMK has purchased from Sumitomo an interest rate swap, which has fixed the interest rate payable on a principal amount equal to 13 billion Yen at 1.32% per annum plus the applicable margin. In addition, there is an annual commitment fee based on unused commitments, payable quarterly, which is based on the credit rating of the operating partnership’s long-term debt, and is currently 20 basis points of the amount of unused commitments. The financing agreement contains customary and other affirmative covenants, including financial reporting requirements and maintenance of specified financial ratios, and negative covenants, including limitations on the incurrence of liens and limitations on mergers or consolidations. In addition, Sumitomo, AMB Tokai TMK and the operating partnership signed a commitment letter on November 24, 2004, pursuant to which Sumitomo committed to purchase bonds that may be issued by AMB Tokai TMK in an amount between 10 billion Yen and 15 billion Yen (such amount to be determined by AMB Tokai TMK). The bonds would be secured by the AMB Ohta Distribution Center and would generally accrue interest at a rate of TIBOR plus 1.10% per annum; because

43


Table of Contents

the swap purchased by AMB Tokai TMK from Sumitomo is coterminous with the maturity date of the proposed bonds, AMB Tokai TMK will have fixed the interest rate payable on, in general, a principal amount equal to 13 billion Yen at 2.42% per annum. The bonds, if issued, would mature on October 31, 2012. As of June 30, 2005, the outstanding balance on this financing agreement was 16.5 billion Yen, which, using the exchange rate in effect on June 30, 2005, equaled approximately $148.8 million U.S. dollars and is accounted for as wholly-owned secured debt.
      The tables below summarize our debt maturities and capitalization as of June 30, 2005 (dollars in thousands):
                                                       
Debt
 
    Our   Joint   Unsecured    
    Secured   Venture   Senior Debt   Unsecured   Credit    
    Debt(4)   Debt   Securities   Debt   Facilities(1)   Total Debt
                         
2005
  $ 20,267     $ 30,230     $ 150,000     $ 330     $     $ 200,827  
2006
    80,648       76,319       75,000       698             232,665  
2007
    12,218       68,705       75,000       752       477,307       633,982  
2008
    40,424       190,582       175,000       810       72,090       478,906  
2009
    4,900       131,403       100,000       872             237,175  
2010
    70,717       150,448       75,000       941             297,106  
2011
    21,575       417,973       75,000       1,014             515,562  
2012
    146,796       178,427             1,093             326,316  
2013
    2,155       133,833       53,940       920             190,848  
2014
    12,051       3,777             616             16,444  
Thereafter
    6,350       33,358       225,000       664             265,372  
                                     
 
Subtotal
    418,101       1,415,055       1,003,940       8,710       549,397       3,395,203  
 
Unamortized premiums
    3,084       7,621                         10,705  
                                     
     
Total consolidated debt
    421,185       1,422,676       1,003,940       8,710       549,397       3,405,908  
Our share of unconsolidated joint venture debt(2)
          154,574                         154,574  
                                     
     
Total debt
    421,185       1,577,250       1,003,940       8,710       549,397       3,560,482  
Joint venture partners’ share of consolidated joint venture debt
          (987,442 )                       (987,442 )
                                     
   
Our share of total debt(3)
  $ 421,185     $ 589,808     $ 1,003,940     $ 8,710     $ 549,397     $ 2,573,040  
                                     
Weighed average interest rate
    5.3 %     6.3 %     6.6 %     7.5 %     2.5 %     5.6 %
Weighed average maturity (in years)
    5.2       5.6       5.1       9.3       2.1       4.9  
 
(1)  Includes $126.0 million, $214.5 million, $38.8 million and $6.7 million in Euro, Yen, Canadian dollar and Singapore dollar-based borrowings, respectively, translated to U.S. dollars using the functional exchange rates in effect on June 30, 2005.
 
(2)  The weighted average interest and maturity for the unconsolidated joint venture debt were 5.0% and 4.6 years, respectively.
 
(3)  Our share of total debt is the pro rata portion of the total debt based on our percentage of equity interest in each of the consolidated or unconsolidated ventures holding the debt. We believe that our share of total debt is a meaningful supplemental measure, which enables both management and investors to analyze our leverage and to compare our leverage to that of other companies. In addition, it allows for a more meaningful comparison of our debt to that of other companies that do not consolidate their joint ventures. Our share of total debt is not intended to reflect our actual liability should there be a default under any or

44


Table of Contents

all of such loans or a liquidation of the joint ventures. The above table reconciles our share of total debt to total consolidated debt, a GAAP financial measure.
 
(4)  Our secured debt and joint venture debt include debt related to international assets in the amount of $226.8 million. Of this, $148.8 million is associated with assets located in Asia and the remaining $78.0 million is related to assets located in Europe.

                           
Market Equity
 
    Shares/Units   Market   Market
Security   Outstanding   Price   Value
             
    (Dollars in thousands,
    except share and per share data)
Common stock
    84,215,037     $ 43.43     $ 3,657,459  
Common limited partnership units(1)
    4,719,823     $ 43.43       204,982  
                   
 
Total
    88,934,860             $ 3,862,441  
                   
 
 
  (1)  Includes 145,548 class B common limited partnership units issued by AMB Property II, L.P. in November 2003.
                           
Preferred Stock and Units
 
    Dividend   Liquidation    
Security   Rate   Preference   Redemption Date
             
Series D preferred units
    7.75 %   $ 79,767       May 2004  
Series E preferred units
    7.75 %     11,022       August 2004  
Series F preferred units
    7.95 %     10,057       March 2005  
Series H preferred units
    8.13 %     42,000       September 2005  
Series I preferred units
    8.00 %     25,500       March 2006  
Series J preferred units
    7.95 %     40,000       September 2006  
Series K preferred units
    7.95 %     40,000       April 2007  
Series N preferred units
    5.00 %     36,479       September 2006-September 2009  
Series L preferred stock
    6.50 %     50,000       June 2008  
Series M preferred stock
    6.75 %     57,500       November 2008  
                   
 
Weighted average/total
    7.29 %   $ 392,325          
                   
         
Capitalization Ratios as of June 30, 2005
 
Total debt-to-total market capitalization(1)
    45.6%  
Our share of total debt-to-our share of total market capitalization(1)
    37.7%  
Total debt plus preferred-to-total market capitalization(1)
    50.6%  
Our share of total debt plus preferred-to-our share of total market capitalization(1)
    43.4%  
Our share of total debt-to-our share of total book capitalization(1)
    55.4%  
 
 
  (1)  Our definition of “total market capitalization” is total debt plus preferred equity liquidation preferences plus market equity. Our definition of “our share of total market capitalization” is our share of total debt plus preferred equity liquidation preferences plus market equity. Our definition of “market equity” is the total number of outstanding shares of our common stock and common limited partnership units multiplied by the closing price per share of our common stock as of June 30, 2005. Our definition of “preferred” is preferred equity liquidation preferences. Our share of total book capitalization is defined as our share of total debt plus minority interests to preferred unitholders and limited partnership unitholders plus stockholders’ equity. Our share of total debt is the pro rata portion of the total debt based on our percentage of equity interest in each of the consolidated or unconsolidated ventures holding the debt. We believe that our share of total debt is a meaningful supplemental measure, which enables both management and investors to analyze our leverage and to

45


Table of Contents

  compare our leverage to that of other companies. In addition, it allows for a more meaningful comparison of our debt to that of other companies that do not consolidate their joint ventures. Our share of total debt is not intended to reflect our actual liability should there be a default under any or all of such loans or a liquidation of the joint ventures. For a reconciliation of our share of total debt to total consolidated debt, a GAAP financial measure, please see the table of debt maturities and capitalization above.

     Liquidity
      As of June 30, 2005, we had $139.0 million in cash and cash equivalents (of which $85.3 million was held by our consolidated co-investment joint ventures), and $250.8 million of additional available borrowings under our credit facilities. As of June 30, 2005, we had $30.5 million in restricted cash (of which $14.9 million was held by our consolidated co-investment joint ventures).
      Our board of directors declared a regular cash dividend for the quarter ended June 30, 2005 of $0.440 per share of common stock and the operating partnership announced its intention to pay a regular cash distribution for the quarter ended June 30, 2005 of $0.440 per common unit. The dividends and distributions were payable on July 15, 2005 to stockholders and unitholders of record on July 6, 2005. The series L and M preferred stock dividends were payable on July 15, 2005 to stockholders of record on July 6, 2005. The series E, F, J and K preferred unit quarterly distributions were payable on July 15, 2005. The series D, H and I preferred unit quarterly distributions were payable on July 15, 2005.
      The following table sets forth the dividends and distributions paid or payable per share or unit for the three and six months ended June 30, 2005 and 2004:
                                         
        For the   For the
        three months   six months
        ended June 30,   ended June 30,
             
Paying Entity   Security   2005   2004   2005   2004
                     
AMB Property Corporation
    Common stock     $ 0.440     $ 0.425     $ 0.880     $ 0.850  
AMB Property Corporation
    Series L preferred stock     $ 0.406     $ 0.406     $ 0.813     $ 0.813  
AMB Property Corporation
    Series M preferred stock     $ 0.422     $ 0.422     $ 0.844     $ 0.844  
Operating Partnership
    Common limited partnership units     $ 0.440     $ 0.425     $ 0.880     $ 0.850  
Operating Partnership
    Series J preferred units     $ 0.994     $ 0.994     $ 1.988     $ 1.988  
Operating Partnership
    Series K preferred units     $ 0.994     $ 0.994     $ 1.988     $ 1.988  
AMB Property II, L.P. 
    Class B common limited partnership units     $ 0.440     $ 0.425     $ 0.880     $ 0.850  
AMB Property II, L.P. 
    Series D preferred units     $ 0.969     $ 0.969     $ 1.938     $ 1.938  
AMB Property II, L.P. 
    Series E preferred units     $ 0.969     $ 0.969     $ 1.938     $ 1.938  
AMB Property II, L.P. 
    Series F preferred units     $ 0.994     $ 0.994     $ 1.988     $ 1.988  
AMB Property II, L.P. 
    Series H preferred units     $ 1.016     $ 1.016     $ 2.031     $ 2.031  
AMB Property II, L.P. 
    Series I preferred units     $ 1.000     $ 1.000     $ 2.000     $ 2.000  
AMB Property II, L.P. 
    Series N preferred units     $ 0.625       n/a     $ 1.250       n/a  
      The anticipated size of our distributions, using only cash from operations, will not allow us to retire all of our debt as it comes due. Therefore, we intend to also repay maturing debt with net proceeds from future debt or equity financings, as well as property divestitures. However, we may not be able to obtain future financings on favorable terms or at all. Our inability to obtain future financings on favorable terms or at all would adversely affect our financial condition, results of operations, cash flow and ability to pay dividends on, and the market price of, our stock.
Capital Commitments
      Developments. In addition to recurring capital expenditures, which consist of building improvements and leasing costs incurred to renew or re-tenant space, during the three months ended June 30, 2005, we

46


Table of Contents

initiated six new industrial development projects in North America with a total expected investment of $82.1 million, aggregating approximately 1.7 million square feet. During the six months ended June 30, 2005, we initiated 13 new industrial development projects in North America and Amsterdam with a total expected investment of $172.1 million, aggregating approximately 2.6 million square feet. As of June 30, 2005, we had 36 projects in our development pipeline representing a total estimated investment of $868.3 million upon completion, of which four industrial projects with a total of 1.2 million square feet and an aggregate estimated investment of $55.0 million upon completion are held in unconsolidated joint ventures. In addition, we held three development projects available for sale, representing a total estimated investment of $15.1 million upon completion. Of this total, $594.2 million had been funded as of June 30, 2005 and an estimated $274.1 million was required to complete current and planned projects. We expect to fund these expenditures with cash from operations, borrowings under our credit facility, debt or equity issuances, net proceeds from property divestitures and private capital from co-investment partners, which could have an adverse effect on our cash flow.
      Acquisitions. During the three months ended June 30, 2005, we acquired twelve industrial buildings, aggregating approximately 2.1 million square feet for a total expected investment of $139.9 million, of which we acquired seven buildings through one of our co-investment joint ventures. During the six months ended June 30, 2005, we acquired 18 industrial buildings, aggregating approximately 2.9 million square feet for a total expected investment of $217.7 million, of which we acquired 13 buildings through three of our co-investment joint ventures. Additional acquisition activity in the six months ended June 30, 2005 included the purchase of an approximate 43% unconsolidated equity interest in G.Accion, one of Mexico’s largest real estate companies, for $46.1 million. We generally fund our acquisitions through private capital contributions, borrowings under our credit facility, cash, debt issuances and net proceeds from property divestitures.
      Lease Commitments. We have entered into operating ground leases on certain land parcels, primarily on-tarmac facilities and office space with remaining lease terms from two to 58 years.
      Co-investment Joint Ventures. Through the operating partnership, we enter into co-investment joint ventures with institutional investors. These co-investment joint ventures are managed by our private capital group and provide us with an additional source of capital to fund certain acquisitions, development projects and renovation projects, as well as private capital income. As of June 30, 2005, we had investments in co-investment joint ventures with a gross book value of $2.7 billion, which are consolidated for financial reporting purposes, and net equity investments in unconsolidated co-investment joint ventures of $27.3 million. As of June 30, 2005, we may make additional capital contributions to current and planned co-investment joint ventures of up to $134.8 million. From time to time, we may raise additional equity commitments for AMB Institutional Alliance Fund III, L.P., an open-ended consolidated co-investment joint venture formed in 2004 with institutional investors, which invest through a private real estate investment trust, which would increase our obligation to make additional capital commitments. Pursuant to the terms of the partnership agreement of this fund, we are obligated to contribute 20% of the total equity commitments to the fund until such time our total equity commitment is greater than $150 million, at which time, our obligation is reduced to 10% of the total equity commitments. We expect to fund these contributions with cash from operations, borrowings under our credit facilities, debt or equity issuances or net proceeds from property divestitures, which could adversely affect our cash flow.
      Captive Insurance Company. In December 2001, we formed a wholly-owned captive insurance company, Arcata National Insurance Ltd., which provides insurance coverage for all or a portion of losses below the deductible under our third-party policies. We capitalized Arcata National Insurance Ltd. in accordance with the applicable regulatory requirements. Arcata National Insurance Ltd. established annual premiums based on projections derived from the past loss experience of our properties. Annually, we engage an independent third party to perform an actuarial estimate of future projected claims, related deductibles and projected expenses necessary to fund associated risk management programs. Premiums paid to Arcata National Insurance Ltd. may be adjusted based on this estimate. Premiums paid to Arcata National Insurance Ltd. have a retrospective component, so that if expenses, including losses, deductibles and reserves, are less than premiums collected, the excess may be returned to the property owners (and, in turn, as appropriate, to the customers) and conversely, subject to certain limitations, if expenses, including losses, deductibles and

47


Table of Contents

reserves, are greater than premiums collected, an additional premium will be charged. As with all recoverable expenses, differences between estimated and actual insurance premiums are recognized in the subsequent year. Through this structure, we believe that we have more comprehensive insurance coverage at an overall lower cost than would otherwise be available in the market.
      Potential Unknown Liabilities. Unknown liabilities may include the following:
  •  liabilities for clean-up or remediation of undisclosed environmental conditions;
 
  •  claims of customers, vendors or other persons dealing with our predecessors prior to our formation transactions that had not been asserted prior to our formation transactions;
 
  •  accrued but unpaid liabilities incurred in the ordinary course of business;
 
  •  tax liabilities; and
 
  •  claims for indemnification by the officers and directors of our predecessors and others indemnified by these entities.
OFF-BALANCE SHEET ARRANGEMENTS
      Standby Letters of Credit. As of June 30, 2005, the Company had provided approximately $26.3 million in letters of credit, of which $16.0 million was provided under the Operating Partnership’s $500.0 million unsecured credit facility. The letters of credit were required to be issued under certain ground lease provisions, bank guarantees and other commitments.
      Guarantees. As of June 30, 2005, we had outstanding guarantees in the aggregate amount of $52.2 million in connection with certain acquisitions. As of June 30, 2005, we guaranteed $25.7 and $2.3 million on outstanding loans on two of our consolidated joint ventures and one of our unconsolidated joint ventures, respectively. Additionally, we provided a take out guarantee after the completion of construction on the aggregate construction loan amount of $30.2 million, if permanent financing can not be obtained upon stabilization for two of our unconsolidated joint ventures, of which $30.1 million was outstanding as of June 30, 2005.
      Performance and Surety Bonds. As of June 30, 2005, the Company had outstanding performance and surety bonds in an aggregate amount of $1.0 million. These bonds were issued in connection with certain of its development projects and were posted to guarantee certain tax obligations and the construction of certain real property improvements and infrastructure, such as grading, sewers and streets. Performance and surety bonds are commonly required by public agencies from real estate developers. Performance and surety bonds are renewable and expire upon the payment of the taxes due or the completion of the improvements and infrastructure.
      Promoted Interests and Other Contractual Obligations. Upon the achievement of certain return thresholds and the occurrence of certain events, we may be obligated to make payments to certain of our joint venture partners pursuant to the terms and provisions of their contractual agreements with us. From time to time in the normal course of our business, we enter into various contracts with third parties that may obligate us to make payments or perform other obligations upon the occurrence of certain events.
SUPPLEMENTAL EARNINGS MEASURES
      FFO. We believe that net income, as defined by GAAP, is the most appropriate earnings measure. However, we consider funds from operations, or FFO, as defined by the National Association of Real Estate Investment Trusts (“NAREIT”), to be a useful supplemental measure of our operating performance. FFO is defined as net income, calculated in accordance with GAAP, less gains (or losses) from dispositions of real estate held for investment purposes and real estate-related depreciation, and adjustments to derive our pro rata share of FFO of consolidated and unconsolidated joint ventures. Further, we do not adjust FFO to eliminate the effects of non-recurring charges. We believe that FFO, as defined by NAREIT, is a meaningful supplemental measure of our operating performance because historical cost accounting for real estate assets in

48


Table of Contents

accordance with GAAP implicitly assumes that the value of real estate assets diminishes predictably over time, as reflected through depreciation and amortization expenses. However, since real estate values have historically risen or fallen with market and other conditions, many industry investors and analysts have considered presentation of operating results for real estate companies that use historical cost accounting to be insufficient. Thus, NAREIT created FFO as a supplemental measure of operating performance for real estate investment trusts that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. We believe that the use of FFO, combined with the required GAAP presentations, has been beneficial in improving the understanding of operating results of real estate investment trusts among the investing public and making comparisons of operating results among such companies more meaningful. We consider FFO to be a useful measure for reviewing our comparative operating and financial performance because, by excluding gains or losses related to sales of previously depreciated operating real estate assets and real estate depreciation and amortization, FFO can help the investing public compare the operating performance of a company’s real estate between periods or as compared to other companies.
      While FFO is a relevant and widely used measure of operating performance of real estate investment trusts, it does not represent cash flow from operations or net income as defined by GAAP and should not be considered as an alternative to those measures in evaluating our liquidity or operating performance. FFO also does not consider the costs associated with capital expenditures related to our real estate assets nor is FFO necessarily indicative of cash available to fund our future cash requirements. Further, our computation of FFO may not be comparable to FFO reported by other real estate investment trusts that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do.

49


Table of Contents

      The following table reflects the calculation of FFO reconciled from net income for the three and six months ended June 30, 2005 and 2004 (dollars in thousands, except per share and unit amounts):
                                     
    For the Three Months Ended   For the Six Months Ended
    June 30,   June 30,
         
    2005   2004   2005   2004
                 
Net income
  $ 40,789     $ 18,906     $ 87,556     $ 35,488  
Gain from dispositions of real estate, net of minority interests
    (22,992 )     (2,161 )     (52,238 )     (1,875 )
Depreciation and amortization:
                               
 
Total depreciation and amortization
    44,503       37,740       87,539       74,580  
 
Discontinued operations’ depreciation
    427       2,719       1,513       5,527  
 
Non-real estate depreciation
    (802 )     (161 )     (1,547 )     (336 )
Adjustments to derive FFO from consolidated joint ventures:
                               
 
Joint venture partners’ minority interests (Net income)
    10,860       9,260       22,144       17,846  
 
Limited partnership unitholders’ minority interests (Net income)
    739       471       1,066       1,161  
 
Limited partnership unitholders’ minority interests (Development profits)
    94       143       552       143  
 
Discontinued operations’ minority interests (Net income)
    168       788       591       1,521  
 
FFO attributable to minority interests
    (24,103 )     (18,118 )     (47,690 )     (35,979 )
Adjustments to derive FFO from unconsolidated joint ventures:
                               
 
Our share of net income
    (7,188 )     (944 )     (8,430 )     (2,653 )
 
Our share of FFO
    4,469       1,935       7,216       4,428  
 
Our share of development profits
    5,441             5,441        
Preferred stock dividends
    (1,783 )     (1,783 )     (3,566 )     (3,566 )
                         
   
Funds from operations
  $ 50,622     $ 48,795     $ 100,147     $ 96,285  
                         
Basic FFO per common share and unit
  $ 0.57     $ 0.56     $ 1.14     $ 1.11  
                         
Diluted FFO per common share and unit
  $ 0.55     $ 0.55     $ 1.09     $ 1.08  
                         
Weighted average common shares and units:
                               
   
Basic
    88,241,361       86,824,795       88,060,496       86,653,067  
                         
   
Diluted
    91,795,834       89,288,954       91,566,987       89,520,249  
                         

50


Table of Contents

OPERATING AND LEASING STATISTICS SUMMARY
      The following table summarizes key operating and leasing statistics for all of our industrial properties as of and for the three and six months ended June 30, 2005:
                       
    Three Months   Six Months
    Ended   Ended
Operating Portfolio(1)   June 30, 2005   June 30, 2005
         
Square feet owned at June 30, 2005(2)
    90,989,071       90,989,071  
Occupancy percentage at June 30, 2005
    94.5 %     94.5 %
Weighted average lease terms:
               
 
Original
    6.2 years       6.2 years  
 
Remaining
    3.4 years       3.4 years  
Tenant retention
    56.0 %     64.1 %
Same Space Leasing Activity(3):
               
 
Rent decreases on renewals and rollovers
    (14.6 )%     (11.5 )%
 
Same space square footage commencing (millions)
    2.8       7.0  
Second Generation Leasing Activity(4):
               
 
Tenant improvements and leasing commissions per sq. ft.:
               
   
Renewals
  $ 1.85     $ 1.72  
   
Re-tenanted
    3.32       2.98  
             
     
Weighted average
  $ 2.68     $ 2.34  
             
 
Square footage commencing (millions)
    3.6       8.8  
 
  (1)  Includes all consolidated industrial operating properties and excludes industrial development and renovation projects. Excludes retail and other properties’ square feet of 474,368 with occupancy of 71.4% and annualized base rent of $3.8 million.
 
  (2)  In addition to owned square feet as of June 30, 2005, we managed, through our subsidiary, AMB Capital Partners, LLC, approximately 0.4 million additional square feet of industrial and other properties. We also have investments in approximately 11.4 million square feet of industrial operating properties through our investments in unconsolidated joint ventures.
 
  (3)  Consists of second generation leases renewing or re-tenanting with current and prior lease terms greater than one year.
 
  (4)  Second generation tenant improvements and leasing commissions per square foot are the total cost of tenant improvements, leasing commissions and other leasing costs incurred during leasing of second generation space divided by the total square feet leased. Costs incurred prior to leasing available space are not included until such space is leased. Second generation space excludes newly developed square footage or square footage vacant at acquisition.

51


Table of Contents

      The following summarizes key same store properties’ operating statistics for our industrial properties as of and for the three and six months ended June 30, 2005:
                   
    Three Months   Six Months
    Ended   Ended
    June 30, 2005   June 30, 2005
         
Square feet in same store pool at June 30, 2005(1)
    79,276,779       79,276,779  
 
% of total industrial square feet
    87.1 %     87.1 %
Occupancy percentage at period end:
               
 
June 30, 2005
    94.4 %     94.4 %
 
June 30, 2004
    93.7 %     93.7 %
Tenant retention
    55.8 %     64.0 %
Rent decreases on renewals and rollovers
    (15.3 )%     (11.4 )%
 
Same space square footage commencing (millions)
    2.8       7.0  
Cash basis NOI growth % increase (decrease):
               
 
Revenues
    0.6 %     0.3 %
 
Expenses
    (1.4 )%     (0.2 )%
 
Net operating income
    1.3 %     0.5 %
 
Net operating income without lease termination fees
    1.5 %     0.4 %
 
(1)  Same store properties are those properties that we owned during both the current and prior year reporting periods, excluding development properties prior to being stabilized (generally defined as properties that are 90% leased or properties for which we have held a certificate of occupancy or building has been substantially complete for at least 12 months).
Item 3. Quantitative and Qualitative Disclosures about Market Risk
      Market risk is the risk of loss from adverse changes in market prices, interest rates and international exchange rates. Our future earnings and cash flows are dependent upon prevailing market rates. Accordingly, we manage our market risk by matching projected cash inflows from operating, investing and financing activities with projected cash outflows for debt service, acquisitions, capital expenditures, distributions to stockholders and unitholders, and other cash requirements. The majority of our outstanding debt has fixed interest rates, which minimizes the risk of fluctuating interest rates. Our exposure to market risk includes interest rate fluctuations in connection with our credit facilities and other variable rate borrowings and our ability to incur more debt without stockholder approval, thereby increasing our debt service obligations, which could adversely affect our cash flows. As of June 30, 2005, we had two outstanding interest rate swaps with an aggregate notional amount of $126.5 million (in U.S. dollars). See Part I, Item 2: “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — Capital Resources — Market Capitalization.”
      The table below summarizes the market risks associated with our fixed and variable rate debt outstanding before unamortized debt premiums of $10.7 million as of June 30, 2005 (dollars in thousands):
                                                         
    2005   2006   2007   2008   2009   Thereafter   Total
                             
Fixed rate debt(1)
  $ 200,227     $ 172,473     $ 139,184     $ 385,557     $ 201,220     $ 1,548,661     $ 2,647,322  
Average interest rate
    7.1 %     6.8 %     7.1 %     6.9 %     5.1 %     7.0 %     6.8 %
Variable rate debt(2)
  $ 544     $ 60,191     $ 494,853     $ 93,349     $ 35,957     $ 62,987     $ 747,881  
Average interest rate
    4.0 %     2.9 %     2.5 %     2.4 %     2.1 %     1.5 %     2.4 %
Interest Payments
  $ 14,238     $ 13,474     $ 22,253     $ 28,844     $ 11,017     $ 109,351     $ 199,177  
 
(1)  Represents 78.0% of all outstanding debt.
 
(2)  Represents 22.0% of all outstanding debt.

52


Table of Contents

      If market rates of interest on our variable rate debt increased by 10%, then the increase in interest expense on the variable rate debt would be $1.8 million annually. As of June 30, 2005, the book value and the estimated fair value of our total consolidated debt (both secured and unsecured) was $3.4 billion based on our estimate of current market interest rates.
      As of June 30, 2005 and December 31, 2004, variable rate debt comprised 22.0% and 15.3%, respectively, of all our outstanding debt. Variable rate debt was $747.9 million and $498.3 million, respectively, as of June 30, 2005 and December 31, 2004. The increase is primarily due to higher outstanding balances on our credit facilities. This increase in our variable rate debt increases our risk associated with unfavorable interest rate fluctuations.
      Financial Instruments. We record all derivatives on the balance sheet at fair value as an asset or liability, with an offset to accumulated other comprehensive income or income. For revenues or expenses denominated in non-functional currencies, we may use derivative financial instruments to manage foreign currency exchange rate risk. Our derivative financial instruments in effect at June 30, 2005 were two interest rate swaps hedging cash flows of our variable rate borrowings based on Euribor (Europe) and Japanese TIBOR (Japan). The following table summarizes our financial instruments as of June 30, 2005:
                                   
    Maturity Dates        
        Notional    
Related Derivatives (in thousands)   December 8, 2005   October 29, 2012   Amount   Fair Value
                 
Interest Rate Swaps:
                               
Plain Interest Rate Swap, Japan
                               
Notional Amount (U.S. Dollars)
          $ 117,202     $ 117,202          
Receive Floating(%)
            3M TIBOR                  
Pay Fixed Rate(%)
            1.32 %                
Fair Market Value
          $ (4,025 )           $ (4,025 )
Plain Interest Rate Swap, Europe
                               
Notional Amount (U.S. Dollars)
  $ 9,323               9,323          
Receive Floating(%)
    3M EURIBOR                          
Pay Fixed Rate(%)
    3.72 %                        
Fair Market Value
  $ (432 )                     (432 )
                         
 
Total
                  $ 126,525     $ (4,457 )
                         
      International Operations. Our exposure to market risk also includes foreign currency exchange rate risk. The U.S. dollar is the functional currency for our subsidiaries operating in the United States and Mexico. The functional currency for our subsidiaries operating outside North America is generally the local currency of the country in which the entity is located, mitigating the effect of foreign exchange gains and losses. Our subsidiaries whose functional currency is not the U.S. dollar translate their financial statements into U.S. dollars. Assets and liabilities are translated at the exchange rate in effect as of the financial statement date. We translate income statement accounts using the average exchange rate for the period and significant nonrecurring transactions using the rate on the transaction date. The losses resulting from the translation are included in accumulated other comprehensive income as a separate component of stockholders’ equity and totaled $0.3 million for the six months ended June 30, 2005.
      Our international subsidiaries may have transactions denominated in currencies other than their functional currency. In these instances, non-monetary assets and liabilities are reflected at the historical exchange rate, monetary assets and liabilities are remeasured at the exchange rate in effect at the end of the period and income statement accounts are remeasured at the average exchange rate for the period. For the three months and six months ended June 30, 2005, gains from remeasurement and the sale of one foreign exchange agreement included in our results of operations were $0.6 million and $0.9 million, respectively.

53


Table of Contents

      We also record gains or losses in the income statement when a transaction with a third party, denominated in a currency other than the entity’s functional currency, is settled and the functional currency cash flows realized are more or less than expected based upon the exchange rate in effect when the transaction was initiated. We believe that these gains or losses are immaterial.
Item 4. Controls and Procedures
      We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer, president and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Also, we have investments in certain unconsolidated entities, which are accounted for using the equity method of accounting. As we do not control or manage these entities, our disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those we maintain with respect to our consolidated subsidiaries.
      As required by Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended, we carried out an evaluation, under the supervision and with participation of our management, including our chief executive officer, president and chief financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures that were in effect as of the end of the quarter covered by this report. Based on the foregoing, our chief executive officer, president and chief financial officer each concluded that our disclosure controls and procedures were effective at the reasonable assurance level.
      There have been no other changes in our internal control over financial reporting during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

54


Table of Contents

PART II
Item 1. Legal Proceedings
      As of June 30, 2005, there were no pending legal proceedings to which we are a party or of which any of our properties is the subject, the adverse determination of which we anticipate would have a material adverse effect upon our financial condition and results of operations.
Item 2. Changes in Securities and Use of Proceeds
      None.
Item 3. Defaults Upon Senior Securities
      None.
Item 4. Submission of Matters to a Vote of Security Holders
      We held our Annual Meeting of Stockholders on May 12, 2005, at which our stockholders voted to elect nine directors, who are listed below, to our Board of Directors to serve until the next annual meeting of stockholders and until their successors are duly elected and qualified. The stockholders’ votes with respect to the election of directors were as follows:
                 
    For   Withheld
         
Hamid R. Moghadam
    71,434,313       870,901  
W. Blake Baird
    72,186,807       118,407  
T. Robert Burke
    72,210,837       94,377  
David A. Cole
    72,190,621       114,592  
Lydia H. Kennard
    72,206,090       99,124  
J. Michael Losh
    68,049,989       4,255,224  
Frederick W. Reid
    72,208,906       96,307  
Jeffrey L. Skelton, Ph.D. 
    68,973,049       3,332,165  
Thomas W. Tusher
    72,174,176       131,037  
      At our Annual Meeting of Stockholders on May 12, 2005, our stockholders also ratified the selection of PricewaterhouseCoopers LLP as our independent registered public accounting firm for the fiscal year ending December 31, 2005. The stockholders’ votes with respect to the ratification of PricewaterhouseCoopers LLP as our independent registered public accounting firm were as follows:
                                 
    For   Against   Absentions   Broker Non-votes
                 
Ratification of PricewaterhouseCoopers LLP
    69,781,983       2,503,975       19,254       0  
Item 5. Other Information
      None.

55


Table of Contents

Item 6. Exhibits
      (a) Exhibits:
         
Exhibit    
Number   Description
     
  10 .1   Amendment No. 1, dated May 12, 2005, to Second Amended and Restated Credit Agreement by and among AMB Property, L.P., AMB Property Corporation, the banks listed on the signature pages thereof, JPMorgan Chase Bank, N.A., as administrative agent, J.P. Morgan Europe Limited, as administrative agent, Bank of America, N.A., as syndication agent, J.P. Morgan Securities Inc. and Banc of America Securities LLC as joint lead arrangers and joint bookrunners, Commerzbank Aktiengesellschaft New York and Grand Cayman Branches, PNC Bank, National Association, and Wachovia Bank, N.A., as documentation agents, Keybank National Association, the Bank of Nova Scotia, acting through its San Francisco agency, and Wells Fargo Bank, N.A., as managing agents, and ING Real Estate Finance (USA) LLC, Southtrust Bank and Union Bank of California, N.A., as co-agents.
 
  31 .1   Rule 13a-14(a)/15d-14(a) Certifications dated August 9, 2005.
 
  32 .1   18 U.S.C.§ 1350 Certifications dated August 9, 2005. The certifications in this exhibit are being furnished solely to accompany this report pursuant to 18 U.S.C. sec. 1350, and are not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and are not to be incorporated by reference into any of our filings, whether made before or after the date hereof, regardless of any general incorporation language in such filing.

56


Table of Contents

SIGNATURES
      Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
  AMB Property Corporation
 
  Registrant
  By:  /s/ Hamid R. Moghadam
 
 
  Hamid R. Moghadam
  Chairman and CEO
  (Duly Authorized Officer and
  Principal Executive Officer)
  By:  /s/ W. Blake Baird
 
 
  W. Blake Baird
  President and Director
  (Duly Authorized Officer)
  By:  /s/ Michael A. Coke
 
 
  Michael A. Coke
  CFO and Executive Vice President
  (Duly Authorized Officer and Principal
  Financial and Accounting Officer)
Date: August 9, 2005

57